Boston Scientific Growth Metrics (2009-2025) | BSX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -12.12%-14.27%-12.11%-3.43%-6.34%-4.38%-3.79%-4.01%-17.35%-21.41%-19.43%-20.87%-4.61%0.11%-3.40%-2.55%-3.05%-1.18%2.73%0.84%3.92%8.95%6.51%7.56%4.18%-2.84%-0.20%1.27%3.05%5.31%5.23%7.02%6.71%9.35%10.28%23.96%23.93%31.29%45.55%26.51%26.80%15.28%0.69%2.61%1.12%3.35%4.72%4.65%3.28%0.22%0.74%1.72%4.39%6.56%8.21%11.48%10.44%11.85%12.12%9.47%11.99%12.16%10.86%
Assets Growth (3y) -12.05%-13.63%-12.01%-9.81%-9.62%-9.05%-9.19%-9.54%-8.57%-8.05%-7.18%-8.05%-1.32%2.53%1.87%1.86%1.62%1.51%2.98%3.18%3.71%3.69%3.80%5.24%4.63%3.81%5.01%10.34%10.87%14.77%19.09%18.84%18.80%18.29%17.36%17.18%16.69%16.08%15.35%10.75%9.81%6.09%2.03%2.99%2.92%3.34%4.51%5.87%5.99%6.10%6.92%7.47%8.89%10.16%10.39%
Assets Growth (5y) -8.85%-8.61%-7.53%-6.34%-5.75%-4.13%-3.90%-4.30%-3.72%-3.82%-3.20%-3.27%0.63%1.98%2.11%2.75%2.91%3.79%4.85%7.82%8.09%9.86%12.42%12.82%12.48%11.11%11.16%11.77%11.81%12.49%12.24%12.50%11.86%11.38%11.26%11.37%11.37%10.81%10.84%9.03%8.83%7.31%5.21%5.92%6.16%6.72%7.25%
Assets (QoQ) 0.14%-4.01%-9.23%0.73%-2.32%-1.59%-0.26%-2.32%-0.26%-0.99%-0.49%-15.89%-5.16%1.51%-2.28%1.39%-0.46%-2.05%-1.42%0.87%1.46%1.83%-3.24%3.95%6.38%-0.45%-2.29%0.68%-0.79%2.25%-0.85%2.45%1.38%2.18%0.84%2.15%3.89%3.04%13.35%2.13%10.07%14.24%-1.48%2.36%0.07%-0.22%0.40%0.87%2.27%1.10%0.34%-0.46%-0.75%1.63%1.30%2.16%1.32%3.21%4.36%1.20%2.61%3.46%1.89%3.54%2.76%2.26%
Capital Expenditures Growth (1y) 16.67%-17.57%-14.29%-27.59%-1.43%36.07%-11.54%31.75%-4.35%-37.35%-33.33%-25.30%-19.70%-1.92%23.91%35.48%11.32%27.45%-1.75%-5.95%-22.03%-29.23%25.00%7.59%30.43%69.57%1.43%96.47%86.67%-12.82%-15.49%-52.69%-46.43%8.82%26.67%34.18%5.00%22.97%59.21%75.47%58.73%-25.27%-59.50%-14.52%-25.00%55.88%118.37%67.30%61.33%-0.94%40.19%-20.30%-8.26%36.19%26.67%25.94%61.26%8.39%-5.79%3.75%4.47%1.29%1.12%26.71%
Capital Expenditures Growth (3y) 3.23%-11.10%-20.34%-10.68%-8.86%-5.79%-9.93%10.06%-5.09%-7.83%-6.72%-1.63%-11.34%-4.00%15.02%11.09%4.22%15.21%7.60%25.74%23.82%1.52%2.33%0.00%9.26%17.17%2.78%7.64%1.64%5.27%19.45%3.66%-3.71%0.00%-6.53%26.26%7.72%12.73%12.08%35.89%24.30%4.89%7.42%4.46%3.54%28.12%57.10%18.86%33.64%13.50%18.71%1.36%15.62%14.35%6.46%18.30%
Capital Expenditures Growth (5y) -0.34%-2.56%-9.25%-1.91%-8.05%-5.49%-2.14%6.17%-2.76%-1.23%0.57%15.01%11.16%5.51%5.46%4.97%2.51%7.73%5.92%4.76%1.32%6.96%16.66%18.68%16.80%8.13%-6.89%13.34%4.56%6.33%8.55%9.76%1.56%9.08%20.11%21.83%13.09%14.08%20.11%20.29%23.23%11.24%8.15%8.29%13.34%18.22%29.87%17.16%
Capital Expenditures (QoQ) 23.33%22.97%-4.40%-19.54%-12.86%27.87%-19.23%9.52%20.29%-16.87%20.29%-20.48%-21.21%-11.54%34.78%-14.52%-3.77%11.76%47.37%-29.76%10.17%-13.85%41.07%-41.77%0.00%52.17%21.43%-29.41%30.00%-8.97%135.21%-32.93%-39.29%-11.76%31.67%-24.05%23.33%2.70%39.47%-40.57%44.44%32.97%53.72%-46.24%-32.00%-27.94%224.49%-52.83%41.33%0.94%148.60%-54.51%-13.22%42.86%41.33%-47.64%28.83%32.87%40.53%-32.96%-13.41%15.48%54.75%-32.49%-16.04%15.29%93.92%
Cash & Equivalents Growth (1y) -42.14%-32.08%-54.82%-75.35%14.64%-81.01%-55.77%25.35%-52.27%140.91%27.54%-22.47%-5.63%42.86%62.22%4.83%-28.73%-32.64%-56.92%170.51%26.70%152.94%42.28%-45.66%39.67%-51.50%-32.29%-38.56%-3.25%8.68%191.14%-4.08%257.19%108.82%42.03%-22.34%147.95%184.00%-31.02%48.63%-87.22%-38.93%199.11%699.08%444.86%55.16%-3.71%11.01%-83.88%-89.68%-82.64%-51.79%75.38%54.35%181.66%-6.79%308.60%583.80%162.82%-52.14%-68.87%-81.67%-49.04%374.64%
Cash & Equivalents Growth (3y) -31.84%-32.27%-36.60%-37.89%-19.77%-13.22%-2.92%0.62%-31.53%32.35%-3.76%30.03%-5.19%34.52%-0.19%15.51%8.04%-6.16%-25.41%-3.34%19.63%10.06%41.03%-31.58%69.00%3.25%40.95%-22.94%104.63%86.10%41.82%3.45%4.20%53.57%43.10%109.72%19.95%39.10%25.71%136.24%-51.77%-53.93%-20.63%62.32%15.49%-37.25%-22.20%-20.69%4.93%2.88%8.72%-40.09%30.66%24.61%55.67%28.41%
Cash & Equivalents Growth (5y) -26.61%-21.45%-29.18%-7.44%-14.15%2.17%-10.92%8.41%-10.69%23.25%-3.00%-6.00%2.86%5.11%14.41%-1.91%34.23%13.40%11.41%-7.62%72.25%51.22%22.41%-18.05%8.86%13.81%42.02%40.30%42.93%43.61%52.38%57.92%-0.12%-10.33%-13.30%37.62%-13.37%-15.59%-0.58%42.74%-4.26%0.63%29.92%13.79%14.40%-20.90%-8.81%2.53%
Cash & Equivalents (QoQ) 33.11%15.66%-37.44%-39.93%56.26%-23.06%-65.87%179.34%-74.12%79.22%-3.26%6.37%30.63%-5.12%-41.19%29.47%97.76%7.74%-62.00%-11.98%86.91%-31.09%138.62%-58.77%273.14%-61.24%-8.86%5.96%29.59%-45.89%-17.30%66.84%45.57%44.96%-72.75%521.28%-14.90%-1.41%-85.10%1,883.56%-2.52%-76.05%-67.90%70.51%365.95%17.29%-14.24%16.26%32.69%-27.21%-1.13%-83.12%-15.08%22.46%174.56%-38.58%-25.26%123.47%-9.14%169.25%25.08%-14.11%-83.45%75.12%-26.34%138.76%54.12%
Cash from Investing Activities Growth (1y) 85.69%47.97%15.05%-318.33%1,408.11%-28.13%25.32%79.68%-106.82%-128.05%10.17%-435.29%83.33%85.03%-37.74%-32.97%-490.91%-342.86%-547.95%77.13%21.54%-98.39%-263.42%-104.82%5.88%58.54%88.07%-212.94%-191.67%-369.61%50.24%45.68%-23.57%-2.51%-549.02%-105.88%-136.99%-26.27%-498.49%91.76%81.46%90.48%96.74%-200.00%193.42%-835.66%-213.61%-2,316.90%81.36%60.30%69.25%-2,796.55%12.44%-475.41%41.12%67.74%-624.37%-251.76%-75.44%-315.50%64.82%86.18%
Cash from Investing Activities Growth (3y) 49.65%-14.99%17.09%-65.71%47.03%24.09%2.60%-13.09%-27.39%-14.78%-100.14%-17.63%8.24%-9.57%-218.91%14.61%-63.41%-53.87%-41.08%-13.59%-29.14%-56.91%40.03%-51.57%-50.25%-25.91%27.25%-51.83%-104.42%-82.50%-168.36%54.84%18.42%50.24%-8.14%20.17%34.08%-22.17%8.15%-56.58%63.97%61.56%-55.15%-85.36%-142.37%-15.16%-92.77%-81.85%-5.74%-100.29%31.77%-238.62%-30.67%-40.91%
Cash from Investing Activities Growth (5y) 33.95%-0.16%-38.44%-6.71%7.17%-30.90%-85.15%7.50%-15.43%-4.46%-28.29%-59.83%-16.23%-20.70%-13.99%-1.15%-73.51%-77.33%-55.42%-10.39%-44.54%-37.97%-52.97%10.00%-8.31%24.84%40.43%2.87%28.32%-42.56%2.82%-62.25%42.93%-17.14%8.73%-22.85%-11.34%21.53%-12.09%7.02%15.25%18.47%-137.52%-45.76%-80.36%-31.23%-28.35%
Cash from Investing Activities (QoQ) 76.21%24.39%35.48%-23.33%13.51%-23.44%-217.72%485.66%-108.47%28.05%13.56%-29.41%-183.33%71.66%-415.09%95.97%-154.55%-160.71%-397.26%82.09%-90.77%-281.45%82.45%38.55%-382.35%-598.78%90.11%71.76%-112.50%-100.98%-159.51%73.68%-242.14%78.71%-183.33%40.14%-183.82%-34.83%10.12%31.09%-51.22%-539.03%98.76%-55.10%22.37%-118.64%-13.95%148.30%61.81%-241.43%98.16%-675.86%18.67%-164.48%-73.55%76.55%-434.52%72.93%4.91%-426.57%-159.57%86.50%-125.20%55.42%-1.99%
Cash from Operations Growth (1y) -208.81%-31.74%-126.03%236.47%65.85%36.36%390.48%-22.27%318.56%4.36%-25.68%11.46%-11.79%-2.46%-7.72%-29.31%5.88%-28.21%37.85%60.00%-199.49%-78.95%17.92%-4.55%158.88%601.67%-107.60%60.95%-106.03%-29.45%1,558.06%1.18%2,857.14%-235.69%10.84%-97.22%81.35%172.46%0.20%3,542.11%-122.00%-7.88%28.09%-2.75%468.83%139.03%-27.68%-28.97%-120.42%-52.26%1.08%68.83%427.59%114.33%48.51%18.59%-13.68%23.56%43.55%52.14%229.88%58.18%34.03%-6.32%
