Bogota Financial Corp. (NASDAQ: BSBK)

Sector: Financial Services Industry: Banks - Regional CIK: 0001787414
Market Cap 81.11 Mn
P/B 0.58
P/E 169.00
P/S 5.07
ROIC (Qtr) 0.28
Div Yield % 0.00
Rev 1y % (Qtr) 42.91
Total Debt (Qtr) 133.07 Mn
Debt/Equity (Qtr) 0.95

About

Bogota Financial Corp., known by its stock symbol BSBK, is a Maryland corporation that operates in the banking industry. The company's primary business activities revolve around Bogota Savings Bank, a New Jersey-chartered savings bank with six offices in Bergen, Morris, and Essex Counties, and a loan production office in Spring Lake, New Jersey. Bogota Savings Bank generates revenue through the origination of various types of loans. These loans include one-to-four-family residential real estate loans, commercial and multi-family real estate loans,...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 925.70M provides 6.96x coverage of total debt 133.07M, indicating robust asset backing and low credit risk.
  • Retained earnings of 91.42M provide strong 773.52x coverage of intangibles 118182, indicating quality earnings retention.
  • Retained earnings of 91.42M represent substantial 0.65x of equity 140.69M, indicating strong internal capital generation.
  • Strong tangible asset base of 925.70M provides 7832.80x coverage of intangibles 118182, indicating robust asset quality.
  • Strong free cash flow of 13.11M provides 1.02x coverage of SG&A expenses 12.83M, indicating efficient cost management.

Bear case

  • Operating cash flow of 1.15M barely covers its investment activities of 75.13M, with a coverage ratio of 0.02, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Free cash flow of 13.11M provides weak coverage of capital expenditures of (11.96M), with a -1.10 ratio suggesting additional external financing needs for growth initiatives.
  • The company's operating cash flow of 1.15M shows concerning coverage of stock compensation expenses of 1.13M, with a 1.02 ratio indicating potential earnings quality issues.
  • Operating earnings of 922039 show weak coverage of depreciation charges of 455317, with a 2.03 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 13.11M represents just -0.16x of debt issuance (83.21M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.23 0.14
EV to Cash from Ops. EV/CFO 182.35 7.21
EV to Debt EV to Debt 1.58 5.20
EV to EBIT EV/EBIT 228.33 14.98
EV to EBITDA EV/EBITDA 152.85 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 16.05 8.87
EV to Market Cap EV to Market Cap 2.60 1.04
EV to Revenue EV/Rev 13.17 -3.76
Price to Book Value [P/B] P/B 0.58 1.17
Price to Earnings [P/E] P/E 169.00 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 35.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 2,105.25 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 48.79 15.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 119.85 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 142.54 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 124.34 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 124.34 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 127.78 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 660.78 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 31.80 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.02 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.95 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 8.60 147.97
EBIT Margin % EBIT Margin % (Qtr) 5.77 155.41
EBT Margin % EBT Margin % (Qtr) 5.77 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 3.00 115.63