|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 815.30M | 727.30M | 770.30M | 738.50M | 904.70M | 839.70M | 927.60M | 901.00M | 1,116.00M | 1,047.00M | 1,068.00M | 1,026.00M | 1,258.00M | 1,178.00M | 1,186.00M | 1,183.00M | 1,404.00M | 1,285.00M | 1,606.00M | 1,607.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.40M | 96.30M | 101.10M | 111.30M | 126.80M | 154.00M | 169.60M | 146.40M | 161.00M | 162.00M | 168.00M | 160.00M | 161.00M | 173.00M | 165.00M | 211.00M | 186.00M | 211.00M | 276.00M | 287.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 720.90M | 631.00M | 669.20M | 627.20M | 777.90M | 685.70M | 758.00M | 754.60M | 955.00M | 885.00M | 900.00M | 866.00M | 1,097.00M | 1,005.00M | 1,021.00M | 972.00M | 1,218.00M | 1,074.00M | 1,330.00M | 1,320.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.50M | 29.50M | 1.30M | 114.80M | 31.10M | 1.70M | 1.90M | -101.20M | 41.00M | 41.00M | 2.00M | -116.00M | 2.00M | 44.00M | 1.00M | 47.00M | 2.00M | 2.00M | 1.00M | -187.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 8.80M | 9.20M | 7.90M | 8.10M | 8.90M | 11.30M | 10.70M | 10.00M | 10.00M | 10.00M | 10.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 14.00M | 18.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.80M | 3.90M | 0.30M | 5.30M | 0.20M | 0.70M | 163.70M | 4.10M | 6.00M | 190.80M | 3.00M | 134.00M | -2.00M | 31.00M | 253.00M | 1,050.00M | -2.00M | | 246.00M | 1,221.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 576.10M | 541.00M | 573.80M | 597.70M | 639.70M | 640.90M | 709.60M | 707.10M | 822.00M | 793.00M | 826.00M | 671.00M | 894.00M | 832.00M | 869.00M | 11.00M | 11.00M | 11.00M | 14.00M | 18.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.80M | 90.00M | 95.40M | 29.50M | 138.20M | 44.80M | 48.40M | 47.50M | 133.00M | 92.00M | 74.00M | 195.00M | 203.00M | 173.00M | 152.00M | 961.00M | 1,207.00M | 1,063.00M | 1,316.00M | 1,302.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.80M | 90.00M | 95.40M | 29.50M | 138.20M | 44.80M | 48.40M | 47.50M | 133.00M | 92.00M | 74.00M | 195.00M | 203.00M | 173.00M | 152.00M | 961.00M | 1,207.00M | 1,063.00M | 1,316.00M | 1,302.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.40M | 0.20M | 0.20M | 0.40M | 1.20M | 5.20M | 7.00M | 10.00M | 17.00M | 18.00M | 18.00M | 22.00M | 31.00M | 22.00M | 18.00M | 35.00M | 55.00M | 24.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.20M | 186.30M | 196.50M | 140.80M | 265.00M | 198.80M | 218.00M | 194.20M | 294.00M | 254.00M | 242.00M | 355.00M | 364.00M | 346.00M | 317.00M | 275.00M | 427.00M | 311.00M | 311.00M | 321.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.50M | 47.00M | 50.10M | 4.60M | 44.70M | 53.60M | 56.90M | 48.80M | 58.00M | 64.00M | 66.00M | 71.00M | 71.00M | 87.00M | 78.00M | 64.00M | 93.00M | 77.00M | 82.00M | 41.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.70M | 139.30M | 146.40M | 101.70M | 220.30M | 145.20M | 161.10M | 145.40M | 236.00M | 190.00M | 176.00M | 269.00M | 294.00M | 258.00M | 234.00M | 211.00M | 334.00M | 234.00M | 227.00M | 255.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 5.00M | 1.00M | 3.00M | 3.00M | 2.00M | 4.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.70M | 139.30M | 146.40M | 136.20M | 220.30M | 145.20M | 161.10M | 145.40M | 236.00M | 190.00M | 176.00M | 284.00M | 293.00M | 259.00M | 239.00M | 211.00M | 334.00M | 234.00M | 229.00M | 280.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.70M | 139.30M | 146.40M | 136.20M | 220.30M | 145.20M | 161.10M | 145.40M | 236.00M | 190.00M | 176.00M | 284.00M | 293.00M | 259.00M | 239.00M | 211.00M | 334.00M | 234.00M | 229.00M | 280.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.70M | 139.30M | 146.40M | 136.20M | 220.30M | 145.20M | 161.10M | 145.40M | 236.00M | 190.00M | 176.00M | 284.00M | 293.00M | 259.00M | 239.00M | 211.00M | 334.00M | 234.00M | 229.00M | 280.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.70M | 139.30M | 146.40M | 136.20M | 220.30M | 145.20M | 161.10M | 145.40M | 236.00M | 190.00M | 176.00M | 284.00M | 293.00M | 259.00M | 239.00M | 211.00M | 334.00M | 234.00M | 229.00M | 280.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71 | 0.49 | 0.52 | 0.36 | 0.78 | 0.51 | 0.57 | 0.52 | 0.83 | 0.67 | 0.62 | 0.95 | 1.03 | 0.90 | 0.82 | 0.73 | 1.16 | 0.79 | 0.68 | 0.78 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 0.49 | 0.52 | 0.36 | 0.77 | 0.51 | 0.57 | 0.52 | 0.83 | 0.67 | 0.62 | 0.94 | 1.02 | 0.90 | 0.81 | 0.73 | 1.15 | 0.78 | 0.68 | 0.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.60M | 282.20M | 282.10M | 282.20M | 282.80M | 282.60M | 283.00M | 283.00M | 283.00M | 284.00M | 280.00M | 280.00M | 285.00M | 285.00M | 282.00M | 282.00M | 286.00M | 295.00M | 331.00M | 313.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.30M | 98.80M | 104.60M | 37.40M | 146.30M | 53.70M | 59.70M | 58.20M | 143.00M | 102.00M | 84.00M | 205.00M | 214.00M | 184.00M | 163.00M | 972.00M | 1,218.00M | 1,074.00M | 1,330.00M | 1,320.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30M | 16.30M | 16.20M | 16.20M | 18.30M | 36.00M | 41.50M | 45.20M | 47.00M | 48.00M | 48.00M | 47.00M | 48.00M | 49.00M | 50.00M | 46.00M | 46.00M | 51.00M | 100.00M | 100.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51% | 25.23% | 25.50% | 3.27% | 16.87% | 26.96% | 26.10% | 25.13% | 19.73% | 25.20% | 27.27% | 20.00% | 19.51% | 25.14% | 24.61% | 23.27% | 21.78% | 24.76% | 26.37% | 12.77% |