BROS Balance Sheet (2020-2025) | BROS

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 31.64M25.86M18.51M26.75M21.29M34.57M20.18M14.30M23.72M149.79M133.54M262.72M260.92M281.13M293.35M316.44M254.41M267.19M269.40M
Cash & Current Investments (Quarter) 31.64M25.86M18.51M26.75M21.29M34.57M20.18M14.30M23.72M149.79M133.54M262.72M260.92M281.13M293.35M316.44M254.41M267.19M269.40M
Receivables - Net (Quarter) 10.84M11.02M10.64M12.87M14.07M14.41M11.97M8.78M9.38M9.14M9.12M11.66M12.34M10.36M10.60M11.63M13.53M14.30M18.39M
Receivables (Quarter) 10.84M11.02M10.64M12.87M14.07M14.41M11.97M8.78M9.38M9.14M9.12M11.66M12.34M10.36M10.60M11.63M13.53M14.30M18.39M
Inventory (Quarter) 15.58M18.49M23.34M26.93M32.85M33.71M39.23M43.96M47.61M50.30M46.95M45.39M46.65M38.38M36.49M38.23M42.42M45.30M48.92M
Prepaid Assets (Quarter) 5.01M7.15M8.80M5.89M7.05M11.11M10.95M14.28M14.12M12.19M15.64M15.31M14.70M12.17M17.50M16.58M15.21M14.35M20.67M
Current Assets (Quarter) 63.07M62.53M61.29M72.44M75.27M93.81M82.32M81.31M94.82M221.41M205.26M335.08M334.61M342.05M357.94M382.88M325.58M341.14M357.38M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 165.42M250.11M302.00M257.91M290.72M327.60M365.47M402.84M446.56M498.70M542.44M585.27M627.50M662.76M683.97M705.88M747.83M789.33M824.50M
Goodwill (Quarter) 18.07M18.71M18.71M21.63M21.63M21.63M21.63M21.63M21.63M21.63M21.63M21.63M21.63M21.63M21.63M21.63M21.63M21.63M
Intangibles (Quarter) 11.32M12.05M11.10M11.92M10.88M9.83M8.80M7.89M7.04M6.21M5.42M4.62M3.96M3.46M2.95M2.44M2.04M1.76M
Goodwill & Intangibles (Quarter) 29.40M30.77M29.82M33.55M32.51M31.45M30.43M29.52M28.66M27.84M27.04M26.24M25.59M25.08M24.58M24.07M23.66M23.39M
Long-Term Deferred Tax (Quarter) 0.19M158.70M159.03M223.38M223.34M293.11M288.76M286.38M284.78M330.28M403.00M507.36M721.69M718.54M742.13M930.15M955.19M949.66M946.57M
Other Non-Current Assets (Quarter) 1.57M1.56M1.56M0.41M0.80M2.70M2.13M1.67M3.06M5.18M3.87M4.08M4.05M3.63M27.17M4.25M2.21M10.04M25.52M
Non-Current Assets (Quarter) 196.59M441.10M492.41M812.06M874.27M1,035.45M1,104.04M1,183.65M1,273.46M1,417.62M1,558.75M1,738.24M2,042.67M2,089.47M2,143.14M2,382.34M2,486.67M2,580.86M2,651.94M
Assets (Quarter) 259.66M503.63M553.70M884.51M949.53M1,129.26M1,186.36M1,264.96M1,368.28M1,639.03M1,764.01M2,073.32M2,377.29M2,431.52M2,501.09M2,765.22M2,812.25M2,922.00M3,009.31M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 16.09M24.61M20.44M21.84M22.51M26.97M21.27M24.09M24.65M27.70M29.96M38.76M36.09M31.88M32.23M31.61M33.65M38.24M37.62M
Payables (Quarter) 16.09M24.61M20.44M21.84M22.51M26.97M21.27M24.09M24.65M27.70M29.96M38.76M36.09M31.88M32.23M31.61M33.65M38.24M37.62M
Accumulated Expenses (Quarter) 10.04M17.92M20.97M19.57M20.85M22.85M9.67M28.36M35.87M40.31M15.77M23.06M19.29M26.16M49.78M32.69M32.33M49.26M
Other Accumulated Expenses (Quarter) 1.43M5.04M6.47M6.29M6.11M6.45M5.94M7.30M7.51M7.62M6.42M5.61M5.87M5.96M83.36M14.11M14.17M14.42M99.17M
Short term Debt (Quarter) 3.79M34.05M0.10M1.98M2.61M85.75M110.86M2.61M3.24M3.86M4.49M12.62M14.18M15.75M17.31M22.62M3.88M3.88M3.88M
