|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 810.18M | 979.31M | 1,173.72M | 1,519.07M | 1,723.00M | 2,128.91M | 2,275.40M | 2,287.94M | 2,273.05M | 2,187.23M | 2,186.18M | 2,188.91M | 2,158.55M | 2,094.67M | 2,088.91M | 2,055.17M | 1,998.38M | 1,943.44M | 1,965.28M | 1,937.67M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 487.11M | 573.01M | 687.77M | 848.62M | 937.59M | 1,140.97M | 1,293.40M | 1,261.93M | 1,228.46M | 1,125.08M | 1,187.33M | 1,183.54M | 1,153.87M | 1,058.77M | 1,078.80M | 1,102.08M | 1,071.59M | 1,026.51M | 1,070.00M | 1,047.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.79M | 7.11M | 10.19M | 13.11M | 11.75M | 13.22M | 14.57M | 17.18M | 17.12M | 16.96M | 17.92M | 16.35M | 17.95M | 15.37M | 14.83M | 16.11M | 16.89M | 17.96M | 18.55M | 14.45M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,114.26M | 1,461.03M | 1,767.53M | 2,186.22M | 2,167.99M | 2,529.78M | 2,254.09M | 2,259.03M | 2,350.82M | 2,261.27M | 2,147.02M | 2,276.38M | 2,087.75M | 2,106.93M | 2,254.24M | 2,261.05M | 2,162.27M | 2,023.58M | 2,356.18M | 2,115.22M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,122.04M | 1,468.14M | 1,777.72M | 2,199.33M | 2,179.74M | 2,543.01M | 2,268.66M | 2,276.21M | 2,367.94M | 2,278.23M | 2,164.94M | 2,292.73M | 2,105.70M | 2,122.30M | 2,269.07M | 2,277.16M | 2,179.16M | 2,041.54M | 2,374.73M | 2,129.66M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -634.94M | -895.12M | -1089.95M | -1350.71M | -1242.15M | -1402.04M | -975.26M | -1014.28M | -1139.48M | -1153.15M | -977.61M | -1109.19M | -951.83M | -1063.53M | -1190.26M | -1175.08M | -1107.57M | -1015.03M | -1304.73M | -1082.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | -634.94M | -895.12M | -1089.95M | -1350.71M | -1242.15M | -1402.04M | -975.26M | -1014.28M | -1139.48M | -1153.15M | -977.61M | -1109.19M | -951.83M | -1063.53M | -1190.26M | -1175.08M | -1107.57M | -1015.03M | -1304.73M | -1082.58M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.37M | -9.59M | -5.33M | 205.26M | 217.15M | 317.98M | 68.45M | 121.00M | 668.82M | 985.19M | 160.00M | 106.55M | 175.89M | 988.97M | 858.79M | 135.91M | 464.39M | 332.88M | 654.11M | 462.54M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.04M | | | | | | | -739.29M | -808.17M | -736.69M | -831.72M | -857.86M | -853.01M | -793.28M | -765.80M | -777.77M | -768.74M | -743.45M | -695.46M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.76M | -0.63M | -6.80M | 1.40M | -8.80M | -3.30M | -0.83M | -27.06M | 488.57M | -45.30M | -5.28M | -30.60M | -21.40M | -35.41M | -44.12M | -13.78M | -25.40M | -17.20M | -22.75M | -10.56M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 135.28M | -0.63M | -1316.86M | -102.69M | -434.53M | -695.05M | 1,933.07M | -704.19M | 11.52M | 607.62M | -710.58M | 55.11M | -38.94M | -35.41M | -44.12M | -1617.80M | -12.23M | -615.42M | -115.92M | -10.56M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | -816.46M | -1099.62M | -1357.12M | -1657.17M | -1242.15M | -1402.04M | -975.26M | -1014.28M | -1878.77M | -1961.32M | -1714.30M | -1940.90M | -1809.68M | -1916.54M | -1983.55M | -1940.87M | -1885.34M | -1783.76M | -2048.18M | -1778.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | -176.58M | -357.29M | -301.21M | -96.58M | -569.01M | 372.17M | -635.01M | -692.46M | 754.93M | 588.29M | -1433.99M | -170.07M | -582.01M | -607.73M | 367.02M | -1696.64M | -568.98M | -638.68M | -525.37M | -357.