|
EBITDA Margin Growth (1y)
|
| | | -2231.00 | 35.00 | 704.00 | -1983.00 | 766.00 | -53.00 | -534.00 | 1,741.00 | -16723.00 | 8,015.00 | 3,275.00 | 3,982.00 | 20,308.00 | -22673.00 | -18786.00 | -19707.00 | -19870.00 | 628.00 | 2,555.00 | 5,000.00 | 4,459.00 | 2,196.00 | 1,314.00 | -186.00 | -634.00 | 603.00 | 195.00 | -1226.00 | -650.00 | -1133.00 | -146.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -18188.00 | 7,996.00 | 3,445.00 | 3,740.00 | 4,352.00 | -14712.00 | -16045.00 | -13984.00 | -16285.00 | -14031.00 | -12956.00 | -10725.00 | 4,896.00 | -19849.00 | -14918.00 | -14893.00 | -16046.00 | 3,427.00 | 4,063.00 | 3,588.00 | 3,174.00 | 1,667.00 | 1,363.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17750.00 | -14049.00 | -12786.00 | -10967.00 | -11060.00 | -11888.00 | -12177.00 | -9170.00 | -12460.00 | -11231.00 | -11448.00 | -12136.00 | 3,612.00 | -20379.00 | -14868.00 |
|
EBITDA Margin (QoQ)
|
-2018.00 | -639.00 | 480.00 | -54.00 | 248.00 | 30.00 | -2207.00 | 2,695.00 | -572.00 | -451.00 | 68.00 | -15768.00 | 24,166.00 | -5191.00 | 775.00 | 558.00 | -18815.00 | -1303.00 | -146.00 | 395.00 | 1,683.00 | 623.00 | 2,300.00 | -147.00 | -580.00 | -259.00 | 800.00 | -596.00 | 658.00 | -668.00 | -621.00 | -20.00 | 175.00 | 320.00 |
|
EBIT Margin Growth (1y)
|
| | | -2231.00 | 35.00 | 704.00 | -1983.00 | 766.00 | -53.00 | -534.00 | 1,741.00 | -16723.00 | 8,015.00 | 3,275.00 | 3,982.00 | 20,308.00 | -22673.00 | -18786.00 | -19707.00 | -19870.00 | 628.00 | 2,555.00 | 5,000.00 | 4,459.00 | 2,196.00 | 1,314.00 | -186.00 | -634.00 | 603.00 | 195.00 | -1226.00 | -650.00 | -1133.00 | -146.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -18188.00 | 7,996.00 | 3,445.00 | 3,740.00 | 4,352.00 | -14712.00 | -16045.00 | -13984.00 | -16285.00 | -14031.00 | -12956.00 | -10725.00 | 4,896.00 | -19849.00 | -14918.00 | -14893.00 | -16046.00 | 3,427.00 | 4,063.00 | 3,588.00 | 3,174.00 | 1,667.00 | 1,363.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17750.00 | -14049.00 | -12786.00 | -10967.00 | -11060.00 | -11888.00 | -12177.00 | -9170.00 | -12460.00 | -11231.00 | -11448.00 | -12136.00 | 3,612.00 | -20379.00 | -14868.00 |
|
EBIT Margin (QoQ)
|
-2018.00 | -639.00 | 480.00 | -54.00 | 248.00 | 30.00 | -2207.00 | 2,695.00 | -572.00 | -451.00 | 68.00 | -15768.00 | 24,166.00 | -5191.00 | 775.00 | 558.00 | -18815.00 | -1303.00 | -146.00 | 395.00 | 1,683.00 | 623.00 | 2,300.00 | -147.00 | -580.00 | -259.00 | 800.00 | -596.00 | 658.00 | -668.00 | -621.00 | -20.00 | 175.00 | 320.00 |
|
EBT Margin Growth (1y)
|