Cash from Operations Growth (3y) -6.70%-0.96%-17.48%47.09%38.53%11.55%58.64%-15.08%59.28%-9.93%-1.86%8.03%-43.08%-47.17%14.47%2.59%-14.72%1.98%-28.53%34.96%-26.73%1.38%9.32%15.84%43.90%-105.80%7.08%-64.37%44.50%-11.48%163.01%0.78%-122.40%-3.25%12.47%-0.54%13.74%53.20%-2.45%193.02%-29.38%1.68%-2.17%5.26%64.70%34.74%2.77%12.45%-16.73%8.13%29.16%44.96%124.58%61.20%41.90%19.12%
Cash from Operations Growth (5y) -5.38%-7.42%-6.49%27.26%7.05%-26.83%39.26%-1.33%26.16%1.54%-15.83%14.14%-15.25%-6.11%10.69%11.95%0.63%-24.70%14.82%-41.40%12.07%0.49%7.73%9.48%17.13%35.00%9.52%9.89%19.61%8.84%76.23%-6.70%-52.64%0.66%0.78%3.36%-0.31%29.43%6.86%118.99%-14.07%22.73%14.82%16.04%55.27%36.74%15.87%15.18%
Cash from Operations (QoQ) 60.54%15.51%-167.98%13.68%200.70%-144.06%456.35%-121.60%502.06%-6.15%-4.64%-39.26%91.98%-33.17%43.01%-51.93%112.30%-36.78%9.56%-28.00%43.94%21.40%27.17%-144.77%130.46%580.00%2.94%-72.38%262.93%-107.36%2,280.65%-101.04%4,342.86%52.19%51.33%-71.78%-308.81%224.32%-96.21%1,742.11%-16.57%71.92%37.85%-111.13%449.35%139.03%4.67%-57.80%126.41%-27.68%2.80%-112.13%629.31%53.09%71.70%-76.46%246.32%6.08%37.11%-82.86%395.73%23.25%45.31%-62.84%137.71%4.43%1.56%
Dividends Paid - Common Growth (1y) 0.00%-7.14%0.00%0.00%0.00%0.00%0.00%0.00%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%-7.14%7.69%0.00%0.00%-7.14%7.69%0.00%
EBITDA Margin Growth (1y) -0.01M-128.000.00M0.01M0.01M2.00-382.00-823.00-622.00-0.02M-0.00M-277.00-0.00M0.02M0.00M43.000.00M-0.00M-247.00-0.00M-975.000.00M-0.00M0.00M0.00M-0.00M0.00M0.00M193.000.00M43.00682.0026.00577.00-75.00-75.00459.00-115.00-207.00-522.00-0.00M-0.00M-0.00M-539.00770.000.00M0.00M391.00196.00452.00-191.00664.0089.00124.00836.00328.00122.00-166.00-223.00-88.00225.00356.00328.0081.00
EBITDA Margin Growth (3y) 996.00-0.02M-0.00M0.01M0.01M18.00-716.00-0.00M-562.00-0.00M-582.00-0.00M-915.000.02M0.00M-0.00M0.00M-0.00M0.00M-47.00575.000.00M0.00M0.00M0.00M386.000.00M0.00M678.000.00M-238.0084.00-0.00M-0.00M-0.00M-0.00M-366.00-723.00-301.00-670.00-630.00-156.00-286.00517.000.00M0.00M0.00M0.00M406.00411.00422.00904.00435.00314.00940.00321.00
EBITDA Margin Growth (5y) 0.00M-0.00M95.000.00M0.01M-10.00-0.00M-0.00M-181.00-0.00M725.00-281.00635.000.02M0.01M678.000.00M358.000.00M560.000.00M0.00M0.00M0.00M438.00-0.00M813.000.00M-147.000.00M-333.00-63.00-145.00307.00-567.00-81.00-82.00-146.00343.00322.00-420.00-197.00327.00757.000.00M0.00M0.00M0.00M
EBITDA Margin (QoQ) 0.00M-0.00M-0.01M-0.00M0.01M112.00433.00-71.00-473.00-272.00-9.00130.00-0.02M0.02M0.00M-0.00M0.00M-622.0092.00425.00-0.00M715.00-0.00M0.00M0.00M-0.00M436.000.00M-0.00M0.00M-0.00M0.00M-688.00700.00-376.00390.00-137.0047.00-376.00924.00-711.00-45.00-692.00-149.00-929.00-416.00956.000.00M-493.00468.00-744.00964.00-236.00-175.00111.00389.00-201.00537.00-397.00183.00-488.00479.00-262.00495.00-357.00451.00-508.00
EBIT Growth (1y) -13,609.09%-16.00%392.16%128.35%121.67%2.60%-30.68%-51.29%-39.13%-1,613.50%-441.38%-31.18%-268.37%106.13%117.34%7.69%159.70%-131.36%-37.86%-490.48%-87.82%417.39%-567.19%53.86%1,120.83%-252.51%216.39%161.67%24.23%167.37%8.33%127.14%11.81%74.22%2.92%0.31%32.92%-2.04%-1.29%-34.17%-73.01%-118.49%-153.52%-76.19%153.42%469.01%288.78%260.00%25.95%61.45%-7.49%123.33%18.45%21.51%93.58%45.27%22.28%1.17%5.77%15.58%36.44%57.50%42.97%22.22%
EBIT Growth (3y) 161.19%-146.86%-138.97%27.96%39.44%-1.61%-25.69%-28.79%-15.11%-31.83%-28.35%-69.78%-50.34%27.26%20.45%-57.94%42.41%-52.09%50.05%3.57%22.71%73.92%80.60%38.32%156.92%21.42%48.85%50.45%22.68%46.59%3.25%14.47%-26.25%-32.30%-36.51%-46.03%-3.13%-12.57%-0.09%-17.37%-4.85%3.28%-2.22%24.17%55.79%109.84%75.23%126.89%22.19%25.67%23.73%55.36%25.49%24.64%43.05%27.08%
EBIT Growth (5y) 78.08%-17.62%4.65%16.76%15.05%-1.06%-26.12%-21.52%-1.87%-27.80%14.87%-3.81%13.18%15.58%21.38%22.14%26.45%12.25%30.38%20.42%22.39%49.89%43.02%19.40%43.49%-18.37%7.27%17.30%4.78%22.73%2.15%5.15%5.06%13.46%-1.03%4.80%6.28%5.57%12.30%12.86%4.53%6.25%13.86%26.30%44.54%68.38%48.05%75.18%
EBIT Margin Growth (1y) -0.01M-128.000.00M0.01M0.01M2.00-382.00-823.00-622.00-0.02M-0.00M-277.00-0.00M0.02M0.00M43.000.00M-0.00M-247.00-0.00M-975.000.00M-0.00M0.00M0.00M-0.00M0.00M0.00M193.000.00M43.00682.0026.00577.00-75.00-75.00459.00-115.00-207.00-522.00-0.00M-0.00M-0.00M-539.00770.000.00M0.00M391.00196.00452.00-191.00664.0089.00124.00836.00328.00122.00-166.00-223.00-88.00225.00356.00328.0081.00
EBIT Margin Growth (3y) 996.00-0.02M-0.00M0.01M0.01M18.00-716.00-0.00M-562.00-0.00M-582.00-0.00M-915.000.02M0.00M-0.00M0.00M-0.00M0.00M-47.00575.000.00M0.00M0.00M0.00M386.000.00M0.00M678.000.00M-238.0084.00-0.00M-0.00M-0.00M-0.00M-366.00-723.00-301.00-670.00-630.00-156.00-286.00517.000.00M0.00M0.00M0.00M406.00411.00422.00904.00435.00314.00940.00321.00
EBIT Margin Growth (5y) 0.00M-0.00M95.000.00M0.01M-10.00-0.00M-0.00M-181.00-0.00M725.00-281.00635.000.02M0.01M678.000.00M358.000.00M560.000.00M0.00M0.00M0.00M438.00-0.00M813.000.00M-147.000.00M-333.00-63.00-145.00307.00-567.00-81.00-82.00-146.00343.00322.00-420.00-197.00327.00757.000.00M0.00M0.00M0.00M
EBIT Margin (QoQ) 0.00M-0.00M-0.01M-0.00M0.01M112.00433.00-71.00-473.00-272.00-9.00130.00-0.02M0.02M0.00M-0.00M0.00M-622.0092.00425.00-0.00M715.00-0.00M0.00M0.00M-0.00M436.000.00M-0.00M0.00M-0.00M0.00M-688.00700.00-376.00390.00-137.0047.00-376.00924.00-711.00-45.00-692.00-149.00-929.00-416.00956.000.00M-493.00468.00-744.00964.00-236.00-175.00111.00389.00-201.00537.00-397.00183.00-488.00479.00-262.00495.00-357.00451.00-508.00
EBIT (QoQ) 2,400.00%-81.45%-2,513.73%-20.71%115.55%8.66%39.04%-7.74%-26.40%-26.58%-2.30%15.29%-1,930.10%83.44%119.70%-382.05%166.67%-53.18%22.33%56.35%-135.03%192.75%-868.75%104.88%812.50%-236.53%24.08%229.07%-213.99%204.19%-59.77%160.00%-38.19%67.56%-15.65%27.99%-3.69%-1.02%-17.78%69.59%-29.02%-0.26%-45.17%-30.48%-148.63%-188.73%124.39%640.00%-29.19%47.71%-53.49%158.89%-9.23%-15.37%12.29%37.31%-6.88%34.82%-15.73%15.58%-22.96%40.96%-7.91%36.44%-11.07%27.96%-21.28%
EBT Growth (1y) -1,523.71%-33.89%470.45%117.00%117.33%32.77%-31.90%-56.33%-54.95%-2,389.87%-697.30%-48.00%-420.33%104.20%93.97%13.46%137.06%-168.42%107.50%-1,038.98%-134.93%200.96%-12,333.33%38.99%547.06%-478.10%170.03%126.33%33.77%122.92%20.23%155.06%5.90%281.32%47.57%30.40%41.49%-58.21%-80.04%-102.03%-95.19%-224.83%-349.45%5,216.67%1,377.27%182.32%312.78%-61.24%-52.00%131.54%-49.28%232.77%184.62%23.48%148.98%27.53%36.94%-1.41%9.67%15.84%32.40%124.05%40.36%19.66%
EBT Growth (3y) 48.40%-180.63%-146.99%26.80%36.99%8.50%-30.95%-36.37%-18.83%-38.53%-69.99%-96.09%-34.16%26.60%17.89%-104.08%37.13%-66.45%103.48%14.69%27.83%42.19%368.75%34.07%102.74%48.95%48.01%42.21%26.08%33.24%-29.25%-27.39%-58.37%-58.59%-39.84%10.59%0.21%-24.56%1.94%-26.20%-30.11%33.50%39.12%308.17%172.26%63.29%67.35%18.05%23.22%41.26%11.47%70.03%72.81%39.72%56.49%20.91%
EBT Growth (5y) 28.51%-20.85%15.64%16.28%49.64%-2.47%-33.57%-28.30%-3.54%-35.17%18.28%-2.30%19.92%15.16%19.78%34.28%23.04%17.95%68.04%38.07%25.64%27.69%97.87%59.55%19.45%-30.08%9.16%23.80%7.35%18.89%13.45%5.98%-12.55%30.54%-4.54%11.77%6.57%4.19%5.99%11.28%5.88%23.70%49.03%150.94%105.44%48.41%43.74%17.92%
