|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4,680.67M | 3,844.73M | 4,078.53M | 3,960.64M | 4,404.50M | 4,515.54M | 4,650.90M | 4,990.13M | 5,534.96M | 5,617.49M | 5,773.04M | 5,957.13M | 6,155.56M | 5,975.80M | 6,032.56M | 5,771.80M | 6,054.46M | 6,114.95M | 6,252.48M | 6,056.85M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3,539.61M | 2,711.51M | 2,896.49M | 2,665.68M | 2,934.85M | 2,948.45M | 2,990.71M | 3,275.55M | 3,668.86M | 3,719.04M | 3,747.29M | 3,862.66M | 3,922.08M | 3,726.12M | 3,721.16M | 3,482.19M | 3,517.93M | 3,453.38M | 3,380.25M | 3,147.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,141.06M | 1,133.21M | 1,182.04M | 1,294.96M | 1,469.65M | 1,567.09M | 1,660.19M | 1,714.58M | 1,866.10M | 1,898.45M | 2,025.75M | 2,094.47M | 2,233.48M | 2,249.68M | 2,311.40M | 2,289.60M | 2,536.53M | 2,661.57M | 2,872.23M | 2,909.24M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 6.35M | -0.31M | 15.47M | 39.39M | 37.36M | 18.32M | 18.51M | 36.87M | 56.97M | 43.13M | 18.03M | 40.81M | 17.19M | -51.75M | 33.66M | 33.89M | 34.13M | 92.79M | 12.82M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 324.06M | 409.07M | 624.69M | 458.22M | 530.83M | 548.04M | 539.72M | 496.01M | 537.61M | 713.79M | 1,207.82M | 443.88M | 713.16M | 710.98M | 521.06M | 760.70M | 549.73M | 711.24M | 75.85M | 650.51M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 220.87M | 267.35M | 298.85M | 444.15M | 395.72M | 395.44M | 451.54M | 432.82M | 549.29M | 480.88M | 746.19M | 471.26M | 473.57M | 475.86M | 728.42M | 491.80M | 449.24M | 543.97M | 512.58M | 857.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 471.15M | 433.80M | 313.12M | 619.38M | 756.87M | 672.40M | 804.11M | 791.92M | 911.31M | 713.68M | 202.40M | 929.59M | 740.19M | 739.84M | 1,048.91M | 707.80M | 1,053.27M | 996.92M | 1,798.43M | 1,573.16M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,016.07M | 1,110.22M | 1,236.66M | 1,521.75M | 1,683.42M | 1,615.88M | 1,795.38M | 1,720.76M | 1,998.21M | 1,908.36M | 2,156.40M | 1,844.73M | 1,926.92M | 1,926.68M | 2,298.39M | 1,960.30M | 2,052.24M | 2,252.13M | 2,386.86M | 3,081.23M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 124.99M | 23.00M | -54.61M | -226.79M | -213.77M | -48.79M | -135.18M | -6.17M | -132.11M | -9.91M | -130.65M | 249.74M | 306.56M | 323.01M | 13.01M | 329.30M | 484.29M | 409.44M | 485.37M | -171.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 124.99M | 23.00M | -54.61M | -226.79M | -213.77M | -48.79M | -135.18M | -6.17M | -132.11M | -9.91M | -130.65M | 249.74M | 306.56M | 323.01M | 13.01M | 329.30M | 484.29M | 409.44M | 485.37M | -171.99M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 75.79M | -12.01M | -6.78M | 33.47M | 18.77M | 18.80M | 24.41M | 77.72M | 14.63M | -23.91M | -73.05M | 4.42M | 10.58M | 9.66M | 28.55M | 8.34M | -13.39M | 167.15M | 4.67M | 5.43M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 21.41M | 18.70M | 18.75M | 1.87M | -13.81M | -16.11M | -17.24M | -23.69M | -34.65M | -53.78M | -53.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 194.32M | -2.42M | -74.39M | -209.06M | -207.97M | -36.03M | -112.25M | 74.71M | -113.53M | -12.40M | 22.08M | 506.31M | 248.90M | 324.15M | 277.79M | 227.05M | 659.38M | 601.53M | 201.95M | -392.