|
Revenue
|
0.32B | 0.48B | 0.39B | 0.39B | 0.47B | 0.34B | 0.41B | 0.46B | 0.39B | 0.57B | | | 20,000.00B | -0.15B | 0.00B | -0.09B | 1.05B | | -0.71B | 1.02B | -0.72B | 1.27B | 1.20B | 1.07B | 1.21B | 1.18B | 1.32B | 1.49B | 1.48B | 1.47B | 1.43B | 1.58B | 1.69B | 1.60B | 1.54B |
|
Cost of Revenue
|
0.13B | 0.14B | 0.14B | 0.13B | 0.12B | 0.13B | 0.14B | 0.13B | 0.14B | 0.26B | | | 0.01B | | 0.01B | | 0.06B | | | 0.31B | | 0.37B | 0.37B | 0.30B | 0.42B | 0.50B | 0.61B | 0.63B | 0.62B | 0.62B | 0.70B | 0.68B | 0.70B | 0.72B | 0.81B |
|
Gross Profit
|
0.19B | 0.35B | 0.25B | 0.26B | 0.35B | 0.21B | 0.27B | 0.32B | 0.25B | 0.31B | | | 19,999.99B | | | | 0.99B | | | 0.71B | | 0.91B | 0.82B | 0.76B | 0.78B | 0.68B | 0.71B | 0.86B | 0.86B | 0.85B | 0.73B | 0.91B | 0.99B | 0.88B | 0.73B |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
| | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | | | | | | | |
|
Operating Income
|
0.19B | 0.35B | 0.25B | 0.26B | 0.35B | 0.21B | 0.27B | 0.32B | 0.25B | 0.31B | | | 19,999.99B | | | | 0.96B | | | 0.71B | | 0.91B | 0.82B | 0.76B | 0.78B | 0.68B | 0.71B | 0.86B | 0.86B | 0.85B | 0.73B | 0.91B | 0.99B | 0.88B | 0.73B |
|
EBIT
|
0.19B | 0.35B | 0.25B | 0.26B | 0.35B | 0.21B | 0.27B | 0.32B | 0.25B | 0.31B | | | 19,999.99B | | | | 0.96B | | | 0.71B | | 0.91B | 0.82B | 0.76B | 0.78B | 0.68B | 0.71B | 0.86B | 0.86B | 0.85B | 0.73B | 0.91B | 0.99B | 0.88B | 0.73B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.17B | | | | 0.12B | | -0.07B | | 0.26B | | 0.00B |
|
Non Operating Income
|
0.07B | -0.01B | 0.07B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | | | | | | | | | 0.01B | | | -0.08B | | 0.05B | -0.08B | -0.04B | 0.06B | -0.01B | -0.21B | -0.01B | -0.03B | -0.14B | -0.54B | -0.26B | -0.06B | -0.02B | -0.87B |
|
EBT
|
0.19B | 0.35B | 0.25B | 0.26B | 0.35B | 0.21B | 0.27B | 0.32B | 0.25B | 0.31B | | | 19,999.99B | | | | 0.96B | | | 0.96B | | 1.20B | 1.17B | 1.07B | 1.18B | 1.05B | 1.17B | 1.33B | 1.35B | 1.36B | 1.24B | 1.51B | 1.62B | 1.46B | 1.37B |
|
Tax Provisions
|
| -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | -0.00B | | | | | | | | 0.02B | | | | | | | | 0.02B | | | | -0.02B | | | | 0.20B | | |
|
Profit After Tax
|
0.06B | 0.08B | 0.03B | 0.08B | 0.07B | 0.03B | 358.25B | 0.04B | 0.25B | 0.31B | | -0.03B | 0.00B | 0.26B | 0.11B | 0.01B | 0.12B | 0.01B | | 0.11B | | 0.12B | 1.08B | -0.92B | 0.15B | 1.37B | -0.50B | 0.49B | 0.09B | -0.04B | 0.94B | -0.01B | 0.19B | 0.04B | -0.67B |
|
Equity Income
|
| | | | | | | | | | -0.00B | | -0.01B | | | | | 0.00B | | -0.00B | | 0.01B | -0.01B | 0.00B | 0.01B | 0.09B | -0.14B | -0.01B | 0.03B | -0.01B | 0.02B | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | 0.17B | | 0.14B | | | -0.14B | | | | | | | | | | |
|
Income from Continuing Operations
|
0.19B | 0.36B | 0.26B | 0.27B | 0.36B | 0.21B | 0.27B | 0.33B | 0.25B | 0.31B | | | 19,999.99B | | | | 0.94B | | | 0.96B | | 1.20B | 1.17B | 1.07B | 1.16B | 1.05B | 1.17B | 1.33B | 1.37B | 1.36B | 1.24B | 1.51B | 1.42B | 1.46B | 1.37B |
|
Consolidated Net Income
|
0.19B | 0.36B | 0.26B | 0.27B | 0.36B | 0.21B | 0.27B | 0.33B | 0.25B | 0.31B | | | 19,999.99B | | | | 0.94B | | | 0.96B | | 1.20B | 1.17B | 1.07B | 1.16B | 1.05B | 1.17B | 1.33B | 1.37B | 1.36B | 1.24B | 1.51B | 1.42B | 1.46B | 1.37B |
|
Income towards Parent Company
|
0.19B | 0.36B | 0.26B | 0.27B | 0.36B | 0.21B | 0.27B | 0.33B | 0.25B | 0.31B | | | 19,999.99B | | | | 0.94B | | | 0.96B | | 1.20B | 1.17B | 1.07B | 1.16B | 1.05B | 1.17B | 1.33B | 1.37B | 1.36B | 1.24B | 1.51B | 1.42B | 1.46B | 1.37B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | 17.87B | | | 11.72B | | 14.22B | | 0.95B | -1.06B | | | -0.75B | 0.49B | | | 0.76B | | | | -0.71B |
|
Net Income towards Common Stockholders
|
0.19B | 0.36B | 0.26B | 0.27B | 0.36B | 0.21B | 0.27B | 0.33B | 0.25B | 0.31B | | | 19,999.99B | | | -17.87B | 0.94B | | -11.72B | -0.06B | -14.22B | 0.00B | -0.08B | -0.03B | -0.04B | -0.06B | 0.04B | -0.12B | -0.15B | -0.18B | -0.01B | -0.20B | 1.42B | -0.12B | 0.41B |
|
EPS (Basic)
|
| | | 0.00B | | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | 0.28 | | | | 0.22 | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | | | | 0.22 | | |
|
Shares Outstanding (Weighted Average)
|
| | | 0.00B | | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.20B | 0.36B | 0.26B | 0.27B | 0.36B | 0.22B | 0.27B | 0.34B | 0.26B | 0.32B | | | 0.01B | | 0.01B | | 0.96B | | | 0.51B | | 0.55B | 0.82B | 0.76B | 0.59B | 0.68B | 0.71B | 0.86B | 0.86B | 0.85B | 0.73B | 0.91B | 0.99B | 0.88B | 0.73B |
|
Interest Expenses
|
| | | | | | | | | | | | 0.00B | | -0.00B | | | | | -0.25B | | -0.29B | -0.35B | -0.31B | -0.40B | -0.37B | -0.46B | -0.48B | -0.49B | -0.51B | -0.51B | -0.61B | -0.62B | -0.59B | -0.64B |
|
Tax Rate
|
| -2.29% | -1.59% | -1.52% | -1.71% | -2.38% | 0.37% | -1.54% | -0.40% | | | | | | | | 2.49% | | | | | | | | 1.61% | | | | -1.40% | | | | 12.18% | | |