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 70.03M | 78.44M | 22.82M | 184.22M | -59.71M | -73.01M | 130.75M | 444.66M | 89.97M | -153.66M | -261.03M | -24.36M | -38.00M | -74.84M | 54.61M | -765.01M | 26.99M | -149.79M | 19.16M | -42.16M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.09M | -4.39M | -3.16M | -0.66M | -37.28M | -43.55M | -171.16M | -74.36M | -69.25M | -100.09M | -282.63M | -31.67M | -37.39M | 37.37M | 14.91M | -123.02M | -40.38M | -56.67M | -184.45M | -33.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -816.46M | -1099.62M | -1357.12M | -1657.17M | -1242.15M | -1402.04M | -975.26M | -1014.28M | -1878.77M | -1961.32M | -1714.30M | -1940.90M | -1809.68M | -1916.54M | -1983.55M | -1940.87M | -1885.34M | -1783.76M | -2048.18M | -1778.04M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -816.46M | -1099.62M | -1357.12M | -1657.17M | -1242.15M | -1402.04M | -975.26M | -1014.28M | -1878.77M | -1961.32M | -1714.30M | -1940.90M | -1809.68M | -1916.54M | -1983.55M | -1940.87M | -1885.34M | -1783.76M | -2048.18M | -1778.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | -816.46M | -1099.62M | -1357.12M | -1657.17M | -1242.15M | -1402.04M | -975.26M | -1014.28M | -1878.77M | -1961.32M | -1714.30M | -1940.90M | -1809.68M | -1916.54M | -1983.55M | -1940.87M | -1885.34M | -1783.76M | -2048.18M | -1778.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | -816.46M | -1099.62M | -1357.12M | -1657.17M | -1242.15M | -1402.04M | -975.26M | -1014.28M | -1878.77M | -1961.32M | -1714.30M | -1940.90M | -1809.68M | -1916.54M | -1983.55M | -1940.87M | -1885.34M | -1783.76M | -2048.18M | -1778.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.08 | -0.12 | -0.09 | -0.01 | -0.13 | 0.08 | -0.14 | -0.13 | 0.17 | 0.14 | -0.32 | -0.03 | -0.13 | -0.16 | 0.10 | -0.53 | -0.14 | -0.18 | -0.13 | -0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.08 | -0.12 | -0.09 | -0.01 | -0.13 | 0.08 | -0.14 | -0.13 | 0.17 | 0.14 | -0.32 | -0.03 | -0.13 | -0.16 | 0.10 | -0.47 | -0.14 | -0.18 | -0.13 | -0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,127.91M | 2,873.45M | 2,645.23M | 4,001.09M | 4,383.51M | 4,291.56M | 4,334.10M | 4,662.30M | 4,595.29M | 4,498.41M | 4,409.88M | 4,000.83M | 3,847.54M | 3,862.36M | 3,821.93M | 3,635.12M | 3,563.37M | 3,574.11M | 3,556.81M | 3,512.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,315.26M | 2,873.45M | 2,645.23M | 4,001.09M | 4,193.35M | 4,484.76M | 4,334.10M | 4,662.30M | 4,529.02M | 4,307.88M | 4,409.88M | 4,000.83M | 3,847.54M | 3,862.36M | 3,821.93M | 3,635.12M | 3,563.37M | 3,574.11M | 3,556.81M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | -634.94M | -895.12M | -1089.95M | -1350.71M | -1242.15M | -1402.04M | -975.26M | -1014.28M | -1139.48M | -1153.15M | -977.61M | -1109.19M | -951.83M | -1063.53M | -1190.26M | -1175.08M | -1107.57M | -1015.03M | -1304.73M | -1082.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 181.53M | 204.54M | 267.17M | 306.46M | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,479.80M | 3,065.42M | 3,689.35M | 4,181.58M | 4,438.59M | 4,523.33M | 4,486.18M | 4,648.20M | 4,491.66M | 4,266.17M | 4,107.33M | 3,958.75M | 3,792.73M | 3,721.92M | 3,690.36M | 3,599.11M | 3,553.47M | 3,511.88M | 3,521.03M | 3,519.41M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |