|
Cash & Equivalents (Quarter)
|
| | | | 155.94M | 243.62M | 233.87M | 214.05M | 200.60M | 192.33M | 200.10M | 194.38M | 191.33M | 173.03M | 160.31M | 142.09M | 130.00M | 117.80M | 106.10M | | 99.12M | 86.26M | 74.27M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.74M | 1.46M | 1.52M | 1.40M | 1.40M |
|
Cash & Current Investments (Quarter)
|
| | | | 155.94M | 243.62M | 233.87M | 214.05M | 200.60M | 192.33M | 200.10M | 194.38M | 191.33M | 173.03M | 160.31M | 142.09M | 130.00M | 117.80M | 106.10M | 1.74M | 100.58M | 87.78M | 75.67M | 1.40M |
|
Receivables - Net (Quarter)
|
| | | 0.52M | 0.31M | 0.04M | 0.04M | 0.02M | 18.01M | | 0.03M | 5.50M | 0.17M | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | 2.71M | 3.69M | 4.56M | 5.38M | 6.23M | 4.78M | 0.14M | 4.09M | 4.54M | 2.50M | 0.35M | | 4.91M | 5.20M | 4.52M | 14.97M | 7.14M | 3.00M | 4.54M | 4.63M | 1.11M |
|
Receivables (Quarter)
|
| | | 3.23M | 4.00M | 4.59M | 5.42M | 6.25M | 22.79M | | 4.12M | 10.04M | 2.67M | | | 4.91M | 5.20M | | | 7.14M | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.03M | 3.43M | 0.01M | 0.48M | 0.99M | 1.81M | 11.70M | 7.90M | 0.61M | 0.55M | 8.26M | 4.51M | 9.91M | 7.96M | 9.58M | 0.46M | 6.20M | 0.43M | 0.85M | 6.34M | 4.83M |
|
Current Assets (Quarter)
|
| | | 47.90M | 163.37M | 256.73M | 245.98M | 226.76M | 230.78M | 226.29M | 218.62M | 213.04M | 200.66M | 184.78M | 171.06M | 156.91M | 143.13M | 131.88M | 134.65M | 125.74M | 109.88M | 100.41M | 86.78M | 77.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.63M | 1.00M | 1.04M | 1.03M | 1.83M | 4.58M | 7.04M | 6.77M | 7.96M | 12.71M | 13.74M | 12.27M | 11.82M | 11.53M | 10.96M | 10.72M | 7.37M | 6.20M | 4.51M | 4.52M | 3.52M |
|
Goodwill (Quarter)
|
| | | | | | | 12.63M | 12.63M | 12.63M | 12.63M | 12.21M | 12.21M | 12.21M | 12.21M | 12.21M | 12.21M | 12.21M | 12.21M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 31.43M | 30.64M | 29.85M | 29.06M | 28.27M | 27.48M | 26.69M | 25.90M | 25.11M | 24.32M | 23.53M | 22.74M | 21.95M | 21.16M | 20.37M | 14.91M | 14.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 44.06M | 43.27M | 42.48M | 41.69M | 40.48M | 39.69M | 38.90M | 38.11M | 37.32M | 36.53M | 35.74M | 34.95M | 21.95M | 21.16M | 20.37M | 14.91M | 14.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.03M | 0.03M | 0.06M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.72M | 0.80M | 0.79M | 0.90M | 0.85M | 0.98M | 1.03M | 1.01M | 1.05M | 0.88M | 0.89M | 0.89M | 0.93M | 0.88M | 0.90M | 0.94M | 0.14M | 0.93M |
|
Non-Current Assets (Quarter)
|
| | | 2.77M | 3.13M | 3.11M | 10.59M | 53.95M | 55.34M | 58.77M | 56.86M | 57.16M | 61.15M | 61.35M | 58.91M | 57.60M | 56.35M | 54.87M | 54.03M | 34.59M | 32.11M | 29.15M | 22.42M | 20.38M |
|
Assets (Quarter)
|
| | | 50.67M | 166.49M | 259.84M | 256.57M | 280.71M | 286.12M | 285.06M | 275.48M | 270.20M | 261.82M | 246.13M | 229.97M | 214.51M | 199.48M | 186.75M | 188.69M | 160.33M | 142.00M | 129.56M | 109.20M | 98.17M |
|
Accounts Payables (Quarter)
|
| | | 4.67M | 4.83M | 4.68M | 1.34M | 2.42M | 4.66M | 4.47M | 2.41M | 3.75M | 4.33M | 2.43M | 5.14M | 1.60M | 1.16M | 2.56M | 3.08M | 2.47M | 1.36M | 1.80M | 0.70M | 0.35M |
|
Payables (Quarter)
|
| | | 4.67M | 4.83M | 4.68M | 1.34M | 2.42M | 4.66M | 4.47M | 2.41M | 3.75M | 4.33M | 2.43M | 5.14M | 1.60M | 1.16M | 2.56M | 3.08M | 2.47M | 1.36M | 1.80M | 0.70M | 0.35M |
|
Accumulated Expenses (Quarter)
|