EBT Margin Growth (1y) -0.01M-251.000.00M0.01M0.01M183.00-258.00-603.00-759.00-0.02M-0.00M-256.00-0.00M0.02M0.00M35.000.00M-0.00M247.00-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M251.000.00M170.00536.00-54.00990.00515.00213.00475.00-842.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-753.00-665.00579.00-874.00841.00795.00120.00957.00134.00267.00-164.00-140.00-73.00150.00840.00264.0042.00
EBT Margin Growth (3y) 0.00M-0.02M-0.00M0.01M0.01M223.00-0.00M-823.00-595.00-0.00M-576.00-0.00M-948.000.02M0.00M-0.00M0.00M-0.00M0.00M85.00589.00958.000.00M0.00M0.00M824.000.00M0.00M672.000.00M-885.00-427.00-0.00M-0.00M-0.00M191.00-177.00-909.00-258.00-775.00-0.00M512.00437.000.00M0.00M0.00M0.00M222.00396.00535.00-58.00902.000.00M796.000.00M103.00
EBT Margin Growth (5y) 0.00M-0.00M234.000.00M0.01M-47.00-0.00M-0.00M-257.00-0.00M629.00-135.00753.000.02M0.01M657.000.00M553.000.00M835.000.00M0.00M320.000.00M375.00-0.00M0.00M0.00M20.000.00M426.00-26.00-897.00660.00-618.00279.00-48.00-210.00-176.00200.00-256.00468.000.00M0.00M0.00M0.00M0.00M191.00
EBT Margin (QoQ) 0.00M-0.00M-0.01M-0.00M0.01M234.00293.00274.00-618.00-208.00-51.00118.00-0.02M0.02M0.00M-0.00M0.00M-0.00M552.00502.00-0.00M572.00-0.00M0.00M858.00-0.00M235.000.00M-0.00M0.00M-815.000.00M-0.00M987.00-448.00415.0036.00512.00-750.00677.00-0.00M-215.00-357.00107.00-990.0050.000.00M48.00-697.000.00M-0.00M135.00548.00-291.00449.0089.00-126.00546.00-374.00221.00-557.00570.00-307.00444.00133.00-5.00-530.00
EBT (QoQ) 285.57%-124.44%-2,961.36%-16.93%107.56%36.97%40.49%19.21%-42.12%-29.75%-9.91%23.00%-3,041.46%81.67%107.84%-857.69%138.58%-126.32%247.50%147.46%-171.23%102.88%-18,566.67%90.79%305.88%-449.52%7.90%167.46%-274.12%164.74%-65.37%242.70%-70.16%239.56%-26.54%42.29%7.43%31.41%-35.09%54.39%-68.27%-37.24%-106.59%466.67%-922.73%-25.41%235.24%5.86%-54.15%224.16%-75.36%31.09%121.15%-28.99%61.63%12.12%-4.05%43.19%-17.21%20.40%-30.92%59.29%-12.56%37.61%16.89%-0.21%-25.45%
Enterprise Value Growth (1y) 42.14%32.08%54.82%75.35%-14.64%81.01%55.77%-25.35%52.27%-140.91%-27.54%22.47%5.63%-42.86%-62.22%-4.83%28.73%32.64%56.92%-170.51%-26.70%-152.94%-42.28%45.66%-39.67%51.50%32.29%38.56%3.25%-8.68%-191.14%4.08%-257.19%-108.82%-42.03%22.34%-147.95%-184.00%31.02%-48.63%87.22%38.93%-199.11%-699.08%-444.86%-55.16%3.71%-11.01%83.88%89.68%82.64%51.79%4.31%39.49%-109.76%33.51%-571.06%-1,501.80%-217.91%70.66%76.43%88.82%53.90%-853.59%
Enterprise Value Growth (3y) 31.84%32.27%36.60%37.89%19.77%13.22%2.92%-0.62%31.53%-32.35%3.76%-30.03%5.19%-34.52%0.19%-15.51%-8.04%6.16%25.41%3.34%-19.63%-10.06%-41.03%31.58%-69.00%-3.25%-40.95%22.94%-104.63%-86.10%-41.82%-3.45%-4.20%-53.57%-43.10%-109.72%-19.95%-39.10%-25.71%-136.24%51.77%53.93%20.63%-62.32%5.63%54.07%29.48%29.14%-1.16%0.00%-5.00%54.53%-14.82%-2.70%-45.40%-22.98%
Enterprise Value Growth (5y) 26.61%21.45%29.18%7.44%14.15%-2.17%10.92%-8.41%10.69%-23.25%3.00%6.00%-2.86%-5.11%-14.41%1.91%-34.23%-13.40%-11.41%7.62%-72.25%-51.22%-22.41%18.05%-8.86%-13.81%-42.02%-40.30%-42.93%-43.61%-52.38%-57.92%0.12%10.33%13.30%-37.62%23.25%30.01%6.27%-33.41%6.34%1.07%-27.23%3.56%-5.87%29.56%12.47%0.09%
Enterprise Value (QoQ) -33.11%-15.66%37.44%39.93%-56.26%23.06%65.87%-179.34%74.12%-79.22%3.26%-6.37%-30.63%5.12%41.19%-29.47%-97.76%-7.74%62.00%11.98%-86.91%31.09%-138.62%58.77%-273.14%61.24%8.86%-5.96%-29.59%45.89%17.30%-66.84%-45.57%-44.96%72.75%-521.28%14.90%1.41%85.10%-1,883.56%2.52%76.05%67.90%-70.51%-365.95%-17.29%14.24%-16.26%-32.69%27.21%1.13%83.12%15.08%-22.46%-174.56%66.49%46.30%-324.55%12.98%-238.25%-28.17%15.74%91.97%-171.82%39.23%-247.49%-66.12%
EPS (Basic) Growth (1y) -10,400.00%-40.00%316.67%121.79%102.86%66.67%-30.77%-54.41%166.67%-2,610.00%-633.33%-38.83%-425.00%103.98%99.23%85.70%138.46%-96.98%907.12%-385.63%-100.75%2,546.40%-600.00%52.17%20,105.50%-287.50%213.33%190.91%40.00%173.33%23.53%-550.00%4.76%263.64%47.62%162.22%40.91%-72.50%-70.97%925.00%-96.77%-200.00%-233.33%-95.12%2,200.00%209.09%333.33%-64.29%-69.57%41.67%-57.14%80.00%200.00%5.88%183.33%277.78%61.90%22.22%-5.88%11.76%35.29%145.45%59.38%21.05%
EPS (Basic) Growth (3y) 115.44%-200.37%-100.00%27.26%37.20%18.56%-26.59%-19.69%49.38%-68.85%-30.66%-73.74%-26.19%26.66%32.14%-65.54%37.10%-51.83%262.76%7.49%28.06%231.37%91.29%-25.07%566.00%71.00%59.62%65.65%27.38%39.82%-19.10%206.17%-63.75%-44.22%-37.00%32.21%1.49%-33.06%-3.34%-43.69%-39.11%15.62%10.06%-68.47%175.89%53.78%69.08%34.42%13.92%22.39%4.55%96.61%87.31%47.00%61.98%72.25%
EPS (Basic) Growth (5y) 64.38%-50.33%20.11%20.26%76.52%5.92%-25.83%-22.04%37.97%-28.47%13.56%7.12%21.29%15.37%19.51%-65.40%23.27%31.95%143.39%28.31%25.39%105.21%24.57%70.66%72.64%-27.54%4.36%26.76%8.92%22.87%10.49%-12.94%-19.73%9.10%-10.59%17.08%-0.93%-14.76%1.86%3.96%1.86%14.87%28.88%-33.26%115.06%47.19%44.27%26.86%
EPS (Basic) (QoQ) 1,100.00%-160.00%-1,089.29%-47.15%105.71%116.67%19.61%-80.71%233.33%-10.00%-21.23%12.84%-3,237.50%80.88%109.03%-699.58%138.46%-103.72%2,266.44%24.19%-96.98%892.40%-866.67%99.67%10,769.60%-287.50%26.67%236.36%-200.00%213.33%-41.18%110.00%-47.62%90.91%-314.29%148.89%81.82%-22.50%-9.68%10.71%-64.52%-18.18%3,088.89%-99.65%-1,200.00%-9.09%216.67%64.29%-47.83%133.33%-82.14%40.00%142.86%-29.41%-25.00%133.33%-14.29%88.89%0.00%0.00%-35.29%45.45%18.75%21.05%17.39%-5.56%-9.80%
EPS (Weighted Average and Diluted) Growth (1y) -10,400.00%-40.00%300.00%121.79%102.86%66.67%-25.00%-54.70%166.67%-2,610.00%-633.33%-38.44%-425.00%103.98%99.23%85.70%138.46%-97.03%907.12%-373.21%-100.75%2,594.20%-600.00%50.00%20,105.50%-287.50%213.33%181.82%40.00%173.33%17.65%-588.89%0.00%263.64%55.00%161.36%42.86%-72.50%-70.97%948.15%-96.67%-200.00%-233.33%-95.05%2,200.00%209.09%333.33%-57.14%-69.57%41.67%-57.14%50.00%200.00%5.88%183.33%277.78%57.14%22.22%-5.88%11.76%36.36%140.91%59.38%18.42%
EPS (Weighted Average and Diluted) Growth (3y) 115.44%-200.37%-100.00%27.26%37.20%18.56%-26.64%-19.69%49.38%-69.03%-30.66%-72.39%-26.19%26.66%32.14%-65.54%37.10%-51.83%262.76%3.78%28.06%233.36%88.21%-25.99%555.83%71.00%59.62%64.54%25.99%39.82%-19.10%215.63%-63.75%-44.22%-37.51%32.35%3.08%-33.06%-3.34%-39.43%-38.44%15.62%10.06%-68.32%175.89%53.78%69.08%34.42%12.79%22.39%4.55%85.02%85.94%46.09%61.98%71.00%
EPS (Weighted Average and Diluted) Growth (5y) 64.38%-50.51%20.11%20.97%76.52%5.92%-26.58%-22.04%37.97%-28.47%13.56%5.02%21.29%15.37%19.30%-64.78%22.93%31.95%143.39%27.38%24.57%105.94%24.57%71.56%72.64%-27.54%4.36%26.76%8.92%22.87%10.49%-7.79%-19.73%9.10%-9.71%17.13%0.00%-14.76%1.86%4.72%1.92%14.87%28.88%-33.07%114.11%46.80%44.27%26.30%