| | | 9,304.00 | 9,456.00 | 10,176.00 | -2669.00 | 545.00 | 307.00 | 136.00 | 2,142.00 | -16414.00 | 7,946.00 | 3,144.00 | 4,211.00 | 20,601.00 | -21939.00 | -18134.00 | -19316.00 | -19414.00 | 2,868.00 | 4,643.00 | 7,276.00 | 6,476.00 | -1056.00 | -2381.00 | -3555.00 | -4434.00 | -118.00 | -183.00 | -1654.00 | -577.00 | -1051.00 | -29.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -6565.00 | 17,709.00 | 13,456.00 | 3,685.00 | 4,733.00 | -13686.00 | -14854.00 | -12963.00 | -15226.00 | -11124.00 | -10348.00 | -7829.00 | 7,664.00 | -20127.00 | -15873.00 | -15595.00 | -17372.00 | 1,694.00 | 2,079.00 | 2,067.00 | 1,465.00 | -2225.00 | -2593.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5377.00 | -1361.00 | -36.00 | -8355.00 | -8205.00 | -11874.00 | -12593.00 | -9242.00 | -13184.00 | -12299.00 | -12912.00 | -13039.00 | 2,653.00 | -21296.00 | -16084.00 |
|
EBT Margin (QoQ)
|
-316.00 | -702.00 | 10,619.00 | -297.00 | -164.00 | 17.00 | -2225.00 | 2,916.00 | -402.00 | -153.00 | -219.00 | -15640.00 | 23,958.00 | -4955.00 | 848.00 | 751.00 | -18582.00 | -1151.00 | -334.00 | 653.00 | 3,700.00 | 623.00 | 2,300.00 | -147.00 | -3832.00 | -702.00 | 1,126.00 | -1025.00 | 483.00 | -766.00 | -346.00 | 52.00 | 10.00 | 256.00 |
|
Enterprise Value Growth (1y)
|
| | | -239.95% | -419.10% | -199.26% | -141.98% | -126.47% | -109.93% | -91.95% | -105.35% | -105.23% | -38.22% | 93.74% | 92.92% | 88.61% | 65.44% | -550.83% | -20.01% | -566.46% | -22.20% | 15.88% | -2,135.98% | -166.40% | -359.62% | -589.30% | 30.94% | 11.50% | 24.02% | 22.76% | 31.18% | 54.09% | 46.34% | 58.26% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -150.93% | -146.96% | 28.87% | 29.40% | 19.11% | -0.10% | 7.85% | 44.12% | -15.92% | 16.42% | 30.01% | -23.86% | -26.46% | -24.75% | -235.42% | -164.64% | -150.47% | -62.20% | -64.84% | -119.86% | -2.68% | -23.29% | -30.50% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -64.36% | -44.78% | -14.52% | -56.68% | -56.54% | -41.30% | -35.32% | -21.93% | -29.72% | -15.31% | -12.80% | 2.02% | 3.85% | 4.57% | -64.83% |
|
Enterprise Value (QoQ)
|
-1.25% | -106.39% | -42.07% | -14.51% | -54.60% | -18.99% | -14.88% | -7.17% | -43.31% | -8.79% | -22.90% | -7.11% | 3.48% | 95.07% | -38.94% | -72.27% | -192.88% | 7.16% | 74.38% | -856.65% | 46.30% | 36.09% | -581.03% | -13.98% | 7.34% | 4.16% | 31.76% | -46.06% | 20.45% | 2.57% | 39.21% | 2.55% | 7.03% | 24.21% |
|
FCF Margin Growth (1y)
|
| | | 466,276.00 | 385,956.00 | 314,732.00 | -288177.00 | 182,665.00 | 86,455.00 | -166707.00 | 1,573.00 | 692.00 | 982.00 | -52.00 | -488.00 | 1,084.00 | -49.00 | 983.00 | 855.00 | -326.00 | -540.00 | -1397.00 | -2826.00 | -1867.00 | -215.00 | -867.00 | 366.00 | 211.00 | -890.00 | -359.00 | 72.00 | 593.00 | -168.00 | 191.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 649,632.00 | 473,394.00 | 147,973.00 | -287091.00 | 184,441.00 | 87,388.00 | -165777.00 | 1,940.00 | 1,450.00 | 393.00 | -467.00 | -2459.00 | -1109.00 | -804.00 | -1282.00 | -1605.00 | -1982.00 | -1645.00 | -2624.00 | -2388.00 | -1063.00 | -1273.00 | -1036.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 650,390.00 | 472,804.00 | 147,558.00 | -289062.00 | 182,247.00 | 86,633.00 | -168041.00 | -520.00 | -206.00 | -712.00 | -1693.00 | -2020.00 | -305.00 | -1862.00 | -1450.00 |
