|
Net Income (Quarter)
|
| | | | | | | -1.19M | -0.55M | -1.02M | | 1.48M | | 2.44M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.00M | -0.02M | -0.02M | -0.02M | -0.01M | -0.00M | -0.01M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 0.03M | 0.70M | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | -0.32M | -0.15M | -0.06M | -0.22M | | 0.38M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -629.00 | -0.00M | -0.03M | -0.02M | -0.02M | -0.02M | -0.00M | -0.01M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | 0.35M | 0.07M | 0.06M | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | 0.04M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | 0.16M | 0.16M | | 0.01M | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | 0.28M | 0.01M | 0.02M | -0.69M | | | -1.49M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | -0.01M | | 0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | -0.03M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.01M | | | -0.01M | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | 0.01M | -0.01M | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | 0.23M | 0.11M | 0.05M | 0.22M | | -0.34M | 0.01M | | 0.00M | 0.00M | 0.01M | 0.00M | 629.00 | 0.00M | 0.03M | 0.02M | 0.02M | 0.02M | 0.00M | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | -0.11M | -0.05M | -0.01M | 0.00M | | | | | | | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | -0.32M | -0.15M | -0.06M | -0.22M | | 0.38M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -629.00 | -0.00M | -0.03M | -0.02M | -0.02M | -0.02M | -0.00M | -0.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | -0.11M | -0.05M | -0.00M | 0.00M | | 0.04M | | -0.00M | | | | | | | | | | | | |