Brenx cash flow statement data for the quarter ended Dec 2025. This cash flow statement covers 15 quarters of results from Mar 2021 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Net Income | -3.13M | -2.26M | -3.58M | -3.06M | -0.90M | -2.77M | -4.37M | ||||||||
| Depreciation and DepletionDep. & Depletion | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | ||||||||
| Share-based CompensationStock Comp. | 0.06M | 0.07M | 0.07M | 0.26M | 0.47M | 0.45M | 0.30M | 0.00M | 0.15M | 0.01M | 0.11M | 0.20M | |||
| Gains from Investment SecuritiesGains Investment | -0.62M | -0.28M | -0.13M | -0.10M | -0.08M | -0.01M | -0.01M | ||||||||
| Asset Writedowns and ImpairmentWritedown | 0.11M | -0.03M | 0.00M | 0.23M | |||||||||||
| Cash from Restructuring | 0.16M | ||||||||||||||
| Cash from OperationsCash from Ops. | -1.64M | -2.21M | -1.93M | -2.73M | -3.08M | -1.91M | -3.20M | -3.51M | |||||||
| Depreciation, Depletion & Amortization | |||||||||||||||
| Amortizatization of IntangiblesAmort. of Intangibles | 0.10M | 0.13M | 0.16M | 0.14M | 0.13M | 0.13M | 0.14M | ||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | ||||||||
| Change in Working Capital | |||||||||||||||
| Change in ReceivablesChange Receivables | -0.01M | 0.24M | -0.24M | -0.21M | -0.50M | -0.51M | 0.61M | ||||||||
| Change in InventoryChange Inventory | 0.19M | -0.11M | 0.42M | -0.39M | -0.26M | ||||||||||
| Change in Account PayablesChange Payables | 0.39M | -0.12M | |||||||||||||
| Other Working Capital ChangesOther WC Changes | 0.25M | -0.21M | |||||||||||||
| Investing Activities | |||||||||||||||
| Capital ExpendituresCapex | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.00M | |||||||
| Divestments | -0.07M | 0.04M | |||||||||||||
| Change in Acquisitions & DivestmentsChange Acquisitions | 0.00M | 0.00M | 0.01M | ||||||||||||
| Cash from Investing ActivitiesCash from Investing | -0.07M | -0.05M | -0.09M | -0.04M | -0.09M | -0.12M | -0.20M | -1.00M | |||||||
| Financing Activities | |||||||||||||||
| Other financing activitiesOther financing | 8.47M | 7.20M | |||||||||||||
| Cash from Financing ActivitiesCash from Financing | 7.41M | -0.21M | -0.02M | 7.56M | -0.09M | 6.98M | 3.85M | 0.46M | |||||||
| Change in Capital Stock | |||||||||||||||
| Net Shares Issued and RepurchasedNet Shares Issued | 0.00M | 0.00M | 0.02M | 0.01M | 0.19M | ||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 0.02M | ||||||||||||||
| Additional items | |||||||||||||||
| Exchange Rate EffectFX Effect | -0.23M | 0.17M | 0.04M | 0.04M | -1.19M | -1.68M | -1.69M | 1.08M | -1.76M | -1.91M | -2.05M | -2.05M | -2.05M | -2.05M | -2.05M |
| Change in Cash | 5.70M | -2.47M | -2.03M | 4.79M | -3.26M | 4.95M | 0.46M | -4.05M | |||||||
| Beginning Cash Balance | 2.33M | 8.33M | 6.54M | 3.22M | 4.13M | ||||||||||
| Free Cash FlowFCF | -1.63M | -2.19M | -1.91M | -2.72M | -3.06M | -1.89M | -3.19M | -3.51M | |||||||
| Net Cash FlowNCF | 5.70M | -2.47M | -2.03M | 4.79M | -3.26M | 4.95M | 0.46M | -4.05M |