BT Brands Income Statement (2019-2025) | BTBD

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.38M1.89M1.85M1.36M1.30M2.40M2.37M-0.02M1.94M2.38M2.28M1.04M2.07M3.52M4.02M3.07M4.00M4.01M4.45M4.11M4.35M3.17M3.23M3.78M3.85M
Cost of Revenue 0.06M0.09M0.11M0.09M0.09M0.11M0.12M0.07M0.12M0.13M0.10M0.12M0.21M0.25M0.20M0.20M0.21M0.26M0.21M0.24M0.31M0.19M0.25M0.23M
Gross Profit 1.31M1.80M1.74M1.27M1.22M2.29M2.25M1.82M2.25M2.18M1.95M3.31M3.78M2.88M3.80M3.80M4.19M3.90M4.11M2.87M3.04M3.53M3.62M
Operating items
Amortization - Intangibles 425.00567.00
Depreciation & Amortization - Total 0.06M0.06M0.05M0.04M0.04M0.05M0.03M0.05M0.07M0.11M0.13M0.11M0.15M0.19M0.10M0.13M0.12M0.26M0.14M0.14M0.14M
Selling, General & Administrative 0.13M0.17M0.14M0.13M0.07M0.12M0.19M0.39M0.11M0.11M0.07M0.29M0.46M0.29M0.43M0.52M0.34M0.62M0.45M0.38M0.41M0.45M0.53M0.18M
Other Operating Expenses 1.32M1.66M1.56M1.54M1.27M1.88M1.80M1.61M1.88M1.85M1.62M2.79M3.23M2.39M3.22M3.18M4.50M3.37M3.55M3.10M2.63M2.88M2.47M
Operating Expenses 1.51M1.88M1.75M1.72M1.38M2.05M2.02M0.44M1.72M2.00M1.92M1.98M3.53M4.01M0.11M3.32M4.08M3.97M5.62M4.30M4.42M4.11M3.52M3.85M3.12M
Operating Income -0.13M0.01M0.10M-0.35M-0.08M0.35M0.36M-0.18M0.22M0.39M0.36M0.09M-0.00M0.01M-0.25M-0.08M0.04M-1.17M-0.19M-0.08M-0.94M-0.29M-0.08M0.74M
EBIT -0.13M0.01M0.10M-0.35M-0.08M0.35M0.36M-0.18M0.22M0.39M0.36M0.09M-0.00M0.01M-0.25M-0.08M0.04M-1.17M-0.19M-0.08M-0.94M-0.29M-0.08M0.74M
Non-operating items
Non Operating Investment Income -0.08M-0.07M0.07M-0.09M0.00M0.24M0.12M0.07M-0.26M-0.04M0.08M0.46M
Interest & Investment Income 0.00M0.06M0.03M0.10M0.05M0.09M0.03M0.07M0.05M
Other Non Operating Income 0.01M0.47M
Non Operating Income -0.10M0.47M
Net income details
EBT -0.17M-0.04M0.03M-0.39M-0.12M0.83M0.34M0.11M0.18M0.30M0.33M0.06M-0.12M-0.17M-0.17M-0.29M-0.00M-0.80M-0.08M-0.23M-1.23M-0.33M0.06M0.91M
Tax Provisions -0.10M0.15M0.09M-0.10M0.05M0.09M0.09M0.02M-0.02M0.03M-0.05M-0.14M0.01M-0.01M0.35M
Profit After Tax -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.76M0.04M-0.09M-0.17M-0.14M-0.23M-0.00M-0.66M-0.07M-0.22M-1.58M-0.33M0.06M0.91M
Equity Income -0.12M-0.09M-0.12M-0.13M-0.10M
Income from Continuing Operations -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.04M-0.09M-0.17M-0.20M-0.23M-0.00M-0.66M-0.09M-0.22M-1.58M-0.33M0.06M0.91M
Consolidated Net Income -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.04M-0.09M-0.17M-0.20M-0.23M-0.00M-0.66M-0.09M-0.22M-1.58M-0.33M0.06M0.91M
Income towards Parent Company -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.04M-0.09M-0.17M-0.20M-0.23M-0.00M-0.66M-0.09M-0.22M-1.58M-0.33M0.06M0.91M
Net Income towards Common Stockholders -0.17M-0.04M0.03M-0.29M-0.12M0.68M0.25M0.21M0.13M0.21M0.24M0.04M-0.09M-0.17M-0.20M-0.23M-0.00M-0.66M-0.09M-0.22M-1.58M-0.33M0.06M0.91M
Additional items
EPS (Basic) -0.02-0.12-0.030.170.060.060.030.050.060.01-0.01-0.03-0.03-0.040.00-0.02-0.04-0.26-0.050.010.15
EPS (Weighted Average and Diluted) 0.05-0.040.15
Shares Outstanding (Weighted Average) 4.05M4.05M4.05M4.05M4.05M4.05M4.05M4.05M6.46M6.46M6.46M6.46M6.46M6.25M6.25M6.25M6.20M6.17M6.17M6.15M6.15M
Shares Outstanding (Diluted Average) 4.05M6.22M6.16M
EBITDA -0.07M0.07M0.16M-0.31M-0.04M0.40M0.38M-0.13M0.22M0.39M0.36M0.16M0.11M0.14M-0.10M0.11M0.14M-1.17M-0.05M0.05M-0.67M-0.16M0.06M0.87M
Interest Expenses -0.04M0.04M0.07M0.05M0.04M0.05M0.05M0.02M0.04M0.09M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.01M0.02M0.02M0.03M0.02M0.02M0.02M
Tax Rate 26.22%18.03%25.06%27.04%28.57%27.62%29.68%19.95%18.20%17.44%6.00%