EPS (Weighted Average and Diluted) (QoQ) 1,100.00%-160.00%-1,089.29%-47.15%105.71%100.00%29.57%-80.71%233.33%-10.00%-21.73%13.57%-3,237.50%80.88%109.03%-699.58%138.46%-103.72%2,266.44%24.19%-97.03%910.32%-833.33%99.66%10,769.60%-287.50%26.67%236.36%-200.00%213.33%-47.06%133.33%-47.62%81.82%-320.00%147.73%90.48%-22.50%-12.90%11.11%-63.33%-18.18%3,044.44%-99.65%-1,200.00%-9.09%216.67%64.29%-47.83%133.33%-78.57%16.67%142.86%-29.41%-25.00%133.33%-14.29%88.89%0.00%-2.94%-33.33%45.45%18.75%18.42%17.78%-3.77%-11.76%
FCF Margin Growth (1y) -0.00M-496.00-0.00M0.00M944.00387.000.00M-489.000.00M388.00-282.00356.00-21.00-29.00-184.00-757.0023.00-738.00453.00874.00-0.00M-0.00M219.00-219.000.00M0.00M-0.00M630.00-836.00-599.000.00M189.000.00M-0.00M12.00-0.00M592.000.00M-369.000.00M-0.00M240.00826.00155.000.00M742.00-0.00M-0.00M-0.00M-0.00M-212.000.00M825.00808.00431.0017.00-272.00166.00515.00733.00798.00634.00339.00-669.00
FCF Margin Growth (3y) -218.00279.00-638.000.00M0.00M746.000.00M-889.000.00M-380.00-14.00474.00-0.00M-0.00M488.00-102.00-476.00-299.00-0.00M0.00M-0.00M-160.00193.00599.000.00M-0.00M-14.00-0.00M866.00-849.000.00M-581.00-145.00-11.00470.00-615.00200.000.00M-555.000.00M-0.00M-141.00-398.0093.00929.00427.00-794.00-45.00-798.00-148.00734.000.00M0.00M0.00M0.00M81.00
FCF Margin Growth (5y) -216.00-489.00-370.000.00M432.00-0.00M0.00M-234.000.00M59.00-0.00M884.00-0.00M-927.00462.00717.00-202.00-0.00M658.00-0.00M368.00-411.00-164.00-171.00678.00928.00444.00204.00474.00132.000.00M-0.00M-41.00-392.00-755.00-677.00-326.000.00M-336.000.00M-0.00M833.00548.00843.000.00M0.00M60.0019.00
FCF Margin (QoQ) 663.00277.00-0.00M195.000.00M-0.00M0.00M-0.00M0.00M30.00-145.00-657.000.00M-639.00493.00-0.00M0.00M-795.00-79.00-256.00391.00396.00342.00-0.00M0.00M0.00M-97.00-0.00M0.00M-0.00M0.00M-0.00M0.00M750.00748.00-0.00M-0.00M0.00M-0.00M0.00M-387.00643.00335.00-0.00M0.00M0.00M-337.00-0.00M986.00-524.00-543.00-0.00M0.00M387.00826.00-0.00M0.00M9.00412.00-0.00M0.00M358.00630.00-0.00M0.00M63.00-378.00
FCF Payout Ratio Growth (1y) 65.92%125.13%-216.76%165.84%11.87%-64.37%326.58%-60.78%
FCF Payout Ratio (QoQ) 15.56%145.93%-61.08%50.00%56.81%-227.55%188.61%-36.88%-50.06%711.10%-84.66%
Free Cash Flow Growth (1y) -276.12%-34.78%-151.91%192.79%53.11%36.44%245.59%-31.09%187.95%15.64%-23.91%22.93%-8.22%-2.54%-14.16%-41.59%3.73%-36.42%49.48%89.01%-274.82%-93.64%16.55%-7.20%123.05%2,350.00%-130.18%51.94%-312.50%-33.24%484.31%18.86%211.76%-308.30%8.42%-114.38%115.79%142.14%-10.35%681.61%-161.67%0.00%55.91%1.58%218.08%167.16%-39.73%-58.75%-185.65%-62.38%-10.61%180.66%144.13%154.95%58.75%15.97%-118.99%27.77%62.01%70.87%2,460.00%71.58%41.19%-14.08%
Free Cash Flow Growth (3y) -10.11%0.96%-16.84%40.71%33.49%15.42%43.44%-20.91%41.57%-10.51%-0.79%10.72%-54.17%-65.96%14.36%0.81%-25.24%-0.29%-36.19%38.64%-41.88%1.35%10.57%18.78%36.57%-230.41%7.93%-31.23%72.41%-16.32%79.00%-0.20%-14.15%-4.25%14.86%-5.29%16.26%46.21%-5.56%64.32%-37.92%0.17%-5.65%5.55%34.74%36.84%-5.08%10.31%-27.48%7.01%31.98%77.17%58.44%77.47%53.70%19.41%
Free Cash Flow Growth (5y) -7.11%-8.61%-5.90%23.46%7.25%-42.62%29.60%-2.79%18.51%2.24%-18.57%13.86%-23.00%-8.39%11.64%13.09%-0.15%-27.57%16.98%-19.68%15.60%-1.79%5.61%6.99%6.14%70.38%11.94%8.94%30.13%9.38%40.68%-16.07%-8.51%-2.48%-3.98%-0.33%-9.89%25.23%3.63%58.27%-15.46%26.77%16.65%18.43%31.95%41.22%14.36%14.53%
Free Cash Flow (QoQ) 71.64%13.91%-205.85%14.90%163.56%-190.67%289.22%-143.01%284.94%-3.26%-10.44%-45.11%143.15%-36.34%44.69%-59.02%158.21%-43.93%-1.55%-27.23%58.27%31.82%24.48%-167.31%105.76%2,314.29%-0.89%-83.28%512.50%-129.74%599.02%-123.38%292.44%71.18%54.34%-78.02%-458.65%189.10%-120.47%429.89%-29.97%89.55%32.81%-134.98%213.56%195.52%-13.47%-59.34%156.94%-33.33%-40.78%-184.43%212.85%58.42%85.94%-86.72%551.90%-1.36%35.83%-102.17%4,486.67%25.08%43.26%-69.97%218.93%2.92%-12.82%
Gross Margin Growth (1y) -363.00-355.00-145.00118.00105.00-91.00-377.00-275.00-104.00322.00412.00375.0099.00232.00277.00171.00255.00-76.00-40.0063.0086.0076.00125.0066.0024.00-76.0033.0072.00-92.00205.00-45.0026.00185.00-168.0054.00-48.00-103.0087.00-58.00-80.00-241.00-0.00M-398.00-768.00-79.00878.00199.00587.0093.00-45.00-19.00-7.0087.00180.00-33.0039.00-64.00-146.005.00-138.0017.00-152.00110.00174.00
Gross Margin Growth (3y) -362.00-124.00-110.00219.00100.00462.00312.00272.00251.00478.00649.00609.00440.00232.00361.00299.00365.00-76.00118.00200.0018.00206.00113.00163.00116.00-38.0043.0050.00-11.00125.00-48.00-102.00-160.00-0.00M-401.00-896.00-424.00-103.00-257.00-262.00-228.00-235.00-218.00-188.00101.000.00M147.00619.00116.00-11.00-48.00-106.0040.00-118.0081.0075.00
Gross Margin Growth (5y) -7.0032.00127.00453.00441.00462.00397.00400.00360.00478.00807.00746.00372.00362.00349.00397.00458.00-38.00127.00178.0099.00125.00109.0035.00-228.00-0.00M-413.00-798.00-331.00-66.00-248.00-283.00-147.00-316.00-222.00-316.00-244.0031.00-309.00-230.00-205.00-201.00-247.00-287.0053.00715.00261.00655.00
Gross Margin (QoQ) -18.00-69.00-309.0032.00-9.00141.00-45.0019.00-206.00-145.0057.00190.00220.00-54.0020.00-86.00352.00-10.00-86.00-2.0021.0026.0017.0021.0011.0075.00-42.00-21.00-88.00184.00-3.00-184.00209.00-67.0068.00-26.00-143.00156.00-34.00-82.0047.0011.00-57.00-242.00-780.00681.00-427.00447.00177.002.00-39.00-48.0039.0028.00-27.0047.00132.00-185.0045.00-56.0050.00-35.00-97.0098.00-119.00228.00-33.00
Gross Profit Growth (1y) -7.56%-11.77%-7.38%-1.97%-0.23%1.02%-7.66%-11.48%-4.56%-2.87%-1.42%4.29%-4.21%2.32%4.08%3.47%4.56%2.42%5.80%3.59%0.89%-0.53%4.09%5.80%11.46%14.12%12.01%11.89%8.55%9.28%4.90%10.31%13.05%7.75%8.52%5.65%3.28%6.97%12.21%12.12%-1.47%-35.29%-7.25%-16.85%6.97%75.91%13.52%26.17%11.46%4.74%7.82%3.57%13.42%13.84%10.73%15.55%12.73%12.12%19.41%20.01%21.22%20.14%22.26%18.87%
Gross Profit Growth (3y) -4.16%-4.70%-5.53%-3.27%-3.02%0.13%-1.78%-1.51%-1.49%0.59%2.77%3.78%0.35%1.39%4.65%4.28%5.55%5.15%7.24%7.03%6.87%7.45%6.94%9.30%11.00%10.35%8.44%9.25%8.22%8.00%8.50%9.32%4.78%-9.31%4.14%-0.50%2.87%6.78%5.71%5.56%5.51%6.04%4.32%2.81%10.58%28.00%10.67%14.72%12.54%10.16%12.55%12.82%15.73%15.31%17.36%18.13%
Gross Profit Growth (5y) -2.49%-1.93%-1.48%-0.61%-0.77%0.45%0.85%0.92%1.46%2.93%4.82%5.76%4.10%5.39%6.13%6.95%7.61%6.48%7.02%7.40%7.34%7.41%8.29%9.11%6.84%-1.44%5.82%3.98%5.96%7.47%6.10%6.51%6.52%6.56%6.69%5.18%6.59%7.74%7.12%7.08%8.48%8.76%8.46%8.55%13.07%23.09%14.62%16.59%
Gross Profit (QoQ) 2.92%-3.32%-1.93%-5.26%-1.77%1.49%3.79%-3.58%-0.54%-7.23%-0.50%3.96%1.21%-5.84%5.27%-4.52%8.11%-4.22%4.65%-3.51%5.90%-1.07%2.47%-6.02%4.41%3.53%4.15%-1.00%6.90%1.61%4.04%-3.94%7.62%-2.46%9.40%-1.56%2.58%-1.77%6.51%-3.77%6.24%3.04%6.42%-15.43%-30.22%47.69%-4.58%8.78%14.75%-4.69%6.05%-3.90%7.82%-1.88%1.87%5.24%8.22%-4.56%6.31%2.68%7.63%1.65%6.83%3.72%6.67%3.45%3.87%
Interest Coverage Ratio Growth (1y) -14,916.42%-24.97%392.16%132.33%126.87%44.76%1.75%-26.59%-33.84%-1,826.34%-425.62%-23.65%-278.73%106.04%108.23%18.83%171.86%-138.46%57.64%-511.77%-89.04%258.70%-534.97%56.99%1,141.53%-374.00%216.39%162.74%28.59%168.53%10.23%131.13%4.48%77.28%1.14%-10.66%-25.61%-37.26%-39.73%-76.46%-66.57%-118.08%-159.13%-55.61%171.97%490.47%288.78%297.24%-62.98%116.95%26.28%203.59%408.45%11.10%84.78%43.04%15.19%-8.03%-11.63%-6.09%14.81%34.75%29.83%8.64%
