|
Net Income (Quarter)
|
| 9.41B | -6.77B | 7.66B | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | -0.67B | | | |
|
Cash from Discontinued Operations (Quarter)
|
| 6.37B | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | 0.32B | | |
|
Cash from Restructuring (Quarter)
|
| -0.56B | | | | | | | |
|
Non-cash Items (Quarter)
|
| 3.87B | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | -0.01B | | | |
|
Change in Working Capital (Quarter)
|
| -0.32B | | | | | | | 0.02B |
|
Change in Receivables (Quarter)
|
| | | | | -0.90B | | | |
|
Change in Inventory (Quarter)
|
| | | | -0.25B | -0.48B | | | |
|
Change in Taxes (Quarter)
|
| -1.55B | | | -2.43B | -2.83B | | | |
|
Change in Account Payables (Quarter)
|
| -0.14B | | | -0.41B | -0.25B | | -0.54B | |
|
Cash from Operations (Quarter)
|
| | | 5.26B | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | -0.67B | | | |
|
Amortization of Goodwill (Quarter)
|
| | | | | -0.22B | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | 11.85B | | | |
|
Capital Expenditures (Quarter)
|
| -0.81B | | | -0.98B | -0.85B | | | |
|
Acquisitions (Quarter)
|
| | | | 3.00B | 2.62B | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | -0.45B | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.21B | | -3.07B | -1.31B | -0.82B | | | |
|
Change in Intangibles (Quarter)
|
| | | | | 0.21B | | | |
|
Other financing activities (Quarter)
|
| -0.00B | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| -5.26B | | -6.12B | -12.39B | -11.05B | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | 0.01B |
|
Dividends Paid - Common (Quarter)
|
-2.96B | -3.62B | | | -0.18B | -0.20B | | | |
|
Exchange Rate Effect (Quarter)
|
| -2.09B | | 1.75B | -0.18B | -0.07B | | | |
|
Change in Cash (Quarter)
|
| -0.20B | | -1.45B | -0.64B | -0.38B | | | |
|
Free Cash Flow (Quarter)
|
| 7.43B | | | 0.98B | 0.85B | | | |
|
Net Cash Flow (Quarter)
|
| 1.15B | | -9.19B | -13.71B | -11.87B | | | |