Current Leases (Quarter) 2.33M3.06M3.39M8.70M5.34M7.00M7.97M9.54M9.61M9.57M10.24M10.68M2.48M12.85M27.23M14.64M14.30M15.36M36.47M
Current Taxes (Quarter) 0.45M0.45M0.45M0.45M0.07M5.21M0.51M0.51M7.70M
Current Deferred Revenue (Quarter) 7.91M10.58M9.60M11.39M13.68M22.77M20.96M23.75M25.37M31.45M25.89M25.86M25.54M37.02M35.42M38.52M42.10M50.88M47.70M51.27M45.61M55.66M
Total Current Liabilities (Quarter) 59.87M101.96M138.73M112.67M139.51M190.37M212.68M252.82M294.14M120.81M138.12M146.54M153.10M180.43M203.07M196.75M198.93M224.46M240.50M
Non-Current Liabilities
Capital Leases (Quarter) 49.64M72.35M79.59M167.24M209.26M237.13M275.64M315.38M347.96M367.77M368.20M370.41M369.21M369.30M374.31M380.13M390.71M402.70M
Non-Current Debt (Quarter) 24.37M2.04M3.50M97.29M97.46M96.88M96.30M95.71M94.51M92.70M93.17M233.57M228.97M224.36M219.75M260.77M196.84M196.00M196.29M
Non-Current Deffered Revenue (Quarter) 1.64M4.75M2.13M2.23M2.25M5.03M2.60M2.69M3.16M6.12M4.13M3.99M3.54M6.68M6.31M7.12M6.37M8.02M7.99M7.74M7.10M8.92M
Pension (Quarter) 41.84M
Preferred Stock Liabilities (Quarter) 1,535.77M
Minority Interest (Quarter) 114.74M119.21M108.03M114.70M118.12M122.86M120.39M134.67M338.96M311.58M278.85M220.67M229.52M226.50M197.24M197.76M208.47M217.05M
Non-Current Deferred Tax Liability (Quarter) 109.73M109.28M164.46M164.46M225.85M220.92M219.63M218.80M219.20M290.92M395.80M605.00M605.00M627.76M794.25M823.93M825.30M813.35M
Operating Leases (Quarter) 148.48M161.32M157.32M161.23M166.34M179.06M549.06M578.91M226.88M667.70M293.47M678.61M334.85M370.75M413.40M888.85M
Other Non-Current Liabilities (Quarter) 109.70M109.73M164.90M0.66M0.66M220.92M0.01M0.01M0.01M290.92M0.01M0.01M0.01M627.83M0.01M824.45M821.05M
Total Non-Current Liabilities (Quarter) 183.67M184.31M230.24M506.16M725.63M884.80M713.46M1,016.25M1,098.20M968.38M797.17M1,377.34M1,647.47M1,678.84M1,109.39M1,968.91M1,153.87M2,056.97M1,290.40M
Total Liabilities (Quarter) 1,302.65M183.67M124.55M294.01M339.97M671.06M726.30M885.46M934.38M1,016.26M1,098.20M968.39M1,088.09M1,377.35M1,647.47M1,678.85M1,737.22M1,968.92M1,978.32M2,056.97M2,111.45M
Shareholder's Equity
Total Debt (Quarter) 28.16M36.09M3.61M99.27M100.07M182.63M207.16M98.33M97.74M96.57M97.67M246.19M243.15M240.11M237.07M283.40M200.72M199.88M200.18M
Common Equity (Quarter) -1302.65M77.49M-124.55M212.66M213.73M213.45M222.32M243.80M251.98M248.70M270.07M670.64M675.92M695.96M729.81M752.67M763.87M796.30M833.93M656.56M680.82M
Shareholder's Equity (Quarter) -1302.65M77.49M-124.55M212.66M213.73M213.45M222.32M243.80M251.98M248.70M270.07M670.64M675.92M695.96M729.81M752.67M763.87M796.30M833.93M865.03M680.82M
Liabilities and Shareholders Equity (Quarter) 259.66M503.63M553.70M884.51M949.53M1,129.26M1,186.36M1,264.96M1,368.28M1,639.03M1,764.01M2,073.32M2,377.29M2,431.52M2,501.09M2,765.22M2,812.25M2,922.00M3,009.31M
Retained Earnings (Quarter) -6.74M-12.68M-17.24M0.14M0.85M-17.31M-21.15M-18.40M1.09M-15.59M0.93M1.07M0.31M0.63M0.44M60.64M0.16M0.05M
Treasury Shares (Quarter) 4.00M2.70M2.70M2.70M2.70M1.40M1.30M1.30M1.28M0.04M1.21M0.06M0.92M0.86M0.06M