Bellring Brands Income Statement (2018-2025) | BRBR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 185.80M216.50M237.60M214.50M244.00M257.50M204.20M282.60M282.40M282.10M342.60M340.00M306.50M315.20M370.60M379.20M362.70M385.60M445.90M472.60M430.40M494.60M515.40M555.80M532.90M588.00M547.50M648.20M537.30M
Cost of Revenue 120.20M137.50M147.10M137.80M152.70M169.30M135.50M192.80M190.50M195.10M231.30M244.00M214.20M228.20M250.40M256.90M240.90M268.50M309.90M317.30M282.40M330.30M325.50M350.70M333.30M398.20M353.90M460.80M376.50M
Gross Profit 65.60M79.00M90.50M76.70M91.30M88.20M68.70M89.80M91.90M87.00M111.30M96.00M92.30M87.00M120.20M122.30M121.80M117.10M136.00M155.30M148.00M164.30M189.90M205.10M199.60M189.80M193.60M187.40M160.80M
Operating items
Amortization - Intangibles 5.50M5.60M5.50M5.60M5.50M5.60M5.50M5.60M5.90M23.20M17.20M4.90M4.90M4.90M4.90M5.00M4.90M4.80M4.90M12.00M22.20M4.20M4.30M4.30M4.20M4.20M4.30M4.30M4.30M
Selling, General & Administrative 27.20M32.60M32.20M35.10M36.50M47.50M32.60M35.20M38.30M48.20M42.60M38.00M36.80M48.90M47.80M56.20M41.70M54.30M55.10M65.20M52.80M69.10M74.00M88.70M80.10M90.50M144.50M80.90M78.00M
Other Operating Expenses 0.10M
Operating Expenses 27.20M32.60M32.20M35.10M36.50M47.50M32.60M35.20M38.30M48.20M42.60M38.00M36.80M48.90M47.80M56.20M41.70M54.30M55.10M65.20M52.80M69.10M74.00M88.70M80.10M90.50M144.50M80.90M78.00M
Operating Income 32.90M40.80M52.80M36.00M49.30M35.10M30.60M49.00M47.80M15.60M51.50M53.10M50.60M33.20M67.50M61.10M75.20M58.00M76.00M78.10M73.00M91.00M111.60M112.10M115.30M95.10M44.80M102.20M78.50M
EBIT 32.90M40.80M52.80M36.00M49.30M35.10M30.60M49.00M47.80M15.60M51.50M53.10M50.60M33.20M67.50M61.10M75.20M58.00M76.00M78.10M73.00M91.00M111.60M112.10M115.30M95.10M44.80M102.20M78.50M
Non-operating items
Other Non Operating Income -1.50M-0.10M-17.60M
Net income details
EBT 32.90M40.80M52.80M36.00M37.70M20.80M15.30M35.50M35.00M2.80M41.90M43.50M42.20M7.10M51.60M44.70M58.50M41.20M58.70M62.00M58.10M76.50M97.20M97.60M100.90M78.60M26.40M83.10M58.50M
Tax Provisions 7.80M9.80M12.50M9.30M5.90M2.20M1.10M2.10M0.30M3.40M3.00M2.90M3.20M12.50M11.00M14.30M10.30M14.40M15.90M14.20M19.30M23.50M25.90M24.00M19.90M5.40M23.50M14.80M
Profit After Tax 25.10M31.00M40.30M26.70M31.80M18.60M14.20M35.50M32.90M2.50M38.50M40.50M39.30M3.90M39.10M33.70M44.20M30.90M44.30M46.10M43.90M57.20M73.70M71.70M76.90M58.70M21.00M59.60M43.70M
Income from Non-Controlling Interests 25.10M31.00M40.30M26.70M25.80M14.40M10.90M25.50M25.10M1.90M29.00M30.80M31.10M2.60M
Income from Continuing Operations 25.10M31.00M40.30M26.70M31.80M18.60M14.20M35.50M32.90M2.50M38.50M40.50M39.30M3.90M39.10M33.70M44.20M30.90M44.30M46.10M43.90M57.20M73.70M71.70M76.90M58.70M21.00M59.60M43.70M
Consolidated Net Income 25.10M31.00M40.30M26.70M31.80M18.60M14.20M35.50M32.90M2.50M38.50M40.50M39.30M3.90M39.10M33.70M44.20M30.90M44.30M46.10M43.90M57.20M73.70M71.70M76.90M58.70M21.00M59.60M43.70M
Income towards Parent Company 25.10M31.00M40.30M26.70M31.80M18.60M14.20M35.50M32.90M2.50M38.50M40.50M39.30M3.90M39.10M33.70M44.20M30.90M44.30M46.10M43.90M57.20M73.70M71.70M76.90M58.70M21.00M59.60M43.70M
Net Income towards Common Stockholders 25.10M31.00M40.30M26.70M31.80M18.60M14.20M35.50M32.90M2.50M38.50M40.50M39.30M3.90M39.10M33.70M44.20M30.90M44.30M46.10M43.90M57.20M73.70M71.70M76.90M58.70M21.00M59.60M43.70M
Additional items
EPS (Basic) 0.150.110.080.900.200.020.240.250.210.020.290.270.330.230.330.350.330.440.570.550.600.460.170.470.37
EPS (Weighted Average and Diluted) 0.150.110.080.900.200.020.240.250.210.020.290.270.330.230.330.340.330.430.560.540.590.450.160.460.36
Shares Outstanding (Weighted Average) 39.40M39.40M39.40M39.40M39.50M39.50M39.50M39.50M39.40M62.70M136.30M93.50M134.90M134.10M133.60M133.00M131.20M131.10M130.70M130.30M128.90M128.50M127.90M126.90M119.30M
Shares Outstanding (Diluted Average) 39.40M39.50M39.50M39.50M39.60M39.70M39.70M39.70M39.60M62.90M136.70M93.80M135.10M134.80M134.50M134.10M133.00M133.00M132.70M132.30M131.10M130.50M129.70M128.50M119.90M
EBITDA 32.90M40.80M52.80M36.00M49.30M35.10M30.60M49.00M47.80M15.60M51.50M53.10M50.60M33.20M67.50M61.10M75.20M58.00M76.00M78.10M73.00M91.00M111.60M112.10M115.30M95.10M44.80M102.20M78.50M
Interest Expenses 11.60M14.30M15.30M13.50M12.80M11.30M9.50M9.60M8.40M8.50M15.90M16.40M16.70M16.80M17.30M16.10M14.90M14.50M14.40M14.50M14.40M16.50M18.40M19.10M20.00M
Tax Rate 23.71%24.02%23.67%25.83%15.65%10.58%7.19%6.00%10.71%8.11%6.90%6.87%45.07%24.22%24.61%24.44%25.00%24.53%25.65%24.44%25.23%24.18%26.54%23.79%25.32%20.45%28.28%25.30%