|
Revenue (Quarter)
|
| | | | | | | | | | | | | 7.00M | 8.06M | 8.47M | 7.97M | 8.01M | 5.17M | 6.03M | 6.62M | 7.83M | 8.30M | 9.03M | 9.10M | 10.01M | 10.50M | 11.41M | 11.54M | 12.63M | 13.51M | 14.54M | 15.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 1.30M | 1.93M | 1.91M | 1.87M | 2.19M | 1.34M | 1.73M | 1.79M | 2.10M | 2.13M | 2.29M | 2.28M | 2.47M | 2.78M | 2.90M | 2.93M | 3.13M | 3.35M | 3.43M | 3.86M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 5.71M | 6.13M | 6.56M | 6.10M | 5.81M | 3.83M | 4.30M | 4.83M | 5.73M | 6.17M | 6.74M | 6.81M | 7.54M | 7.72M | 8.51M | 8.61M | 9.50M | 10.16M | 11.12M | 11.68M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | 1.65M | 1.79M | 2.03M | 1.58M | 1.73M | 2.22M | 2.15M | 1.78M | 1.90M | 1.54M | 1.43M | 1.63M | 1.71M | 1.81M | 2.04M | 2.33M | 2.34M | 2.40M | 2.53M | 2.88M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | 4.77M | 4.94M | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 1.38M | 1.54M | 1.47M | 1.86M | 1.54M | 1.73M | 1.73M | 1.80M | 1.19M | 1.16M | 1.16M | 1.27M | 1.44M | 1.52M | 1.56M | 1.54M | 1.64M | 1.78M | 1.57M | 1.86M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 4.19M | 4.04M | 4.52M | 4.15M | 4.55M | 4.75M | 4.75M | 4.91M | 3.98M | 3.60M | 3.96M | 3.83M | 3.80M | 4.11M | 4.47M | 4.16M | 4.94M | 4.73M | 5.10M | 4.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 7.22M | 7.36M | 8.02M | 7.58M | 7.82M | 8.70M | 8.63M | 8.50M | 7.08M | 6.30M | 6.55M | 6.72M | 6.95M | 7.44M | 8.08M | 8.03M | 8.92M | 8.91M | 9.20M | 9.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | -1.51M | -1.23M | -1.45M | -1.48M | -2.01M | -4.87M | -4.32M | -3.67M | -1.34M | -0.13M | 0.18M | 0.09M | 0.59M | 0.28M | 0.43M | 0.58M | 0.58M | 1.25M | 1.92M | 2.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | -1.51M | -1.23M | -1.45M | -1.48M | -2.01M | -4.87M | -4.32M | -3.67M | -1.34M | -0.13M | 0.18M | 0.09M | 0.59M | 0.28M | 0.43M | 0.58M | 0.58M | 1.25M | 1.92M | 2.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.42M | 1.41M | 1.58M | | 0.62M | 1.11M | 1.95M | | 1.27M | 3.41M | 4.54M | | 0.72M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -0.27M | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 0.27M | | -0.38M | -0.32M | -0.33M | -0.10M | 0.40M | 1.41M | 0.14M | 0.04M | -0.22M | | -0.12M | -0.46M | -1.30M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | -1.78M | -1.59M | -1.83M | -1.81M | -2.34M | -4.97M | -3.92M | -2.26M | -1.48M | -0.17M | -0.04M | 0.28M | 0.70M | 0.74M | 1.74M | 1.26M | 2.10M | 1.81M | 2.54M | 2.41M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | 0.16M | 0.21M | -0.48M | 0.19M | 0.11M | 0.07M | -0.06M | 0.17M | 0.18M | 0.06M | -0.16M | 0.17M | 0.10M | 0.07M | 0.19M | 0.16M | 0.07M | 0.24M | -0.39M | 0.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | -1.94M | -1.80M | -1.35M | -1.99M | -2.45M | -5.04M | -3.87M | -2.43M | -1.66M | -0.23M | 0.13M | 0.11M | 0.60M | 0.66M | 1.55M | 1.11M | 2.03M | 1.57M | 2.93M | 2.29M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | -1.94M | -1.80M | -1.35M | -1.99M | -2.45M | -5.04M | -3.87M | -2.43M | -1.66M | -0.23M | 0.13M | 0.11M | 0.60M | 0.66M | 1.55M | 1.11M | 2.03M | 1.57M | 2.93M | 2.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | -1.94M | -1.80M | -1.35M | -1.99M | -2.45M | -5.04M | -3.87M | -2.43M | -1.66M | -0.23M | 0.13M | 0.11M | 0.60M | 0.66M | 1.55M | 1.11M | 2.03M | 1.57M | 2.93M | 2.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | -1.94M | -1.80M | -1.35M | -1.99M | -2.45M | -5.04M | -3.87M | -2.43M | -1.66M | -0.23M | 0.13M | 0.11M | 0.60M | 0.66M | 1.55M | 1.11M | 2.03M | 1.57M | 2.93M | 2.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | -1.94M | -1.80M | -1.35M | -1.99M | -2.45M | -5.04M | -3.87M | -2.43M | -1.66M | -0.23M | 0.13M | 0.11M | 0.60M | 0.66M | 1.55M | 1.11M | 2.03M | 1.57M | 2.93M | 2.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | -0.01 | -0.01 | -0.04 | -0.01 | -0.02 | -0.04 | -0.12 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02M | 0.04 | 0.04M | 0.03M | 0.01 | 0.02 | 0.04M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.03M | 0.06M | 0.03M | 0.01M | 0.02M | 0.04M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | 137.34M | 137.56M | 31.15M | 137.81M | 137.90M | 137.94M | 32.98M | 138.15M | 140.55M | 140.95M | 33.16M | 140.45M | 140.66M | 40.00 | 37.63M | 30.00 | 80.00 | 159.87M | 162.22M | 60.00 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 20.00 | 40.00 | 50.00 | 20.00 | 70.00 | 110.00 | 180.00 | 60.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | -1.51M | -1.23M | -1.45M | -1.48M | -1.20M | -4.13M | -3.63M | -2.86M | -0.63M | 0.34M | 0.13M | 0.11M | 1.25M | 1.12M | 1.55M | 1.11M | 2.03M | 1.57M | 2.29M | 2.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | -0.27M | -0.36M | -0.38M | -0.32M | -0.33M | -0.10M | 2.22M | 0.02M | 0.58M | 0.21M | 0.81M | 0.43M | 0.40M | 0.37M | 0.33M | 0.59M | 0.78M | 0.57M | 0.43M | 0.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | -8.75% | -13.25% | 26.43% | -10.35% | -4.84% | -1.41% | 1.40% | -7.57% | -12.52% | -34.50% | 443.24% | 60.78% | 14.65% | 10.18% | 10.83% | 12.42% | 3.34% | 13.38% | -15.43% | 4.94% |