Interest Coverage Ratio Growth (3y) 197.54%-174.79%-163.55%29.69%31.76%14.70%-35.16%-12.67%-5.28%-33.91%-24.97%-79.01%-47.97%26.76%17.37%-60.11%43.87%-54.28%99.84%3.57%20.52%70.77%77.38%37.92%155.51%49.31%48.85%48.81%-0.02%40.31%-12.41%-21.38%-36.19%-30.08%-33.15%-54.64%-12.22%-23.77%-12.38%-25.40%-30.44%15.28%12.12%74.94%72.34%125.14%85.71%158.38%29.43%30.39%27.28%59.77%88.75%11.25%28.46%13.43%
Interest Coverage Ratio Growth (5y) 102.23%-19.49%16.16%2.38%15.16%-1.63%-31.08%-26.03%2.95%-30.21%16.41%0.16%17.59%15.65%22.19%25.00%27.08%15.23%54.83%18.07%6.35%39.66%27.74%16.34%32.91%-18.91%14.30%16.38%-1.90%20.48%-5.59%-3.04%-23.53%11.25%-2.99%2.40%4.94%1.32%9.44%12.51%14.53%9.37%18.14%48.38%46.59%68.70%47.80%77.46%
Interest Coverage Ratio (QoQ) 2,671.74%-81.25%-1,900.40%-58.36%114.04%22.99%18.25%31.63%-24.38%-13.56%-14.68%18.64%-2,073.08%83.69%120.00%-377.71%166.67%-77.79%188.95%67.93%-135.69%191.04%-854.77%104.47%416.51%-349.52%25.37%229.07%-213.99%205.99%-59.77%164.56%-39.25%70.50%-15.65%19.59%3.07%-2.73%-25.49%-0.42%-13.07%-6.56%-70.90%41.42%-147.03%-205.52%121.85%766.34%-32.48%47.71%-54.02%-19.27%295.71%-14.02%10.54%35.20%-13.54%43.00%-14.43%8.88%-30.97%37.39%-9.06%33.12%-18.98%32.37%-23.90%
Net Cash Flow Growth (1y) 53.76%-0.67%-203.24%20.35%210.47%-249.83%167.02%97.57%-96.32%120.14%-115.63%-1,360.00%342.86%194.38%300.00%-141.78%-143.55%-36.26%-372.50%197.17%-1,166.67%295.21%-404.59%-96.21%104.97%-84.55%63.27%1,223.08%-1,052.94%47.06%204.46%90.12%192.59%-212.00%-104.74%-146.18%1,278.00%57.14%-21,360.00%46.36%-95.02%1,926.39%112.35%-261.73%152.43%-50.95%-377.74%103.07%-730.00%-110.23%106.25%6,844.44%77.84%-110.61%1,023.91%-112.96%498.90%507.19%-180.85%-2,411.11%-81.08%-131.80%276.32%132.84%
Net Cash Flow Growth (3y) 26.39%-33.08%-28.22%34.35%29.67%-3.88%30.24%4.94%-27.47%33.47%-41.81%231.11%-197.87%95.01%-201.84%27.83%-35.03%-26.98%-91.75%35.49%-81.71%-3.52%57.89%-1.58%34.60%-31.13%73.70%-138.79%395.41%-39.35%-119.83%-35.19%38.14%106.20%7.89%-42.54%20.12%80.07%-319.08%27.23%-40.82%2.86%26.44%113.38%-76.78%-28.17%24.95%34.86%77.25%-4.26%17.19%-510.91%29.41%-39.71%152.10%2.24%
Net Cash Flow Growth (5y) 48.48%-10.88%-20.96%21.66%0.12%17.47%-23.56%15.23%-46.28%17.41%-29.04%80.58%-68.47%11.00%65.86%33.50%19.33%-21.44%-17.61%15.62%139.35%-19.44%-81.48%-17.46%18.14%14.78%19.94%-89.66%72.55%44.61%-29.51%-44.57%-58.84%-19.53%-26.26%13.83%-34.61%3.72%121.82%11.71%-6.87%58.05%27.90%-90.53%21.61%-16.40%22.70%33.75%
Net Cash Flow (QoQ) 139.92%-37.71%-378.92%33.33%185.76%-164.75%-115.18%192.46%-216.32%128.96%-107.81%240.00%535.71%-122.47%-630.00%142.47%322.58%-84.73%-982.50%92.35%718.52%-165.27%414.68%-199.71%292.98%-183.33%102.36%30.77%500.00%-298.04%185.15%-194.19%192.59%40.67%54.98%-54.13%-212.00%94.05%-1,410.00%1,468.87%-103.48%-2,880.56%96.23%227.16%1,176.70%-79.85%-210.57%188.74%148.08%-214.11%101.22%-18,300.00%95.97%169.70%1,258.70%-158.08%61.71%471.94%-115.67%1,887.65%-60.91%-173.85%-386.60%113.47%-165.69%509.44%-9.36%
Net Income Growth (1y) -12,123.08%-37.97%302.13%121.93%102.89%48.98%-25.26%-54.66%145.65%-2,550.68%-567.61%-42.99%-413.27%103.63%99.25%77.05%137.57%-96.92%960.00%-376.85%-100.75%2,450.00%-560.47%52.51%20,300.00%-302.94%215.15%187.32%43.56%170.53%24.12%-595.16%2.41%280.82%52.65%162.87%42.76%-72.30%-70.83%935.23%-97.64%-196.10%-223.02%-94.72%3,310.00%225.68%370.32%-55.92%-67.45%39.78%-55.13%51.61%181.98%3.85%168.62%257.45%57.51%19.26%-7.13%11.51%36.31%146.89%61.19%19.22%
Net Income Growth (3y) 120.30%-191.01%-91.87%27.17%39.38%9.88%-26.54%-22.94%42.46%-69.85%-32.85%-68.62%-26.18%26.59%33.19%-62.96%36.99%-53.15%262.41%4.71%29.67%231.71%87.40%-27.11%568.69%75.99%61.11%67.72%28.04%40.00%-17.94%218.23%-67.45%-44.44%-36.58%32.83%4.71%-30.58%-1.01%-37.77%-36.03%19.07%14.27%-67.20%215.15%56.38%73.89%33.67%13.07%20.07%3.83%82.15%82.26%45.14%59.02%68.12%
Net Income Growth (5y) 65.00%-52.06%19.70%22.59%77.10%0.80%-24.92%-21.07%34.44%-27.86%9.93%2.99%20.74%15.33%19.39%-64.55%23.21%33.73%145.07%29.01%26.10%107.54%23.99%72.70%64.38%-28.11%4.78%28.37%11.04%23.72%12.94%-5.59%-17.48%12.23%-7.85%17.39%1.05%-13.45%3.17%5.48%3.06%15.90%30.07%-32.45%131.99%49.11%47.06%26.00%
Net Income (QoQ) 1,315.38%-159.49%-1,044.68%-47.68%106.17%93.88%24.21%-80.51%217.39%-2.74%-24.65%5.61%-3,266.37%81.44%109.19%-680.33%136.72%-103.85%2,260.00%23.15%-96.99%975.00%-795.35%99.67%10,300.00%-294.12%28.28%242.25%-202.48%210.14%-45.61%133.87%-49.66%93.84%-316.96%148.37%87.21%-22.30%-10.65%9.84%-63.68%-18.18%3,071.43%-99.75%-1,580.00%-4.73%236.13%61.61%-45.45%125.27%-77.80%19.35%134.23%-27.69%-25.00%121.99%-13.74%87.04%-0.20%-2.18%-34.69%45.65%19.83%19.57%18.30%-4.91%-11.38%
Net Income towards Common Stockholders Growth (1y) -12,123.08%-37.97%302.13%121.93%102.89%48.98%-25.26%-54.66%145.65%-2,550.68%-567.61%-42.99%-413.27%103.63%99.25%77.05%137.57%-96.92%960.00%-376.85%-100.75%2,450.00%-560.47%52.51%20,300.00%-302.94%215.15%187.32%43.56%170.53%24.12%-595.16%2.41%280.82%52.65%162.87%42.76%-72.30%-70.83%935.23%-97.41%-199.35%-234.13%-95.10%2,872.73%212.42%339.64%-59.18%-70.34%43.02%-57.04%57.50%209.28%6.10%190.23%300.79%65.00%24.14%-7.13%11.88%36.16%145.99%60.98%18.94%
Net Income towards Common Stockholders Growth (3y) 120.30%-191.01%-91.87%27.17%39.38%9.88%-26.54%-22.94%42.46%-69.85%-32.85%-68.62%-26.18%26.59%33.19%-62.96%36.99%-53.15%262.41%4.71%29.67%231.71%87.40%-27.11%568.69%75.99%61.11%67.72%28.04%40.00%-17.94%218.23%-66.40%-44.99%-37.46%32.37%3.26%-32.37%-2.13%-40.82%-38.84%16.90%11.36%-68.41%201.01%54.75%70.86%37.09%14.82%23.50%5.01%91.86%90.82%47.97%63.10%74.72%
Net Income towards Common Stockholders Growth (5y) 65.00%-52.06%19.70%22.59%77.10%0.80%-24.92%-21.07%34.44%-27.86%9.93%2.99%20.74%15.33%19.39%-64.55%23.21%33.73%145.07%29.01%26.10%107.54%23.99%72.70%67.03%-28.47%3.12%27.58%10.11%23.14%12.18%-8.39%-19.67%11.00%-9.27%17.14%0.20%-14.04%3.17%5.52%3.14%16.04%30.07%-32.38%127.75%48.45%45.26%27.94%
Net Income towards Common Stockholders (QoQ) 1,315.38%-159.49%-1,044.68%-47.68%106.17%93.88%24.21%-80.51%217.39%-2.74%-24.65%5.61%-3,266.37%81.44%109.19%-680.33%136.72%-103.85%2,260.00%23.15%-96.99%975.00%-795.35%99.67%10,300.00%-294.12%28.28%242.25%-202.48%210.14%-45.61%133.87%-49.66%93.84%-316.96%148.37%87.21%-22.30%-10.65%9.84%-63.68%-18.18%3,071.43%-99.72%-1,490.91%-10.46%215.98%66.84%-47.40%135.47%-80.25%21.25%153.61%-29.27%-27.59%138.10%-13.00%93.49%0.00%-1.98%-34.55%44.75%20.47%19.29%18.25%-5.27%-10.99%
Net Margin Growth (1y) -0.01M-254.000.00M0.01M0.01M231.00-234.00-600.00367.00-0.02M-0.00M-244.00-0.00M0.02M0.00M253.000.00M-697.00262.00-0.00M-755.00532.00-0.00M867.000.00M-0.00M0.00M0.00M314.000.00M190.00-0.00M-94.000.00M532.000.00M452.00-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M-468.00-868.00199.00-832.00133.00565.00-33.00883.00967.00398.0061.00-318.00-117.00162.00788.00376.0033.00
