Blackstone Real Estate Income Trust Income Statement (2017-2025) | BSTT

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 2.44M28.34M48.90M78.25M109.68M152.23M200.16M261.19M297.09M354.31M438.03M596.84M674.88M592.75M635.37M648.65M733.46M810.18M979.31M1,173.72M1,519.07M1,723.00M2,128.91M2,275.40M2,287.94M2,273.05M2,187.23M2,186.18M2,188.91M2,158.55M2,094.67M2,088.91M2,055.17M1,998.38M1,943.44M
Gross Profit 1.60M16.84M26.30M41.96M59.45M87.25M109.56M126.66M157.96M189.90M226.49M337.25M407.19M361.19M381.73M388.29M440.07M487.11M573.01M687.77M848.62M937.59M1,140.97M1,293.40M1,261.93M1,228.46M1,125.08M1,187.33M1,183.54M1,153.87M1,058.77M1,078.80M1,102.08M1,071.59M1,026.51M
Operating items
Selling, General & Administrative 2.69M1.57M1.72M1.72M2.04M2.90M3.03M3.01M3.18M4.88M4.55M5.56M6.68M6.91M5.43M6.63M6.96M7.79M7.11M10.19M13.11M11.75M13.22M14.57M17.18M17.12M16.96M17.92M16.35M17.95M15.37M14.83M16.11M16.89M17.96M
Other Operating Expenses 2.23M40.44M72.39M104.11M139.20M168.56M218.63M300.39M315.95M29.69M6.48M-1.13M0.37M100.07M12.73M15.43M1,114.26M1,461.03M1,767.53M2,186.22M2,167.99M2,529.78M2,254.09M2,259.03M2,350.82M2,261.27M2,147.02M2,276.38M2,087.75M2,106.93M2,254.24M2,261.05M2,162.27M2,023.58M
Operating Expenses 4.92M42.00M74.10M105.83M141.24M171.46M221.66M303.40M319.13M383.52M506.92M656.82M652.68M645.37M655.51M877.26M917.04M1,122.04M1,468.14M1,777.72M2,199.33M2,179.74M2,543.01M2,268.66M2,276.21M2,367.94M2,278.23M2,164.94M2,292.73M2,105.70M2,122.30M2,269.07M2,277.16M2,179.16M2,041.54M
Operating Income 2.17M19.38M30.32M52.28M72.69M104.65M138.20M122.70M219.64M241.68M279.06M384.27M-629.63M879.41M612.85M675.94M805.22M-634.94M-895.12M-1089.95M-1350.71M-1242.15M-1402.04M-975.26M-1014.28M-1139.48M-1153.15M-977.61M-1109.19M-951.83M-1063.53M-1190.26M-1175.08M-1107.57M-1015.03M
EBIT 2.17M19.38M30.32M52.28M72.69M104.65M138.20M122.70M219.64M241.68M279.06M384.27M-629.63M879.41M612.85M675.94M805.22M-634.94M-895.12M-1089.95M-1350.71M-1242.15M-1402.04M-975.26M-1014.28M-1139.48M-1153.15M-977.61M-1109.19M-951.83M-1063.53M-1190.26M-1175.08M-1107.57M-1015.03M
Non-operating items
Non Operating Investment Income 29.69M6.48M-1.13M0.37M100.07M12.73M15.43M7.37M-9.59M-5.33M205.26M217.15M317.98M68.45M121.00M668.82M985.19M160.00M106.55M175.89M988.97M858.79M135.91M464.39M332.88M
Interest & Investment Income 0.27M0.12M0.04M0.04M0.08M0.12M0.08M0.13M0.19M0.30M1.76M0.78M1.75M0.23M0.12M0.13M0.09M0.01M0.04M-739.29M-808.17M-736.69M-831.72M-857.86M-853.01M-793.28M-765.80M-777.77M-768.74M
Other Non Operating Income 0.08M-0.16M0.16M-0.03M-0.39M-0.28M1.16M1.65M-2.06M-2.38M5.05M-48.85M29.08M-9.25M16.80M107.95M125.58M-3.40M909.01M675.79M632.85M1,244.26M-67.38M-642.16M488.57M410.65M-1012.59M315.20M-52.64M-815.21M344.46M-362.66M-236.10M-159.27M
Non Operating Income 1.21M-3.04M-6.65M-10.15M-18.08M-32.71M-37.27M-88.91M-28.06M-23.57M-57.60M-124.89M-1239.35M370.96M142.61M137.56M212.47M-181.52M-204.44M1,466.72M583.68M-434.53M758.98M903.45M-788.59M803.83M607.62M-1534.31M-66.25M-634.86M-580.09M560.18M-1617.80M-388.20M-615.42M
Net income details
EBT -1.35M-16.57M-32.03M31.84M41.37M54.93M72.58M36.59M128.25M138.71M164.78M211.48M-816.39M703.07M438.77M502.96M623.78M-816.46M-1099.62M-1357.12M-1657.17M-1242.15M-1402.04M-975.26M-1014.28M-1878.77M-1961.32M-1714.30M-1940.90M-1809.68M-1916.54M-1983.55M-1940.87M-1885.34M-1783.76M