|
FCF Margin (QoQ)
|
177,598.00 | 324,501.00 | 434,825.00 | -470648.00 | 97,279.00 | 253,277.00 | -168084.00 | 193.00 | 1,069.00 | 114.00 | 197.00 | -688.00 | 1,359.00 | -920.00 | -239.00 | 884.00 | 226.00 | 112.00 | -367.00 | -297.00 | 12.00 | -745.00 | -1795.00 | 662.00 | 1,664.00 | -1397.00 | -563.00 | 507.00 | 563.00 | -867.00 | -131.00 | 1,027.00 | -198.00 | -508.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -589.66% | 179.86% | 22,493.32% | 13,000.52% | 3,633.34% | 7,501.00% | -46.90% | -0.03% | 52.69% | 93.71% | 126.05% | -5.76% | 4.18% | -19.02% | -20.31% | 18.41% | 17.70% | 28.73% | 681.49% | 157.98% | -2.67% | 89.06% | -51.93% | -22.79% | 33.65% | 22.43% | -18.84% | -37.67% | 7.64% | -17.28% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 620.53% | 392.68% | 547.26% | 398.04% | 287.55% | 392.18% | -1.47% | 3.71% | 23.25% | 26.39% | 141.46% | 42.25% | 6.08% | 25.38% | 44.12% | 33.11% | 15.26% | 43.90% | 45.00% | 7.48% | 11.88% | 24.17% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 240.58% | 162.47% | 342.09% | 226.89% | 131.43% | 210.84% | 29.15% | 17.31% | 19.49% | 36.12% | 40.58% | 6.74% | 11.42% | 14.82% |
|
FCF Payout Ratio (QoQ)
|
| -318.54% | 149.96% | -251.69% | -117.42% | 148.47% | 14,033.88% | -13.39% | -40.45% | 4.27% | -1.27% | 63.08% | -9.05% | 32.28% | 15.21% | -32.01% | 0.55% | 2.81% | 13.38% | 1.02% | -0.05% | 12.45% | 588.32% | -66.65% | -62.29% | 118.42% | 74.99% | -46.43% | -34.72% | 100.08% | 16.00% | -58.86% | 12.72% | 53.76% |
|
Gross Margin Growth (1y)
|
| | | -1143.00 | -211.00 | 96.00 | -514.00 | -103.00 | -372.00 | -303.00 | 801.00 | 717.00 | 734.00 | 837.00 | 336.00 | -34.00 | -81.00 | -157.00 | -126.00 | -414.00 | -571.00 | -492.00 | -175.00 | -71.00 | -37.00 | -216.00 | -253.00 | -109.00 | -59.00 | -89.00 | -267.00 | -45.00 | 17.00 | 227.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -530.00 | 151.00 | 630.00 | 623.00 | 580.00 | 281.00 | 378.00 | 1,010.00 | 270.00 | 82.00 | 189.00 | 34.00 | -518.00 | -689.00 | -864.00 | -555.00 | -593.00 | -667.00 | -797.00 | -695.00 | -224.00 | -79.00 | -77.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -977.00 | -501.00 | -18.00 | 321.00 | 95.00 | -327.00 | -330.00 | 582.00 | 90.00 | -14.00 | -116.00 | -486.00 | -671.00 | -731.00 | -726.00 |
|
Gross Margin (QoQ)
|
-620.00 | -565.00 | -15.00 | 57.00 | 311.00 | -258.00 | -624.00 | 468.00 | 43.00 | -189.00 | 480.00 | 383.00 | 60.00 | -86.00 | -22.00 | 14.00 | 12.00 | -161.00 | 9.00 | -273.00 | -145.00 | -82.00 | 325.00 | -169.00 | -111.00 | -261.00 | 287.00 | -24.00 | -61.00 | -291.00 | 110.00 | 198.00 | 0.00 | -80.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -39.98% | -24.64% | -44.29% | 3.57% | 11.45% | 14.34% | 55.61% | -239.28% | 112.82% | 46.29% | 76.37% | 232.80% | -170.23% | -224.39% | -204.48% | -199.36% | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 12.49% | 8.03% | 15.21% | 24.19% | -54.19% | -59.80% | -69.47% | -56.57% | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| -20.23% | -8.49% | -9.32% | -9.32% | 0.17% | -32.35% | 68.56% | -2.42% | 2.77% | -7.94% | -250.87% | 249.10% | -29.36% | 10.99% | 13.60% | -178.85% | -25.12% | 6.78% | -8.04% | | | | | | | | | | | | | | |
|
Net Margin Growth (1y)
|
| | | 8,956.00 | 9,502.00 | 10,138.00 | -2669.00 | 545.00 | 307.00 | 136.00 | 2,142.00 | -16414.00 | 7,946.00 | 3,144.00 | 4,211.00 | 20,601.00 | -21939.00 | -18134.00 | -19316.00 | -19414.00 | 2,868.00 | 4,643.00 | 7,276.00 | 6,476.00 | -1056.00 | -2381.00 | -3555.00 | -4434.00 | -118.00 | -183.00 | -1654.00 | -577.00 | -1051.00 | -29.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -6913.00 | 17,754.00 | 13,418.00 | 3,685.00 | 4,733.00 | -13686.00 | -14854.00 | -12963.00 | -15226.00 | -11124.00 | -10348.00 | -7829.00 | 7,664.00 | -20127.00 | -15873.00 | -15595.00 | -17372.00 | 1,694.00 | 2,079.00 | 2,067.00 | 1,465.00 | -2225.00 | -2593.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5725.00 | -1316.00 | -74.00 | -8355.00 | -8205.00 | -11874.00 | -12593.00 | -9242.00 | -13184.00 | -12299.00 | -12912.00 | -13039.00 | 2,653.00 | -21296.00 | -16084.00 |
|
Net Margin (QoQ)
|
-709.00 | -619.00 | 10,582.00 | -297.00 | -164.00 | 17.00 | -2225.00 | 2,916.00 | -402.00 | -153.00 | -219.00 | -15640.00 | 23,958.00 | -4955.00 | 848.00 | 751.00 | -18582.00 | -1151.00 | -334.00 | 653.00 | 3,700.00 | 623.00 | 2,300.00 | -147.00 | -3832.00 | -702.00 | 1,126.00 | -1025.00 | 483.00 | -766.00 | -346.00 | 52.00 | 10.00 | 256.00 |
|
Operating Margin Growth (1y)
|
| | | -2231.00 | 35.00 | 704.00 | -1983.00 | 766.00 | -53.00 | -534.00 | 1,741.00 | -16723.00 | 8,015.00 | 3,275.00 | 3,982.00 | 20,308.00 | -22673.00 | -18786.00 | -19707.00 | -19870.00 | 628.00 | 2,555.00 | 5,000.00 | 4,459.00 | 2,196.00 | 1,314.00 | -186.00 | -634.00 | 603.00 | 195.00 | -1226.00 | -650.00 | -1133.00 | -146.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -18188.00 | 7,996.00 | 3,445.00 | 3,740.00 | 4,352.00 | -14712.00 | -16045.00 | -13984.00 | -16285.00 | -14031.00 | -12956.00 | -10725.00 | 4,896.00 | -19849.00 | -14918.00 | -14893.00 | -16046.00 | 3,427.00 | 4,063.00 | 3,588.00 | 3,174.00 | 1,667.00 | 1,363.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17750.00 | -14049.00 | -12786.00 | -10967.00 | -11060.00 | -11888.00 | -12177.00 | -9170.00 | -12460.00 | -11231.00 | -11448.00 | -12136.00 | 3,612.00 | -20379.00 | -14868.00 |
|
Operating Margin (QoQ)
|
-2018.00 | -639.00 | 480.00 | -54.00 | 248.00 | 30.00 | -2207.00 | 2,695.00 | -572.00 | -451.00 | 68.00 | -15768.00 | 24,166.00 | -5191.00 | 775.00 | 558.00 | -18815.00 | -1303.00 | -146.00 | 395.00 | 1,683.00 | 623.00 | 2,300.00 | -147.00 | -580.00 | -259.00 | 800.00 | -596.00 | 658.00 | -668.00 | -621.00 | -20.00 | 175.00 | 320.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 6.00 | 1.00 | -3.00 | -5.00 | -10.00 | -6.00 | -3.00 | -1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 5.00 | 0.00 | -3.00 | -5.00 | -7.00 | -7.00 | -6.00 | -6.00 | -2.00 | -4.00 | -6.00 | -7.00 | -11.00 | -7.00 | -5.00 | -3.00 | -2.00 | -2.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.00 | -4.00 | -5.00 | -6.00 | -7.00 | -8.00 | -8.00 | -8.00 | -9.00 | -6.00 | -8.00 | -9.00 |
|
Return on Assets (QoQ)
|
| | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 2.00 | 1.00 | 1.00 | 3.00 | -4.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 7.00 | 5.00 | 3.00 | 0.00 | 1.00 | -9.00 | -5.00 | -3.00 | -1.00 | 16.00 | 2.00 | -7.00 | -13.00 | -25.00 | -15.00 | -8.00 | -3.00 | 3.00 | 1.00 | -1.00 | -4.00 | -9.00 | -8.00 | -8.00 | -7.00 | -6.00 | -7.00 | -7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 7.00 | 12.00 | -1.00 | -10.00 | -13.00 | -19.00 | -18.00 | -18.00 | -17.00 | -7.00 | -12.00 | -16.00 | -20.00 | -31.00 | -23.00 | -17.00 | -14.00 | -12.00 | -14.00 | -16.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -9.00 | -11.00 | -15.00 | -19.00 | -20.00 | -25.00 | -26.00 | -27.00 | -29.00 | -21.00 | -28.00 | -30.00 |
|
Return on Equity (QoQ)
|
| | | 3.00 | 3.00 | 3.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -9.00 | 4.00 | 2.00 | 2.00 | 8.00 | -10.00 | -7.00 | -5.00 | -4.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 90.00 | 95.00 | 101.00 | -27.00 | 5.00 | 3.00 | 1.00 | 21.00 | -164.00 | 79.00 | 31.00 | 42.00 | 206.00 | -219.00 | -181.00 | -193.00 | -194.00 | 29.00 | 46.00 | 73.00 | 65.00 | -11.00 | -24.00 | -36.00 | -44.00 | -1.00 | -2.00 | -17.00 | -6.00 | -11.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -69.00 | 178.00 | 134.00 | 37.00 | 47.00 | -137.00 | -149.00 | -130.00 | -152.00 | -111.00 | -103.00 | -78.00 | 77.00 | -201.00 | -159.00 | -156.00 | -174.00 | 17.00 | 21.00 | 21.00 | 15.00 | -22.00 | -26.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -57.00 | -13.00 | -1.00 | -84.00 | -82.00 | -119.00 | -126.00 | -92.00 | -132.00 | -123.00 | -129.00 | -130.00 | 27.00 | -213.00 | -161.00 |
|
Return on Sales (QoQ)
|
-7.00 | -6.00 | 106.00 | -3.00 | -2.00 | 0.00 | -22.00 | 29.00 | -4.00 | -2.00 | -2.00 | -156.00 | 240.00 | -50.00 | 8.00 | 8.00 | -186.00 | -12.00 | -3.00 | 7.00 | 37.00 | 6.00 | 23.00 | -1.00 | -38.00 | -7.00 | 11.00 | -10.00 | 5.00 | -8.00 | -3.00 | 1.00 | 0.00 | 3.00 |