Net Margin Growth (3y) 670.00-0.02M-0.00M0.01M0.01M210.00-0.00M-591.00511.00-718.00-525.00-0.00M-611.000.02M0.00M-0.00M0.00M-0.00M0.00M-22.00593.00626.000.00M-965.000.00M0.00M0.00M0.00M672.000.00M-618.000.01M-0.00M-0.00M-0.00M0.00M-60.00-0.00M-424.00-0.00M-0.00M173.0083.00-0.01M842.000.00M0.00M632.0095.00227.00-267.00983.000.00M816.00942.00883.00
Net Margin Growth (5y) 814.00-740.00697.000.00M0.01M45.00-0.00M-0.00M790.00-0.00M325.00-13.00737.000.02M0.01M-0.00M0.00M0.00M0.00M920.00951.00564.00233.000.02M49.00-0.00M413.000.00M160.000.00M298.00-310.00-0.00M111.00-725.000.00M-363.00-0.00M-373.00-152.00-417.00201.00649.00-0.01M0.00M0.00M0.00M548.00
Net Margin (QoQ) 826.00-0.00M-0.00M-0.00M0.01M483.00187.00-940.00500.0018.00-179.0027.00-0.02M0.02M0.00M-0.00M0.00M-747.00616.00162.00-728.00212.00-0.00M0.00M559.00-0.00M331.000.00M-0.00M0.00M-517.00777.00-696.00627.00-0.00M0.00M985.00-428.00-298.00194.00-0.00M-120.000.01M-0.01M-807.00128.000.00M465.00-629.00822.00-0.00M65.00438.00-209.00-160.00497.00-160.00707.00-76.00-72.00-497.00328.00124.00207.00129.00-84.00-219.00
Operating Income Growth (1y) -13,609.09%-16.00%392.16%128.35%121.67%2.60%-30.68%-51.29%-39.13%-1,613.50%-441.38%-31.18%-268.37%106.13%117.34%7.69%159.70%-131.36%-37.86%-490.48%-87.82%417.39%-567.19%53.86%1,120.83%-252.51%216.39%161.67%24.23%167.37%8.33%127.14%11.81%74.22%2.92%0.31%32.92%-2.04%-1.29%-34.17%-73.01%-118.49%-153.52%-76.19%153.42%469.01%288.78%260.00%25.95%61.45%-7.49%123.33%18.45%21.51%93.58%45.27%22.28%1.17%5.77%15.58%36.44%57.50%42.97%22.22%
Operating Income Growth (3y) 161.19%-146.86%-138.97%27.96%39.44%-1.61%-25.69%-28.79%-15.11%-31.83%-28.35%-69.78%-50.34%27.26%20.45%-57.94%42.41%-52.09%50.05%3.57%22.71%73.92%80.60%38.32%156.92%21.42%48.85%50.45%22.68%46.59%3.25%14.47%-26.25%-32.30%-36.51%-46.03%-3.13%-12.57%-0.09%-17.37%-4.85%3.28%-2.22%24.17%55.79%109.84%75.23%126.89%22.19%25.67%23.73%55.36%25.49%24.64%43.05%27.08%
Operating Income Growth (5y) 78.08%-17.62%4.65%16.76%15.05%-1.06%-26.12%-21.52%-1.87%-27.80%14.87%-3.81%13.18%15.58%21.38%22.14%26.45%12.25%30.38%20.42%22.39%49.89%43.02%19.40%43.49%-18.37%7.27%17.30%4.78%22.73%2.15%5.15%5.06%13.46%-1.03%4.80%6.28%5.57%12.30%12.86%4.53%6.25%13.86%26.30%44.54%68.38%48.05%75.18%
Operating Income (QoQ) 2,400.00%-81.45%-2,513.73%-20.71%115.55%8.66%39.04%-7.74%-26.40%-26.58%-2.30%15.29%-1,930.10%83.44%119.70%-382.05%166.67%-53.18%22.33%56.35%-135.03%192.75%-868.75%104.88%812.50%-236.53%24.08%229.07%-213.99%204.19%-59.77%160.00%-38.19%67.56%-15.65%27.99%-3.69%-1.02%-17.78%69.59%-29.02%-0.26%-45.17%-30.48%-148.63%-188.73%124.39%640.00%-29.19%47.71%-53.49%158.89%-9.23%-15.37%12.29%37.31%-6.88%34.82%-15.73%15.58%-22.96%40.96%-7.91%36.44%-11.07%27.96%-21.28%
Operating Margin Growth (1y) -0.01M-128.000.00M0.01M0.01M2.00-382.00-823.00-622.00-0.02M-0.00M-277.00-0.00M0.02M0.00M43.000.00M-0.00M-247.00-0.00M-975.000.00M-0.00M0.00M0.00M-0.00M0.00M0.00M193.000.00M43.00682.0026.00577.00-75.00-75.00459.00-115.00-207.00-522.00-0.00M-0.00M-0.00M-539.00770.000.00M0.00M391.00196.00452.00-191.00664.0089.00124.00836.00328.00122.00-166.00-223.00-88.00225.00356.00328.0081.00
Operating Margin Growth (3y) 996.00-0.02M-0.00M0.01M0.01M18.00-716.00-0.00M-562.00-0.00M-582.00-0.00M-915.000.02M0.00M-0.00M0.00M-0.00M0.00M-47.00575.000.00M0.00M0.00M0.00M386.000.00M0.00M678.000.00M-238.0084.00-0.00M-0.00M-0.00M-0.00M-366.00-723.00-301.00-670.00-630.00-156.00-286.00517.000.00M0.00M0.00M0.00M406.00411.00422.00904.00435.00314.00940.00321.00
Operating Margin Growth (5y) 0.00M-0.00M95.000.00M0.01M-10.00-0.00M-0.00M-181.00-0.00M725.00-281.00635.000.02M0.01M678.000.00M358.000.00M560.000.00M0.00M0.00M0.00M438.00-0.00M813.000.00M-147.000.00M-333.00-63.00-145.00307.00-567.00-81.00-82.00-146.00343.00322.00-420.00-197.00327.00757.000.00M0.00M0.00M0.00M
Operating Margin (QoQ) 0.00M-0.00M-0.01M-0.00M0.01M112.00433.00-71.00-473.00-272.00-9.00130.00-0.02M0.02M0.00M-0.00M0.00M-622.0092.00425.00-0.00M715.00-0.00M0.00M0.00M-0.00M436.000.00M-0.00M0.00M-0.00M0.00M-688.00700.00-376.00390.00-137.0047.00-376.00924.00-711.00-45.00-692.00-149.00-929.00-416.00956.000.00M-493.00468.00-744.00964.00-236.00-175.00111.00389.00-201.00537.00-397.00183.00-488.00479.00-262.00495.00-357.00451.00-508.00
Profit After Tax Growth (1y) -12,123.08%-37.97%302.13%121.95%102.89%48.98%-25.26%-54.66%145.65%-2,550.68%-567.61%-42.99%-413.27%103.63%99.25%77.05%137.57%-96.92%960.00%-376.85%-100.75%2,450.00%-560.47%52.51%20,300.00%-302.94%215.15%187.32%43.56%170.53%24.12%-595.97%2.76%280.14%52.65%162.76%42.28%-72.25%-70.83%935.23%-97.41%-195.45%-223.02%-94.74%3,000.00%226.53%370.32%-54.76%-67.74%39.78%-55.13%47.37%185.45%3.85%168.09%260.00%57.01%19.26%-7.14%11.51%36.31%146.89%61.32%19.22%
Profit After Tax Growth (3y) 120.30%-191.01%-91.87%27.17%39.38%9.88%-26.54%-22.94%42.46%-69.85%-32.85%-68.62%-26.18%26.59%33.19%-62.96%36.99%-53.15%262.41%4.71%29.67%231.71%87.40%-27.17%569.43%75.89%61.11%67.72%28.04%40.00%-17.94%218.23%-66.40%-44.33%-36.58%32.79%4.60%-30.54%-1.01%-37.33%-36.22%19.07%14.27%-67.28%205.62%56.55%73.82%33.89%13.07%20.07%3.76%80.86%82.81%45.14%58.95%68.52%
Profit After Tax Growth (5y) 65.00%-52.06%19.70%22.58%77.10%0.80%-24.92%-21.07%34.44%-27.86%9.93%2.99%20.74%15.33%19.39%-64.60%23.23%33.68%145.07%29.01%26.10%107.54%23.99%72.70%67.03%-28.04%4.78%28.32%11.04%23.72%12.94%-5.19%-17.62%12.23%-7.85%17.37%1.05%-13.42%3.13%5.48%3.06%15.90%30.01%-32.45%127.61%49.26%47.03%26.12%
Profit After Tax (QoQ) 1,315.38%-159.49%-1,043.62%-47.81%106.17%93.88%24.21%-80.51%217.39%-2.74%-24.65%5.61%-3,266.37%81.44%109.19%-680.33%136.72%-103.85%2,260.00%23.15%-96.99%975.00%-795.35%99.67%10,300.00%-294.12%28.28%242.25%-202.48%210.14%-45.61%133.87%-49.66%93.84%-317.31%148.46%86.24%-22.16%-10.65%9.84%-63.68%-18.18%3,071.43%-99.72%-1,436.36%-5.44%235.48%62.38%-45.45%125.27%-77.33%15.79%136.36%-27.69%-25.53%124.29%-14.01%86.67%0.00%-2.18%-34.69%45.34%20.09%19.57%18.30%-5.03%-11.26%
Property, Plant & Equipment (Net) Growth (1y) -0.64%-1.10%-1.45%-0.23%-0.35%-1.64%-1.59%-2.28%-4.11%-3.56%-6.35%-7.91%-6.62%-5.79%-1.15%0.13%0.66%-0.52%-2.52%-5.26%-5.41%-2.83%-1.13%0.41%2.48%1.42%9.40%12.84%11.03%11.87%4.11%2.91%3.88%3.10%5.01%4.82%6.12%12.25%16.67%17.73%14.23%6.28%0.24%-2.14%0.14%2.18%8.06%10.33%7.88%7.78%8.61%9.40%12.82%15.93%16.88%16.91%16.46%16.58%15.22%16.98%17.28%23.54%22.53%
Property, Plant & Equipment (Net) Growth (3y) -1.72%-2.10%-3.16%-3.53%-3.73%-3.68%-3.06%-3.41%-3.40%-3.32%-3.37%-4.41%-3.84%-3.07%-1.60%-1.61%-0.82%-0.66%1.78%2.39%2.48%3.31%4.04%5.25%5.73%5.36%6.15%6.77%6.97%8.99%8.45%8.29%7.99%7.15%7.09%6.49%6.68%6.83%8.12%8.32%7.26%5.39%5.57%5.71%6.82%8.48%11.11%12.16%12.33%13.36%13.51%14.38%15.50%18.63%18.17%
Property, Plant & Equipment (Net) Growth (5y) -2.25%-2.54%-2.63%-3.16%-3.21%-2.88%-2.57%-3.04%-2.66%-2.29%-0.48%-0.20%0.23%0.66%1.65%2.04%2.39%2.49%2.88%2.98%3.48%4.99%6.65%7.55%7.46%6.89%6.94%7.00%6.96%7.05%6.68%6.52%6.35%6.26%7.59%7.83%8.12%8.78%9.92%10.21%10.15%9.61%9.64%10.07%10.73%12.95%14.13%