Tax Provisions -0.09M0.13M-0.18M
Profit After Tax -1.27M-16.70M-31.85M-37.73M-49.64M-51.94M-58.76M-131.12M-50.10M-52.78M-126.49M-184.87M-1217.15M318.33M122.47M-91.05M28.88M-176.58M-367.15M-321.31M-96.58M-617.91M372.17M-710.70M-692.46M754.93M588.29M-1722.13M-170.07M-582.01M-607.73M380.02M-1839.78M-568.98M-713.52M
Equity Income 70.03M78.44M22.82M184.22M-59.71M-73.01M130.75M444.66M89.97M-153.66M-261.03M-24.36M-38.00M-74.84M54.61M-765.01M26.99M-149.79M
Income from Non-Controlling Interests -0.12M-1.17M-1.72M-1.22M-0.66M-3.13M-2.04M-1.11M-2.02M-2.46M-16.83M4.86M1.79M-1.41M0.35M-2.09M-5.47M-15.96M-44.26M-37.28M-43.55M-53.96M-74.36M-69.25M-100.09M-4.29M-31.67M-37.39M-39.04M14.91M-123.02M-40.38M-56.67M
Income from Continuing Operations -1.27M-16.70M-31.85M31.84M41.37M54.93M72.58M36.59M128.25M138.71M164.78M211.48M-816.39M703.07M438.77M502.96M623.78M-816.46M-1099.62M-1357.12M-1657.17M-1242.15M-1402.04M-975.26M-1014.28M-1878.77M-1961.32M-1714.30M-1940.90M-1809.68M-1916.54M-1983.55M-1940.87M-1885.34M-1783.76M
Consolidated Net Income -1.27M-16.70M-31.85M31.84M41.37M54.93M72.58M36.59M128.25M138.71M164.78M211.48M-816.39M703.07M438.77M502.96M623.78M-816.46M-1099.62M-1357.12M-1657.17M-1242.15M-1402.04M-975.26M-1014.28M-1878.77M-1961.32M-1714.30M-1940.90M-1809.68M-1916.54M-1983.55M-1940.87M-1885.34M-1783.76M
Income towards Parent Company -1.27M-16.70M-31.85M31.84M41.37M54.93M72.58M36.59M128.25M138.71M164.78M211.48M-816.39M703.07M438.77M502.96M623.78M-816.46M-1099.62M-1357.12M-1657.17M-1242.15M-1402.04M-975.26M-1014.28M-1878.77M-1961.32M-1714.30M-1940.90M-1809.68M-1916.54M-1983.55M-1940.87M-1885.34M-1783.76M
Net Income towards Common Stockholders -1.27M-16.70M-31.85M31.84M41.37M54.93M72.58M36.59M128.25M138.71M164.78M211.48M-816.39M703.07M438.77M502.96M623.78M-816.46M-1099.62M-1357.12M-1657.17M-1242.15M-1402.04M-975.26M-1014.28M-1878.77M-1961.32M-1714.30M-1940.90M-1809.68M-1916.54M-1983.55M-1940.87M-1885.34M-1783.76M
Additional items
EPS (Basic) -0.03-0.22-0.28-0.24-0.23-0.19-0.17118.15-0.10-0.08-0.150.28-0.860.200.070.310.01-0.08-0.12-0.09-0.01-0.130.08-0.14-0.130.170.14-0.32-0.03-0.13-0.16-0.52-0.47-0.14-0.18
EPS (Weighted Average and Diluted) 0.280.200.07-0.040.01-0.08-0.12-0.09-0.01-0.130.08-0.14-0.130.170.14-0.32-0.03-0.13-0.16-0.52-0.47-0.14-0.18
Shares Outstanding (Weighted Average) 37.31M76.60M112.59M0.10M206.10M272.73M342.35M0.31M0.49M0.63M0.82M748.84M1.40M1,585.58M1,651.69M1,598.17M1,938.49M2,315.26M2,873.45M2,645.23M4,001.09M4,383.51M4,484.76M4,334.10M4,662.30M4,595.29M4,498.41M4,409.88M4,000.83M3,924.19M3,862.36M3,821.93M3,635.12M3,599.05M3,574.11M
Shares Outstanding (Diluted Average) 748.84M1,585.58M1,651.69M1,598.17M1,938.49M2,315.26M2,873.45M2,645.23M4,001.09M4,383.51M4,484.76M4,334.10M4,662.30M4,595.29M4,498.41M4,409.88M4,000.83M3,924.19M3,862.36M3,821.93M3,635.12M3,599.05M3,574.11M
EBITDA 2.17M19.38M30.32M52.28M72.69M104.65M138.20M122.70M219.64M241.68M279.06M384.27M-629.63M879.41M612.85M675.94M805.22M-634.94M-895.12M-1089.95M-1350.71M-1242.15M-1402.04M-975.26M-1014.28M-1139.48M-1153.15M-977.61M-1109.19M-951.83M-1063.53M-1190.26M-1175.08M-1107.57M-1015.03M
Interest Expenses 5.54M10.87M20.47M31.39M49.84M65.71M86.24M91.59M103.28M116.04M173.57M188.50M176.58M174.19M173.11M181.53M181.53M204.54M267.17M306.46M
Shares Outstanding 4.65M9.27M9.27M10.06M10.06M
Tax Rate 6.29-0.780.57