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9.40M | 0.45M | 6.60M | -1.70M | 1.30M | -17.30M | 5.39M | -21.12M | -8.20M | 81.14M | -59.89M | 35.49M | 59.03M | 43.01M | -1300.00M | 38.30M | 121.05M | 139.93M | 86.40M | -83.98M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 203.68M | 0.08M | -80.98M | -207.36M | -209.28M | -18.74M | -126.08M | 95.83M | -105.38M | -88.74M | 71.34M | 470.82M | 189.87M | 283.75M | 1,955.22M | 188.72M | 538.33M | 461.60M | 114.34M | -308.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.34M | -2.96M | -4.16M | -3.16M | -1.26M | -4.03M | -3.80M | -2.49M | -3.34M | -4.81M | -20.27M | -1.19M | -5.40M | -2.62M | -21.35M | -1.15M | -0.12M | 0.05M | -0.21M | 0.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 203.72M | -2.88M | -80.98M | -207.36M | -209.28M | -18.73M | -117.63M | 95.83M | -105.33M | -93.54M | 81.97M | 470.82M | 189.87M | 281.14M | 1,577.79M | 188.75M | 538.33M | 461.60M | 115.56M | -308.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 203.72M | -2.88M | -80.98M | -207.36M | -209.28M | -18.73M | -117.63M | 95.83M | -105.33M | -93.54M | 81.97M | 470.82M | 189.87M | 281.14M | 1,577.79M | 188.75M | 538.33M | 461.60M | 115.56M | -308.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 203.72M | -2.88M | -80.98M | -207.36M | -209.28M | -18.73M | -117.63M | 95.83M | -105.33M | -93.54M | 81.97M | 470.82M | 189.87M | 281.14M | 1,577.79M | 188.75M | 538.33M | 461.60M | 115.56M | -308.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 203.72M | -2.88M | -80.98M | -207.36M | -209.28M | -18.73M | -117.63M | 95.83M | -105.33M | -93.54M | 81.97M | 470.82M | 189.87M | 281.14M | 1,577.79M | 188.75M | 538.33M | 461.60M | 115.56M | -308.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | -0.01 | -0.18 | -0.38 | -0.36 | -0.03 | -0.20 | 0.16 | -0.17 | -0.15 | 0.13 | 0.76 | 0.31 | 0.46 | 2.56 | 0.30 | 0.88 | 0.76 | 0.19 | -0.52 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | -0.01 | -0.16 | -0.38 | -0.36 | -0.03 | -0.20 | 0.16 | -0.17 | -0.15 | 0.13 | 0.74 | 0.30 | 0.44 | 2.48 | 0.30 | 0.87 | 0.74 | 0.19 | -0.52 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 455.43M | 460.65M | 458.43M | 541.43M | 581.35M | 592.67M | 578.95M | 602.23M | 606.69M | 611.28M | 608.86M | 616.40M | 617.67M | 616.43M | 616.99M | 619.37M | 612.88M | 610.20M | 612.24M | 597.59M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 522.58M | 504.12M | 501.78M | 541.43M | 581.35M | 592.67M | 578.95M | 602.23M | 606.69M | 611.28M | 614.02M | 637.36M | 634.22M | 632.76M | 636.39M | 635.34M | 618.93M | 621.66M | 622.84M | 597.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 124.99M | 23.00M | -54.61M | -226.79M | -213.77M | -48.79M | -135.18M | -6.17M | -132.11M | -9.91M | -130.65M | 249.74M | 306.56M | 323.01M | 13.01M | 329.30M | 484.29M | 409.44M | 485.37M | -171.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 28.48M | 31.91M | -4.77M | 206.28M | 200.14M | 194.27M | -58.22M | 148.73M | 146.96M | 142.78M | -57.17M | 140.74M | 141.88M | 145.44M | 76.15M | 132.97M | 135.18M | 135.20M | 132.18M | 134.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.84% | -18.65% | -8.87% | 0.81% | -0.63% | 48.01% | -4.80% | -28.27% | 7.22% | -654.08% | -271.17% | 7.01% | 23.72% | 13.27% | -467.97% | 16.87% | 18.36% | 23.26% | 42.78% | 21.39% |