| | | 2.54M | 0.36M | 0.12M | 0.41M | 7.88M | 0.65M | 0.01M | 1.36M | 8.06M | 7.01M | 0.03M | 1.72M | 9.21M | 8.33M | 10.28M | 7.97M | 9.53M | 7.20M | 7.36M | 6.68M | 6.25M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.27M | 0.27M | 0.05M | 0.35M | 1.25M | 1.43M | 1.01M | 2.64M | 0.93M | | 0.64M | 1.31M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | 0.16M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 0.19M | 0.20M | 0.20M | 0.43M | 0.52M | 0.33M | 0.30M | 0.19M | 0.43M | 0.65M | 1.14M | 1.50M | 1.78M | 1.91M | 1.92M | 1.99M | 1.92M | 1.96M | 2.04M | 2.02M | 2.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | 2.28M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.24M | 0.35M | 0.22M | 0.20M | 0.18M | 0.16M | 0.14M | 0.11M | | | | | | 1.43M | 0.84M | 2.04M | 1.74M | 1.46M | 1.52M | 1.40M | 1.40M |
|
Total Current Liabilities (Quarter)
|
| | | 7.64M | 8.65M | 8.54M | 6.37M | 11.16M | 16.48M | 12.17M | 14.03M | 12.24M | 11.99M | 12.11M | 18.57M | 12.60M | 12.84M | 15.59M | 15.07M | 15.66M | 11.98M | 12.72M | 10.80M | 10.02M |
|
Convertible Debt (Quarter)
|
| | | 44.70M | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 33.77M | 33.77M | 0.39M | 175.50M | 0.52M | 0.49M | 0.44M | 0.40M | 0.37M | 0.32M | 0.30M | 0.27M | 0.25M | 0.20M | 0.21M | 0.18M | 0.17M | 0.17M | 0.11M | 0.10M | 0.10M | 0.10M | 0.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 11.75M | | | 0.46M | 0.44M | 0.42M | 0.39M | 0.32M | 0.25M |
|
Operating Leases (Quarter)
|
| | | 1.47M | 1.44M | 1.38M | 7.73M | 6.54M | 6.74M | 8.31M | 8.07M | 8.34M | 10.01M | 12.18M | 11.20M | 11.19M | 10.90M | 10.65M | 10.68M | 10.09M | 9.96M | 9.95M | 9.55M | 11.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 2.37M | 0.43M | 0.78M | 0.71M | 1.71M | 1.71M | 1.30M | 1.80M | 1.32M | 1.33M | 1.89M | 1.41M | 1.36M | 2.65M | 1.47M | 1.46M | 1.48M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 25.78M | 32.55M | 29.51M | 30.62M | 25.29M | 26.54M | 27.37M | 32.57M | 26.19M | 26.14M | 28.07M | 27.82M | 28.83M | 23.75M | 25.61M | 23.18M | 22.40M |
|
Total Liabilities (Quarter)
|
25.86M | 29.24M | 28.82M | 53.81M | 10.09M | 9.93M | 14.10M | 28.15M | 32.99M | 30.29M | 31.33M | 27.00M | 28.25M | 28.67M | 34.37M | 27.51M | 27.47M | 29.96M | 29.23M | 30.19M | 26.40M | 27.08M | 24.64M | 23.88M |
|
Total Debt (Quarter)
|
| | | | | | | 0.16M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-25.86M | -29.24M | -28.82M | -36.91M | -52.83M | 249.91M | 242.47M | 252.56M | 253.14M | 254.77M | 244.15M | 243.20M | 233.57M | 217.46M | 195.60M | 187.00M | 172.02M | 156.79M | 159.46M | 130.13M | 115.59M | 102.48M | 84.47M | 74.21M |
|
Shareholder's Equity (Quarter)
|
-25.86M | -29.24M | -28.82M | -36.91M | -52.83M | 249.91M | 242.47M | 252.56M | 253.14M | 254.77M | 244.15M | 243.20M | 233.57M | 217.46M | 195.60M | 187.00M | 172.02M | 156.79M | 159.46M | 130.03M | 115.59M | 102.48M | 84.56M | 74.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 50.67M | 166.49M | 259.84M | 256.57M | 280.71M | 286.12M | 285.06M | 275.48M | 270.20M | 261.82M | 246.13M | 229.97M | 214.51M | 199.48M | 186.75M | 188.69M | 160.33M | 142.00M | 129.56M | 109.20M | 98.17M |
|
Retained Earnings (Quarter)
|
| | | -57.72M | -72.99M | -88.92M | -93.47M | -108.58M | -105.99M | -90.30M | -82.05M | -103.24M | -121.40M | -145.20M | -159.30M | -176.59M | -192.08M | -209.00M | -217.12M | -237.66M | -257.30M | -278.44M | -293.00M | -304.09M |
|
Treasury Shares (Quarter)
|
| | | | 0.26M | | | | | | | | | | | | | | | | | | | 0.86M |