Property, Plant & Equipment (Net) (QoQ) 0.70%-0.52%-0.58%-0.23%0.23%-0.88%0.65%-0.35%-1.06%-0.83%-0.06%-2.22%-0.49%-3.69%-1.73%-0.85%0.39%1.05%-0.45%-0.32%-0.78%-0.99%-3.25%-0.48%1.93%0.74%-1.74%1.57%0.87%8.67%1.35%-0.06%1.64%1.13%0.18%0.88%0.87%3.01%0.00%2.13%6.70%7.05%0.91%-0.91%-0.72%0.97%-1.49%1.41%1.30%6.78%0.58%-0.84%1.20%7.61%1.31%2.26%3.99%8.50%1.33%1.86%4.10%7.23%2.88%2.12%9.65%6.35%
Return on Assets Growth (1y) -2.00-1.0013.0014.0013.007.000.00M-19.00-26.00-26.00-29.0012.0022.0023.0029.006.003.000.00M-4.00-2.00-4.00-1.001.00-1.003.003.003.006.004.00-1.00-2.00-2.00-1.008.007.003.001.008.006.007.008.00-17.00-13.00-11.00-8.004.002.001.00-2.00-1.000.00M0.00M2.002.002.002.001.000.00M0.00M1.002.002.00
Return on Assets Growth (3y) -14.00-20.00-16.007.009.004.000.00M-1.00-1.00-3.00-4.0016.0021.0023.0027.003.001.003.000.00M3.003.001.002.004.006.009.008.008.004.0014.0012.009.007.00-1.000.00M-1.000.00M-5.00-6.00-3.00-2.00-14.00-11.00-10.00-8.005.004.003.001.002.003.003.005.005.00
Return on Assets Growth (5y) 11.003.009.0011.008.003.00-3.00-5.00-2.000.00M0.00M21.0028.0024.0027.008.004.009.006.004.003.0017.0016.0014.0014.001.001.004.003.001.000.00M-2.00-3.002.002.000.00M0.00M-3.00-3.00-1.000.00M-12.00-9.00-7.00-5.007.00
Return on Assets (QoQ) 5.00-7.00-1.001.006.007.000.00M0.00M-1.000.00M-19.00-7.00-1.00-3.0022.004.000.00M3.00-1.000.00M-2.00-1.001.00-1.001.001.00-2.002.001.000.00M2.000.00M-4.000.00M2.001.005.000.00M-2.00-2.0012.00-2.00-1.00-1.00-12.001.001.002.000.00M-1.000.00M-1.000.00M1.000.00M1.001.000.00M0.00M0.00M0.00M0.00M1.000.00M0.00M
Return on Capital Employed Growth (1y) -2.001.0017.0018.0017.008.00-2.00-23.00-30.00-30.00-33.0013.0025.0026.0033.007.001.00-3.00-8.00-4.00-6.000.00M3.00-3.004.005.004.0012.008.007.006.002.002.000.00M0.00M-2.00-2.00-3.00-5.00-6.00-7.00-7.00-4.00-1.004.005.004.003.001.001.001.001.002.002.002.002.001.000.00M0.00M1.001.002.00
Return on Capital Employed Growth (3y) -16.00-21.00-17.009.0012.004.00-1.00-3.00-3.00-7.00-7.0016.0021.0024.0029.000.00M0.00M2.00-1.005.006.0012.0013.0011.0014.0012.009.0012.007.003.001.00-5.00-8.00-10.00-9.00-8.00-6.00-5.00-5.00-3.00-3.00-1.002.004.007.008.007.006.004.004.004.004.004.004.00
Return on Capital Employed Growth (5y) 11.002.008.0011.008.002.00-6.00-10.00-5.00-1.000.00M25.0033.0035.0038.0014.009.009.005.006.005.009.008.004.004.002.001.006.003.001.001.00-3.00-3.00-4.00-3.00-4.00-3.00-2.00-1.00-1.000.00M2.004.006.009.0010.00
Return on Capital Employed (QoQ) 5.00-7.00-1.001.008.009.000.00M0.00M-1.00-1.00-21.00-7.00-1.00-3.0025.005.000.00M4.00-2.000.00M-4.00-1.002.00-2.002.002.00-4.004.003.000.00M4.000.00M2.000.00M1.000.00M0.00M-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.001.001.002.000.00M0.00M1.000.00M1.000.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M1.001.000.00M
Return on Equity Growth (1y) -4.00-1.0023.0030.0027.0011.000.00M-39.00-60.00-38.00-43.0021.0053.0034.0043.0016.007.000.00M-5.00-6.00-10.00-1.002.00-3.007.005.004.0016.0010.00-2.00-3.00-4.00-3.0012.0013.008.003.0027.0014.006.0010.00-40.00-26.00-18.00-14.007.003.002.00-3.00-2.000.00M0.00M3.004.004.004.002.000.00M0.00M2.003.003.00
Return on Equity Growth (3y) -38.00-28.00-20.0012.0019.007.00-1.00-2.00-1.00-4.00-6.0031.0049.0033.0039.007.004.004.000.00M7.007.002.003.009.0014.0015.0014.0020.0010.0037.0024.0010.0010.00-1.001.00-3.00-1.00-7.00-9.00-10.00-8.00-36.00-22.00-16.00-15.009.007.005.001.002.004.006.008.008.00
Return on Equity Growth (5y) 22.006.0017.0022.0016.006.00-4.00-11.00-4.000.00M0.00M45.0067.0036.0040.0020.0011.0014.0010.0011.007.0041.0029.0024.0027.002.002.009.006.003.001.00-6.00-8.003.004.00-2.00-2.00-5.00-5.00-6.00-3.00-31.00-18.00-10.00-9.0013.00
Return on Equity (QoQ) 11.00-12.00-5.003.0014.0012.001.000.00M-2.000.00M-37.00-22.0020.00-5.0027.0010.002.004.001.001.00-5.00-1.000.00M-4.004.002.00-5.007.002.001.007.000.00M-11.000.00M6.001.005.000.00M1.00-4.0028.00-13.00-6.000.00M-22.002.002.003.00-1.00-1.000.00M-1.000.00M1.000.00M2.002.001.000.00M0.00M0.00M1.002.001.000.00M
Return on Invested Capital Growth (1y) 0.00M1.0018.0025.0019.007.000.00M-27.00-38.00-28.00-32.0016.0034.0025.0032.0018.007.00-1.00-6.00-14.00-10.000.00M1.00-1.002.006.005.0011.009.00-4.00-4.00-4.00-4.0010.009.004.004.0048.0079.00-135.00-12.00-59.00-89.00128.007.005.004.002.000.00M0.00M0.00M0.00M1.002.002.003.001.000.00M0.00M1.002.002.00
Return on Invested Capital Growth (3y) -18.00-20.00-14.0015.0015.004.000.00M8.003.00-4.00-5.0021.0031.0024.0027.003.00-1.005.000.00M-4.001.001.002.005.007.0011.0010.0011.009.0053.0084.00-135.00-12.00-1.000.00M-3.00-1.00-6.00-6.00-5.00-5.00-54.00-85.00130.008.007.006.005.003.002.003.003.004.004.00
Return on Invested Capital Growth (5y) 22.004.0012.0019.0012.003.00-4.00-7.00-5.002.001.0031.0042.0025.0028.0010.004.0010.006.00-4.001.0059.0090.00-126.00-1.000.00M1.004.004.00-1.00-1.00-4.00-5.003.004.00-1.000.00M-4.00-3.00-2.00-3.00-52.00-82.00134.0011.009.00
Return on Invested Capital (QoQ) 10.00-10.00-6.006.0011.008.001.000.00M-2.001.00-26.00-11.009.00-3.0022.006.000.00M4.008.00-5.00-9.00-1.001.00-2.001.001.00-2.002.005.000.00M4.000.00M-8.000.00M4.000.00M6.000.00M-1.000.00M50.0031.00-215.00123.002.001.001.002.001.000.00M0.00M0.00M0.00M0.00M-1.001.002.000.00M0.00M0.00M0.00M0.00M1.001.000.00M
Return on Sales Growth (1y) -80.00-3.0015.0064.0083.002.00-2.00-6.004.00-203.00-46.00-2.00-26.00203.0038.003.0028.00-7.003.00-22.00-8.005.00-13.009.0010.00-15.0021.0013.003.0016.002.00-31.00-1.0016.005.0041.005.00-16.00-13.00123.00-17.00-13.00-10.00-130.0012.0013.0020.00-5.00-9.002.00-8.001.006.00-1.008.009.004.000.00M-3.00-1.002.008.004.000.00M
Return on Sales Growth (3y) 7.00-203.00-34.0055.0061.002.00-10.00-6.005.00-7.00-5.00-22.00-6.00201.0028.00-11.0030.00-17.0011.000.00M6.006.0010.00-10.0013.0017.0029.0022.007.0016.00-6.00132.00-13.00-14.00-19.0033.000.00M-16.00-4.00-12.00-13.002.001.00-133.009.0015.0020.006.000.00M2.00-3.009.0011.008.009.008.00
Return on Sales Growth (5y) 8.00-7.007.0036.0081.000.00M-20.00-19.008.00-17.003.000.00M7.00202.0051.00-29.0033.0015.0018.009.0010.006.002.00153.000.00M-13.005.0015.002.0016.003.00-3.00-10.002.00-7.0030.00-3.00-15.00-4.00-2.00-4.002.006.00-125.0014.0023.0021.005.00
Return on Sales (QoQ) 8.00-12.00-47.00-29.0086.005.002.00-9.005.000.00M-2.000.00M-202.00157.0042.00-23.0027.00-7.006.002.00-7.002.00-18.0016.006.00-16.003.0017.00-20.0021.00-5.008.00-7.006.00-38.0038.0010.00-4.00-3.002.00-11.00-1.00133.00-137.00-8.002.0014.005.00-6.008.00-11.001.004.00-2.00-2.005.00-2.007.00-1.00-1.00-5.003.001.002.001.00-1.00-2.00
Revenue Growth (1y) -2.49%-7.04%-5.38%-3.70%-1.79%2.44%-2.19%-7.69%-3.06%-7.44%-7.42%-1.46%-5.63%-1.04%0.00%0.93%0.74%3.54%6.40%2.67%-0.34%-1.60%2.28%4.82%11.09%15.36%11.49%10.77%9.98%6.16%5.56%9.90%10.14%10.32%7.70%6.35%4.79%5.66%13.12%13.39%2.01%-23.87%-1.77%-6.71%8.22%53.62%10.27%15.43%9.96%5.43%8.12%3.68%12.00%10.94%11.26%14.90%13.78%14.48%19.34%22.44%20.93%22.84%20.34%15.90%
