|
Revenue
|
| | 0.02M | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Cost of Revenue
|
| | 147.00 | 147.00 | | | | | | | | | | | | | | | |
|
Gross Profit
|
| | 0.02M | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | 186.00 | 186.00 | 186.00 | 186.00 | 186.00 | 186.00 | 186.00 | 160.00 | 109.00 | 28.00 | | | |
|
Selling, General & Administrative
|
0.00M | | 0.04M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | 0.01M |
|
Other Operating Expenses
|
| | | | | | | | | -744.00 | | | | -718.00 | | | | -136.00 | -0.01M |
|
Operating Expenses
|
0.00M | | 0.04M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Operating Income
|
-0.00M | | -0.02M | 0.00M | -0.00M | 0.04M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -120.00 | -0.00M | -0.01M | -83.00 | 904.00 | -0.01M | -0.01M | -0.01M |
|
EBIT
|
-0.00M | | -0.02M | 0.00M | -0.00M | 0.04M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -120.00 | -0.00M | -0.01M | -83.00 | 904.00 | -0.01M | -0.01M | -0.01M |
|
Other Non Operating Income
|
| | | | | | 425.00 | 575.00 | 781.00 | 304.00 | | | | | | | | | |
|
Non Operating Income
|
| | 650.00 | 138.00 | -188.00 | -44.00 | 425.00 | 575.00 | 781.00 | 304.00 | | | | | | | | | |
|
EBT
|
-0.00M | | -0.02M | 0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -488.00 | -0.01M | -0.01M | -120.00 | -0.00M | -0.01M | -83.00 | 904.00 | -0.01M | -0.01M | -0.01M |
|
Profit After Tax
|
-0.00M | -427.00 | -0.02M | 0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -488.00 | -0.01M | -0.01M | -120.00 | -0.00M | -0.01M | -83.00 | 904.00 | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations
|
-0.00M | | -0.02M | 0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -488.00 | -0.01M | -0.01M | -120.00 | -0.00M | -0.01M | -83.00 | 904.00 | -0.01M | -0.01M | -0.01M |
|
Consolidated Net Income
|
-0.00M | | -0.02M | 0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -488.00 | -0.01M | -0.01M | -120.00 | -0.00M | -0.01M | -83.00 | 904.00 | -0.01M | -0.01M | -0.01M |
|
Income towards Parent Company
|
-0.00M | | -0.02M | 0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -488.00 | -0.01M | -0.01M | -120.00 | -0.00M | -0.01M | -83.00 | 904.00 | -0.01M | -0.01M | -0.01M |
|
Net Income towards Common Stockholders
|
-0.00M | | -0.02M | 0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -488.00 | -0.01M | -0.01M | -120.00 | -0.00M | -0.01M | -83.00 | 904.00 | -0.01M | -0.01M | -0.01M |
|
EPS (Basic)
|
0.00 | | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
3.60M | 3.60M | 4.13M | 5.04M | 5.04M | 4.81M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | 5.46M | 5.33M | 5.76M | 5.76M | 6.42M | 6.16M | 6.72M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 4.81M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | 5.46M | 5.33M | 5.76M | 5.76M | 6.42M | 6.16M | 6.72M |
|
EBITDA
|
-0.00M | | -0.02M | 0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -488.00 | -0.01M | -0.01M | 66.00 | -0.00M | -0.01M | 26.00 | 932.00 | -0.01M | -0.01M | -0.01M |