|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 2.92M | 0.66M | 1.40M | 2.25M | 3.19M | 2.90M | 2.15M | 0.10M | 0.90M | 0.75M | 25.30M | 0.67M | 33.08M | 25.85M | 36.16M | 20.48M | 39.78M | 4.49M | 211.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 2.92M | 0.66M | 1.40M | 2.25M | 3.19M | 2.90M | 2.25M | 0.10M | 0.90M | 0.75M | 25.30M | 0.67M | 33.08M | 25.85M | 36.16M | 20.48M | 39.78M | 4.49M | 211.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.60M | 0.47M | 0.32M | 0.32M | 0.26M | 0.21M | 0.12M | 0.09M | 0.18M | 0.11M | 0.06M | 0.03M | 0.18M | 0.10M | 0.06M | 0.24M | 0.23M | 0.15M | 0.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 6.16M | 4.29M | 5.47M | 11.78M | 5.95M | 5.72M | 4.20M | 9.49M | 9.40M | 8.90M | 27.04M | 39.44M | 33.72M | 26.43M | 38.14M | 20.68M | 40.45M | 298.34M | 214.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.35M | 0.35M | 0.50M | 0.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63M | 8.68M | 5.50M | 5.60M | 5.71M | | | | | | | | | | 9.70M | 161.70M | 177.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 8.27M | 8.84M | 8.64M | 8.70M | 5.51M | 5.61M | 5.72M | 0.01M | 0.01M | 0.01M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.36M | 0.36M | 0.51M | 0.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.12M | 14.43M | 13.13M | 14.10M | 20.48M | 11.46M | 11.33M | 9.92M | 9.50M | 9.41M | 8.92M | 27.15M | 39.55M | 33.82M | 26.53M | 38.25M | 21.03M | 40.81M | 298.86M | 214.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.16M | 0.10M | 0.14M | 0.11M | 0.14M | 0.10M | 0.08M | 0.04M | 0.19M | 0.09M | 0.06M | 0.03M | 0.13M | 0.27M | 0.07M | 0.12M | 0.10M | 0.09M | 0.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.27M | 0.85M | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | | | | | | | | | | | 3.18M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.42M | 0.95M | 0.14M | 0.37M | 0.14M | 0.10M | 0.08M | 0.04M | 0.19M | 0.09M | 0.06M | 0.03M | 0.13M | 0.27M | 0.07M | 0.12M | 0.10M | 3.26M | 0.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.14M | 0.21M | 0.30M | 0.00M | 0.25M | 0.32M | 0.71M | 0.01M | 0.51M | 1.05M | 3.91M | 0.31M | 0.01M | 0.68M | 0.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 1.85M | 2.49M | 0.78M | 0.71M | 0.21M | 0.50M | 0.36M | 0.07M | 0.21M | 0.21M | 0.07M | 0.02M | 0.27M | 0.04M | 4.00M | 0.86M | 61.50M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.43M | 4.66M | 2.00M | 2.94M | 1.07M | 1.03M | 0.59M | 0.54M | 0.80M | 0.49M | 0.98M | 0.25M | 0.71M | 1.34M | 4.25M | 0.48M | 4.94M | 62.35M | 63.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 11.10M | 11.84M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 2.49M | 0.78M | 0.71M | 0.21M | 0.50M | 0.36M | 0.07M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.45M | 0.28M | 0.32M | -4.61M | -11.32M | -10.76M | -8.15M | | | | | | | 4.80M | 11.10M | 11.84M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.43M | 4.66M | 2.00M | 2.94M | 1.07M | 1.03M | -4.40M | -10.82M | -10.41M | -8.08M | 0.98M | 0.25M | 0.71M | 1.34M | 4.25M | 0.48M | 9.74M | 73.45M | 75.22M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 1.85M | 2.49M | 0.78M | 0.71M | 0.21M | 0.50M | 0.36M | 0.07M | 0.21M | 0.21M | 0.07M | 0.02M | 0.27M | 0.04M | 4.00M | 0.86M | 61.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.35M | 13.00M | 8.48M | 12.10M | 17.53M | 10.39M | 10.30M | 14.32M | 20.32M | 19.82M | 16.99M | 26.17M | 39.30M | 33.11M | 25.20M | 34.00M | 20.56M | 31.07M | 225.40M | 139.42M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.35M | 13.00M | 8.48M | 12.10M | 17.53M | 10.39M | 10.30M | 14.32M | 20.32M | 19.82M | 16.99M | 26.17M | 39.30M | 33.11M | 25.20M | 34.00M | 20.56M | 31.07M | 225.40M | 139.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.12M | 14.43M | 13.13M | 14.10M | 20.48M | 11.46M | 11.33M | 9.92M | 9.50M | 9.41M | 8.92M | 27.15M | 39.55M | 33.82M | 26.53M | 38.25M | 21.03M | 40.81M | 298.86M | 214.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 3.41M | 0.05M | 0.03M | 1.67M | 1.64M | 0.01M | 1.59M | 1.63M | 1.63M | 1.63M | 1.61M | 1.81M | 1.81M | 1.81M | 1.14M | 1.31M | 1.31M | 0.65M | 0.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -126.32M | -131.16M | -135.01M | -135.59M | -141.33M | -149.05M | -150.09M | -151.48M | -152.90M | -153.91M | -154.55M | -138.68M | -126.42M | -133.15M | -142.19M | -139.95M | -157.22M | -153.34M | -87.75M | -173.30M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | 6.20M | | | | | | | | 2.56M | 2.56M | 2.56M | 2.56M | 2.56M | 2.56M | 2.65M | 2.82M | 2.82M | 1.98M | 1.98M |