|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 727.30M | 770.30M | 738.50M | 904.70M | 839.70M | 927.60M | 901.00M | 1,116.00M | 1,047.00M | 1,068.00M | 1,026.00M | 1,258.00M | 1,178.00M | 1,186.00M | 1,183.00M | 1,404.00M | 1,285.00M | 1,606.00M | 1,607.00M | 1,901.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.30M | 101.10M | 111.30M | 126.80M | 154.00M | 169.60M | 146.40M | 161.00M | 162.00M | 168.00M | 160.00M | 161.00M | 173.00M | 165.00M | 211.00M | 186.00M | 211.00M | 276.00M | 287.00M | 289.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 631.00M | 669.20M | 627.20M | 777.90M | 685.70M | 758.00M | 754.60M | 955.00M | 885.00M | 900.00M | 866.00M | 1,097.00M | 1,005.00M | 1,021.00M | 972.00M | 1,218.00M | 1,074.00M | 1,330.00M | 1,320.00M | 1,612.00M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.60M | 395.00M | 416.80M | 459.00M | 412.10M | 470.30M | 475.70M | 571.00M | 530.00M | 532.00M | 554.00M | 631.00M | 585.00M | 607.00M | 583.00M | 683.00M | 640.00M | 793.00M | 819.00M | 907.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 0.30M | 5.30M | 0.20M | 0.70M | | 4.10M | 6.00M | 0.40M | 3.00M | 134.00M | -2.00M | 31.00M | 1.00M | 1.00M | -2.00M | | | -1.00M | 1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.00M | 573.80M | 597.70M | 639.70M | 640.90M | 709.60M | 706.80M | 822.00M | 793.00M | 826.00M | 671.00M | 894.00M | 832.00M | 869.00M | 908.00M | 977.00M | 974.00M | 1,295.00M | 1,286.00M | 1,368.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.00M | 95.40M | 29.50M | 138.20M | 44.80M | 48.40M | 47.80M | 133.00M | 92.00M | 74.00M | 195.00M | 203.00M | 173.00M | 152.00M | 64.00M | 241.00M | 100.00M | 35.00M | 34.00M | 244.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.00M | 95.40M | 29.50M | 138.20M | 44.80M | 48.40M | 47.80M | 133.00M | 92.00M | 74.00M | 195.00M | 203.00M | 173.00M | 152.00M | 64.00M | 241.00M | 100.00M | 35.00M | 34.00M | 244.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.40M | 0.20M | 0.20M | 0.40M | 1.20M | 5.20M | 7.00M | 10.00M | 17.00M | 18.00M | 18.00M | 22.00M | 31.00M | 22.00M | 18.00M | 35.00M | 55.00M | 24.00M | 18.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.30M | 196.50M | 140.80M | 265.00M | 198.80M | 218.00M | 194.20M | 294.00M | 254.00M | 242.00M | 355.00M | 364.00M | 346.00M | 317.00M | 275.00M | 427.00M | 311.00M | 311.00M | 321.00M | 533.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.00M | 50.10M | 39.10M | 44.70M | 53.60M | 56.90M | 5.80M | 58.00M | 64.00M | 66.00M | 86.00M | 71.00M | 87.00M | 78.00M | 50.00M | 93.00M | 77.00M | 82.00M | -246.00M | 106.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.30M | 144.10M | 101.70M | 220.30M | 145.20M | 161.10M | 136.80M | 236.00M | 190.00M | 176.00M | 269.00M | 294.00M | 258.00M | 253.00M | 152.00M | 331.00M | 234.00M | 227.00M | 195.00M | 427.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 5.00M | 1.00M | 3.00M | 3.00M | 2.00M | 4.00M | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.30M | 146.40M | 101.70M | 220.30M | 145.20M | 161.10M | 188.40M | 236.00M | 190.00M | 176.00M | 269.00M | 293.00M | 259.00M | 239.00M | 225.00M | 334.00M | 234.00M | 229.00M | 567.00M | 427.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.30M | 146.40M | 101.70M | 220.30M | 145.20M | 161.10M | 188.40M | 236.00M | 190.00M | 176.00M | 269.00M | 293.00M | 259.00M | 239.00M | 225.00M | 334.00M | 234.00M | 229.00M | 567.00M | 427.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.30M | 146.40M | 101.70M | 220.30M | 145.20M | 161.10M | 188.40M | 236.00M | 190.00M | 176.00M | 269.00M | 293.00M | 259.00M | 239.00M | 225.00M | 334.00M | 234.00M | 229.00M | 567.00M | 427.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.30M | 146.40M | 101.70M | 220.30M | 145.20M | 161.10M | 188.40M | 236.00M | 190.00M | 176.00M | 269.00M | 293.00M | 259.00M | 239.00M | 225.00M | 334.00M | 234.00M | 229.00M | 567.00M | 427.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.52 | 9.98 | 0.78 | 0.51 | 0.57 | 0.67 | 0.83 | 0.67 | 0.62 | 0.95 | 1.03 | 0.91 | 0.84 | 0.79 | 1.17 | 0.79 | 0.69 | 1.81 | 1.27 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.53 | 366.60 | 0.79 | 0.52 | 0.58 | 0.68 | 0.84 | 0.68 | 0.63 | 0.96 | 1.04 | 0.92 | 0.84 | 0.79 | 1.17 | 0.80 | 0.69 | 1.81 | 1.27 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.78M | 282.13M | 10.19M | 282.80M | 282.50M | 283.00M | 282.90M | 283.40M | 283.60M | 284.10M | 283.90M | 285.00M | 285.00M | 286.00M | 285.00M | 286.00M | 295.00M | 334.00M | 313.00M | 335.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.88M | 277.55M | 0.28M | 278.60M | 278.20M | 278.70M | 278.60M | 279.40M | 280.40M | 281.30M | 280.80M | 283.00M | 283.00M | 284.00M | 284.00M | 285.00M | 293.00M | 332.00M | 313.00M | 337.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.10M | 300.93M | 10.19M | 302.00M | 302.00M | 302.90M | 302.90M | 303.30M | 303.30M | 304.00M | 304.20M | 305.00M | 305.00M | 306.00M | 306.00M | 306.00M | 350.00M | 357.00M | 357.00M | 359.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.00M | 95.40M | 29.50M | 138.20M | 44.80M | 48.40M | 47.80M | 133.00M | 92.00M | 74.00M | 195.00M | 203.00M | 173.00M | 152.00M | 64.00M | 241.00M | 100.00M | 35.00M | 34.00M | 244.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.16M | 102.20M | 12.70M | 246.60M | 116.20M | 152.80M | 45.20M | 136.60M | 137.30M | 50.00M | 43.00M | 142.00M | 251.00M | 145.00M | 46.00M | 258.00M | 260.00M | 402.00M | 100.00M | 402.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23% | 25.50% | 27.77% | 16.87% | 26.96% | 26.10% | 2.99% | 19.73% | 25.20% | 27.27% | 24.23% | 19.51% | 25.14% | 24.61% | 18.18% | 21.78% | 24.76% | 26.37% | -76.64% | 19.89% |