BT Brands Income Statement (2018-2025) | BTBD

Income Statement Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.38M1.89M1.85M1.36M1.30M2.40M2.37M-0.02M1.94M2.38M2.28M1.04M2.07M3.52M4.02M3.07M4.00M4.01M4.45M4.11M4.35M3.17M3.23M3.78M3.85M
Cost of Revenue 0.06M0.09M0.11M0.09M0.09M0.11M0.12M0.07M0.12M0.13M0.10M0.12M0.21M0.25M0.20M0.20M0.21M0.26M0.21M0.24M0.31M0.19M0.25M0.23M
Gross Profit 1.31M1.80M1.74M1.27M1.22M2.29M2.25M1.82M2.25M2.18M1.95M3.31M3.78M2.88M3.80M3.80M4.19M3.90M4.11M2.87M3.04M3.53M3.62M
Operating items
Amortization - Intangibles 425.00567.00
Depreciation & Amortization - Total 0.06M0.06M0.05M0.04M0.04M0.05M0.03M0.05M0.07M0.11M0.13M0.11M0.15M0.19M0.10M0.13M0.12M0.26M0.14M0.14M0.14M
Selling, General & Administrative 0.13M0.17M0.14M0.13M0.07M0.12M0.19M0.39M0.11M0.11M0.07M0.29M0.46M0.29M0.43M0.52M0.34M0.62M0.45M0.38M0.41M0.45M0.53M0.18M
Other Operating Expenses 1.32M1.66M1.56M1.54M1.27M1.88M1.80M1.61M1.88M1.85M-11.94M1.62M2.70M3.23M2.39M3.22M3.18M4.50M3.37M3.55M3.10M2.63M2.88M2.47M
Operating Expenses 1.51M1.88M1.75M1.72M1.38M2.05M2.02M0.44M1.72M2.00M1.92M-11.94M1.98M3.53M4.01M0.11M3.32M4.08M3.97M5.62M4.30M4.42M4.11M3.52M3.85M3.12M
Operating Income -0.13M0.01M0.10M-0.35M-0.08M0.35M0.36M-0.18M0.22M0.39M0.36M0.09M-0.00M0.01M-0.25M-0.08M0.04M-1.17M-0.19M-0.08M-0.94M-0.29M-0.08M0.74M
EBIT -0.13M0.01M0.10M-0.35M-0.08M0.35M0.36M-0.18M0.22M0.39M0.36M0.09M-0.00M0.01M-0.25M-0.08M0.04M-1.17M-0.19M-0.08M-0.94M-0.29M-0.08M0.74M
Non-operating items
Non Operating Investment Income -0.08M-0.07M0.07M-0.09M0.00M0.24M0.12M0.07M-0.26M-0.04M0.08M0.46M
Interest & Investment Income 0.00M0.06M0.03M0.10M0.01M0.05M0.00M0.03M0.06M0.05M
Other Non Operating Income 0.01M0.47M
Non Operating Income -0.10M0.47M
Net income details
EBT -0.17M-0.04M0.03M-0.39M-0.12M0.83M0.34M0.11M0.18M0.30M0.33M0.06M-0.12M-0.17M-0.17M-0.29M-0.00M-0.80M-0.08M-0.23M-1.23M-0.33M0.06M0.91M
Tax Provisions -0.10M0.15M0.09M-0.10M0.05M0.09M0.09M0.02M-0.02M0.03M-0.05M-0.14M0.01M-0.01M0.35M
Profit After Tax -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.76M0.04M-0.09M-0.17M-0.14M-0.23M-0.00M-0.66M-0.07M-0.22M-1.58M-0.33M0.06M0.91M
Equity Income -0.01M-0.12M-0.08M-0.12M-0.07M-0.10M
Income from Continuing Operations -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.04M-0.09M-0.17M-0.20M-0.23M-0.00M-0.66M-0.09M-0.22M-1.58M-0.33M0.06M0.91M
Consolidated Net Income -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.04M-0.09M-0.17M-0.20M-0.23M-0.00M-0.66M-0.09M-0.22M-1.58M-0.33M0.06M0.91M
Income towards Parent Company -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.04M-0.09M-0.17M-0.20M-0.23M-0.00M-0.66M-0.09M-0.22M-1.58M-0.33M0.06M0.91M
Net Income towards Common Stockholders -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.04M-0.09M-0.17M-0.20M-0.23M-0.00M-0.66M-0.09M-0.22M-1.58M-0.33M0.06M0.91M
Additional items
EPS (Basic) -0.020.000.00-0.07-0.030.170.060.050.030.050.060.01-0.01-0.03-0.03-0.040.00-0.11-0.02-0.04-0.25-0.050.010.15
EPS (Weighted Average and Diluted) 0.05-0.040.15
Shares Outstanding (Weighted Average) 7.22M8.09M8.09M8.09M4.04M4.05M4.05M4.05M4.05M4.05M4.05M4.05M6.46M6.46M6.46M6.46M6.28M6.26M6.26M6.26M6.24M6.22M6.19M6.15M6.15M6.15M
Shares Outstanding (Diluted Average) 4.05M6.22M6.16M
EBITDA -0.07M0.07M0.16M-0.31M-0.04M0.40M0.38M-0.13M0.22M0.39M0.36M0.16M0.11M0.14M-0.10M0.11M0.14M-1.17M-0.05M0.05M-0.67M-0.16M0.06M0.87M
Interest Expenses -0.04M0.04M0.07M0.05M0.04M0.05M0.05M0.02M0.04M0.09M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.01M0.02M0.02M0.03M0.02M0.02M0.02M
Tax Rate 26.22%18.03%25.06%-83.53%27.04%28.57%27.62%29.68%19.95%-17.46%18.20%17.44%-15.16%6.00%-28.55%