|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.71B | 0.00B | 432.50B | 421.79B | 441.15B | 467.33B | 464.00B | | 450.20B | 451.74B | 468.97B | 457.57B | 471.58B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 44.42B | 49.05B | 42.47B | 43.73B | 44.29B | | 46.01B | 48.66B | 43.57B | 49.48B | 51.87B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.71B | 0.00B | 388.09B | 372.74B | 398.68B | 423.60B | 419.71B | | 404.19B | 403.08B | 425.40B | 408.10B | 419.71B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 27.06B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -108.96B | -92.97B | -101.22B | -99.64B | -101.31B | -92.68B | -101.35B | -100.86B | | -102.09B | -89.52B | -104.06B | -104.11B | -99.87B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 262.40 | 4.50B | 5.25B | 4.61B | 3.98B | 4.46B | 13.02B | 16.05B | 38.87B | | 19.22B | 6.31B | 18.26B | 4.19B | 10.77B | 0.00B | 0.00B | 560.29 | 0.00B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.93 | | | 1.03B | 256.05 | 477.77 | 767.38 | | | 246.87 | 483.75 | 701.52 | 930.46 | 224.43 | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -182.23B | -182.28B | -204.11B | -187.47B | -198.48B | -187.78B | -209.86B | -202.93B | | -205.99B | -180.81B | -195.96B | -194.04B | -196.90B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 341.34B | 338.29B | 334.08B | 367.29B | 390.82B | 391.97B | | 373.39B | 376.33B | 388.97B | 361.18B | 398.30B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 341.34B | 338.29B | 334.08B | 367.29B | 390.82B | 391.97B | | 373.39B | 376.33B | 388.97B | 361.18B | 398.30B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -412.93 | 0.00B | 14.93B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 549.67B | 518.73B | 556.21B | 535.78B | 526.33B | 523.97B | 550.88B | 459.30B | | 524.30B | 528.05B | 560.72B | 568.13B | 587.41B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 145.61B | 213.96B | -17.85B | 198.88B | 112.40B | 35.46B | 31.78B | -8.59B | | 68.31B | 50.40B | 0.24B | 3.31B | -2.03B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -111.98B | -179.70B | 45.71B | -158.19B | -74.85B | 1.28B | 3.62B | 48.03B | | -50.14B | -27.17B | 18.32B | 24.22B | 37.80B | -0.00B | 0.00B | 0.00B | -0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 84.06B | 155.70B | 137.88B | 151.90B | 136.36B | 180.23B | 181.84B | 190.39B | | 168.42B | 196.35B | 195.18B | 169.36B | 201.27B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 125.44B | 0.00B | 3,581.05B | 0.00B | 3,761.04B | 292.81B | 352.77B | 0.00B | 564.82B | 3,989.86B | 3,826.90B | 3,938.47B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -4.48B | -29.66B | -21.11B | -29.22B | -27.13B | -37.21B | -31.14B | -37.27B | | -37.99B | -44.55B | -40.03B | -39.18B | -42.14B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -3.26B | | | | -2.37B | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -4.20B | 0.60B | 0.46B | 0.70B | 0.60B | 0.64B | 0.27B | 15.79B | | -4.25B | 0.78B | 0.64B | 0.46B | 2.49B | 163.16 | 397.87 | 80.92 | 797.96 |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 88.54B | 185.36B | 158.99B | 181.12B | 163.49B | 217.43B | 212.99B | 227.66B | | 206.41B | 240.90B | 235.22B | 208.54B | 243.41B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 88.54B | 185.36B | 158.99B | 181.12B | 163.49B | 217.43B | 212.99B | 227.66B | | 206.41B | 240.90B | 235.22B | 208.54B | 243.41B | 0.00B | 0.00B | 0.00B | |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 83.78B | 125.44B | 116.30B | 121.98B | 108.63B | 142.38B | 150.44B | 137.33B | 0.00B | 134.68B | 151.02B | 154.51B | 129.73B | 156.64B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 0.50 | 0.32 | 0.48 | 0.46 | 0.49 | 0.00B | 0.57 | 1.17 | 0.58 | 0.00B | 134.68B | 0.63 | 1.23 | -0.08 | 0.60 | 0.47 | 1.10 | 0.05 | 0.42 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | 0.71 | | | | | | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | 0.71 | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 569.91B | 569.91B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B | 188.45B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 188.45B | | | | 188.45B | | | | | 188.45B | | | | 188.45B | | | | 188.45B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 341.34B | 338.29B | 334.08B | 367.29B | 390.82B | 391.97B | | 373.39B | 376.33B | 388.97B | 361.18B | 398.30B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -231.00B | -205.86B | -227.77B | -212.37B | -209.68B | -205.39B | -206.84B | -141.72B | | -177.80B | -181.34B | -207.39B | -211.41B | -229.81B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -13.13% | -12.06% | -5.33% | -19.05% | -15.31% | -19.24% | -19.89% | -20.65% | -17.13% | -19.58% | | -22.56% | -22.69% | -20.51% | -23.13% | -20.94% | -25.12% | -21.19% | -1,289.90% | -21.82% |