Revenue Growth (3y) -2.45%-4.12%-5.02%-4.32%-3.51%-2.10%-3.25%-2.81%-2.69%-1.75%-0.50%0.70%-1.78%0.27%2.86%2.80%3.70%5.53%6.66%6.03%6.78%6.41%6.37%8.47%10.40%10.55%8.22%8.99%8.27%7.36%8.75%9.85%5.59%-3.90%6.17%4.00%4.97%7.31%7.01%6.88%6.67%7.23%5.40%3.74%10.05%21.57%9.87%11.20%11.90%10.22%12.81%13.41%15.50%15.98%16.91%17.70%
Revenue Growth (5y) -2.47%-2.02%-1.83%-1.92%-2.04%-0.90%-0.29%-0.24%0.40%1.48%2.35%3.46%2.97%4.31%5.07%5.75%6.20%6.60%6.64%6.86%7.04%7.03%7.96%9.00%7.54%1.68%7.09%6.49%6.98%7.67%6.85%7.37%6.98%7.53%7.37%6.13%7.33%7.65%8.07%7.78%9.11%9.38%9.23%9.45%12.89%20.37%13.76%14.30%
Revenue (QoQ) 3.18%-2.36%2.67%-5.72%-1.63%-0.62%4.49%-3.85%2.60%-5.11%-1.39%0.97%-2.04%-5.09%4.96%-3.29%2.73%-4.09%5.94%-3.48%5.58%-1.44%2.22%-6.31%4.24%2.44%4.77%-0.71%8.25%-0.99%4.09%-1.41%4.49%-1.55%8.37%-1.20%4.67%-3.90%7.02%-2.66%5.54%2.89%7.28%-12.43%-21.23%32.75%1.88%1.59%11.81%-4.71%6.65%-3.23%7.20%-2.28%2.27%4.53%6.20%-2.00%5.61%3.52%6.85%2.16%8.36%2.24%8.54%0.08%4.36%
Share-based Compensation Growth (1y) 24.44%9.09%-9.09%-15.15%-42.86%-8.33%3.33%14.29%-15.63%-9.09%-9.68%-28.13%-11.11%-13.33%-3.57%21.74%8.33%3.85%-3.70%-14.29%0.00%0.00%0.00%16.67%7.69%11.11%11.54%3.57%7.14%6.67%17.24%6.90%20.00%0.00%5.88%16.13%0.00%18.75%16.67%13.89%16.67%21.05%-4.76%2.44%11.90%2.17%27.50%16.67%10.64%17.02%13.73%12.24%5.77%9.09%1.72%7.27%14.55%10.00%15.25%16.95%17.46%13.64%16.18%2.90%
Share-based Compensation Growth (3y) -15.66%-3.13%-5.33%-11.34%-24.61%-10.28%-3.45%0.00%-6.69%-6.47%-5.69%-9.14%-1.25%-3.45%-2.44%6.78%5.27%4.89%2.41%1.18%4.89%5.83%9.35%8.91%11.46%5.83%11.46%8.74%8.74%8.20%13.14%12.24%11.87%12.86%5.57%10.65%9.29%13.67%12.31%10.82%13.04%13.12%11.36%10.29%9.41%9.26%13.83%12.00%10.26%11.98%10.06%12.09%12.48%10.89%10.85%8.88%
Share-based Compensation Growth (5y) -10.39%-3.93%-4.66%-6.17%-14.23%-5.59%-2.82%0.00%-2.64%-1.89%-1.32%-1.95%2.13%1.30%3.96%6.15%8.45%4.24%5.92%5.15%6.72%7.07%10.07%11.30%10.07%11.24%9.00%8.45%10.91%9.39%11.95%11.06%11.63%11.44%11.27%12.15%8.85%13.40%10.38%10.38%11.84%11.67%10.12%10.97%11.99%10.27%14.58%11.07%
Share-based Compensation (QoQ) -26.67%0.00%0.00%69.70%-35.71%-16.67%-6.67%14.29%3.13%-6.06%3.23%-15.63%11.11%-6.67%-17.86%4.35%8.33%3.85%3.70%-7.14%3.85%-3.70%-7.69%8.33%3.85%-3.70%7.69%0.00%7.14%-3.33%0.00%3.45%6.67%6.25%-8.82%16.13%-11.11%12.50%0.00%0.00%5.56%10.53%-2.38%2.44%9.52%-13.04%5.00%11.90%0.00%8.51%-3.92%6.12%5.77%5.45%-5.17%0.00%9.09%-1.67%0.00%6.78%4.76%3.03%1.47%7.25%1.35%5.33%-10.13%
Shareholder's Equity Growth (1y) -18.79%-16.99%0.91%5.45%5.94%4.38%0.72%0.24%-33.03%-40.73%0.49%-42.94%-14.56%-3.88%0.91%0.48%-0.89%2.10%0.75%-0.51%0.55%-4.34%0.94%-0.68%-5.47%1.12%0.91%9.23%16.32%17.06%0.86%-0.33%7.04%9.24%1.08%31.34%21.71%17.01%-20.00%90.50%107.85%60.47%10.44%-10.63%-18.62%5.77%8.46%6.46%8.21%7.16%5.72%8.21%7.15%8.44%11.14%11.37%11.49%9.55%12.66%11.30%9.92%12.76%11.22%
Shareholder's Equity Growth (3y) -16.79%-19.92%0.71%-15.51%-15.37%-15.91%0.71%-16.86%-17.23%-16.53%0.72%-17.06%-5.22%-2.08%0.87%-0.24%-1.97%-0.41%0.87%2.58%3.40%4.23%0.91%2.64%5.58%8.95%0.95%12.66%14.86%14.38%-6.57%35.61%39.38%27.06%-3.70%30.76%27.21%25.70%-1.41%21.93%22.32%22.06%8.19%0.98%-1.92%7.12%8.42%8.66%8.94%8.38%9.80%10.28%9.51%10.24%11.67%
Shareholder's Equity Growth (5y) -13.37%-12.81%0.76%-9.62%-9.59%-10.30%0.76%-10.70%-11.63%-10.87%0.80%-9.15%-1.31%2.13%0.88%1.57%3.24%4.78%0.91%7.16%7.57%7.68%-3.64%22.03%24.38%19.41%-1.89%19.48%20.71%20.49%-0.47%18.86%18.98%18.38%0.48%20.83%19.01%18.21%2.40%16.91%16.94%16.66%9.66%5.00%2.95%8.71%9.81%
Shareholder's Equity (QoQ) -0.87%20.97%-32.98%1.04%1.33%47.06%-29.96%1.50%-0.16%41.91%-30.30%-32.19%-11.65%140.61%-60.42%1.54%-0.61%152.61%-60.59%0.15%2.40%149.26%-61.08%1.22%-2.58%163.03%-61.70%-3.67%4.21%162.48%-58.55%2.58%4.88%126.16%-59.04%10.16%7.04%109.27%-46.77%2.08%2.91%43.08%26.75%11.38%-20.55%-1.53%2.56%1.42%3.26%0.97%0.68%3.08%2.25%-0.38%3.05%2.08%3.48%2.10%3.27%2.19%1.68%5.00%2.01%0.92%4.31%3.56%
Tax Rate Growth (1y) -0.01M542.000.01M-0.00M0.01M-0.00M-0.00M-394.00-0.01M-649.000.00M-0.00M202.000.00M0.01M-0.01M-125.000.01M-0.14M0.01M0.01M-0.01M0.14M0.00M-0.01M0.00M-0.00M-0.01M-649.00-0.01M-287.000.04M313.0021.00-315.00-0.04M-83.000.01M-0.00M6.67M0.00M0.00M0.01M-6.67M-0.01M-0.00M-0.00M-942.000.00M0.00M0.00M0.00M66.000.00M-605.00-0.01M-0.00M-0.00M0.00M373.00-239.00-782.00-0.00M35.00
Tax Rate Growth (3y) -0.01M-0.00M0.01M-0.00M0.00M-317.000.01M-0.01M-0.01M0.01M-0.13M0.01M0.01M175.000.00M0.01M125.000.00M-0.01M0.00M-399.00-0.02M0.13M0.03M-0.01M-0.01M-0.00M-0.01M-418.00-0.01M-0.00M6.67M0.00M0.01M0.00M-0.03M-0.00M0.00M799.000.01M0.00M0.00M0.01M-6.66M-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-912.00-378.00-0.01M
Tax Rate Growth (5y) -0.01M0.01M-0.12M0.00M0.01M-0.00M0.01M0.01M-0.01M0.00M0.00M-0.00M-321.00-0.01M857.000.04M-210.00-0.01M-0.01M0.01M-168.00-0.01M0.13M6.67M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M197.000.01M0.00M0.01M0.00M-0.03M0.00M0.01M0.00M0.00M0.00M0.00M0.01M-6.67M-0.00M-272.00-0.00M-0.00M
Tax Rate (QoQ) -0.01M-0.01M0.01M-0.00M0.00M-0.00M0.00M0.01M-0.01M-0.00M0.00M0.00M-702.00-126.00-0.00M0.00M432.000.01M-0.02M0.01M0.01M-0.14M0.14M0.01M-0.01M0.00M0.00M-0.00M0.00M-0.00M-0.01M0.00M-0.01M0.01M0.04M-0.04M-0.01M0.01M-0.00M0.00M-0.00M-0.00M6.67M-6.66M-0.00M0.00M-45.00-0.00M-0.00M0.00M860.00700.00-421.00-137.000.00M-0.00M712.00-0.00M-0.00M0.00M442.00656.00-0.00M0.00M-101.00397.00-0.00M
Total Debt Growth (1y) -3.47%0.12%-8.11%-16.84%-30.37%-29.39%-21.64%-13.51%1.33%-0.19%-0.12%-0.12%-0.12%-0.14%-0.38%-0.12%0.07%0.07%0.09%0.45%20.14%37.79%33.77%33.01%6.16%-7.41%-3.40%-2.87%7.52%4.74%2.41%4.55%11.28%16.61%25.64%60.07%46.93%64.31%41.84%12.00%-0.08%-14.25%-8.64%-12.00%-4.44%-2.69%-0.85%2.31%-1.50%-5.51%-1.43%-3.22%0.90%3.67%1.87%17.92%16.77%22.32%18.06%6.50%9.61%6.57%6.42%
Total Debt Growth (3y) -12.02%-10.97%-10.41%-10.44%-11.01%-11.05%-7.96%-4.80%0.43%-0.09%-0.13%0.07%6.29%11.25%10.08%10.10%8.47%8.49%8.95%9.08%11.10%10.15%9.79%10.54%8.30%4.19%7.52%17.58%20.69%26.14%22.20%23.30%17.77%18.00%17.64%16.41%11.95%11.09%8.71%0.28%-2.03%-7.62%-3.71%-4.49%-1.70%-1.59%-0.15%5.30%5.09%6.21%5.83%6.72%8.90%10.56%8.57%
Total Debt Growth (5y) -7.40%-6.75%-6.43%-6.34%-3.26%-0.60%0.86%2.89%5.25%4.94%5.18%5.30%6.51%5.95%5.70%6.27%8.84%9.29%10.72%16.78%17.52%20.69%18.72%19.35%13.27%9.77%10.00%9.88%10.91%10.86%10.57%11.03%8.99%8.60%9.73%9.33%6.87%6.08%5.22%2.85%2.07%0.00%1.43%1.82%3.98%4.44%4.58%
Total Debt (QoQ) -3.52%-1.86%0.05%1.89%0.07%-9.92%-9.45%-14.68%1.48%-0.05%-0.05%-0.05%-0.05%0.02%-0.05%-0.05%-0.07%-0.21%0.21%0.14%-0.07%-0.19%0.57%19.78%14.61%-3.11%0.00%-4.40%-0.04%1.09%0.55%5.82%-2.62%-1.16%2.65%12.63%2.05%6.49%30.78%3.38%14.12%-8.07%3.27%-7.77%-2.06%-2.07%-0.52%0.15%-0.26%-0.22%2.65%-3.58%-4.32%4.09%0.78%0.53%-1.70%2.28%16.67%-0.45%2.97%-1.28%5.24%2.46%0.11%-1.41%