|
Net Income (Quarter)
|
6.02M | 6.33M | 6.97M | 7.17M | 6.10M | 6.79M | 7.60M | 5.28M | 4.34M | 5.13M | -4.46M | 4.42M | 5.38M | 0.69M | 6.47M | 8.04M | 6.23M |
|
Depreciation and Depletion (Quarter)
|
0.32M | 0.33M | 0.47M | 0.36M | 0.30M | 0.36M | 0.40M | 0.41M | 0.41M | 0.41M | 0.43M | 0.44M | 0.44M | 0.45M | 0.45M | 0.45M | 0.45M |
|
Share-based Compensation (Quarter)
|
0.11M | 0.01M | | -0.08M | 0.16M | 0.22M | 0.15M | 0.28M | 0.20M | 0.28M | 0.27M | 0.27M | 0.30M | 0.32M | 0.32M | 0.37M | 0.25M |
|
Deferred Taxes (Quarter)
|
-0.02M | 0.02M | -0.01M | 0.54M | -0.79M | 0.04M | 0.08M | 0.87M | 0.10M | 1.15M | -2.13M | 0.07M | 0.71M | 0.03M | 0.56M | 0.66M | -0.34M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | 0.01M | | | | 0.03M | |
|
Gains from Investment Securities (Quarter)
|
0.43M | 0.81M | | 6.99M | 0.65M | 2.80M | 0.20M | 2.59M | 0.72M | -0.72M | | 1.82M | 1.09M | -0.42M | | 0.20M | 0.49M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | -0.20M | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | 2,250.32M | | | | 542.99M | |
|
Change in Interest Receivables (Quarter)
|
-1.97M | 0.97M | -0.73M | 0.79M | -2.05M | -8.26M | 7.56M | 0.93M | 0.15M | 1.12M | -2.92M | -2.29M | -0.75M | 0.66M | -3.08M | -1.19M | -1.28M |
|
Cash from Operations (Quarter)
|
4.64M | 4.03M | 7.57M | 7.75M | 7.19M | 5.62M | 7.34M | 2.96M | 4.83M | 4.31M | 1.18M | 4.41M | 1.25M | 3.14M | 4.89M | 12.21M | 5.21M |
|
Amortizatization of Intangibles (Quarter)
|
0.15M | -0.18M | 0.46M | 0.13M | -0.01M | 0.27M | 0.12M | -0.40M | 0.12M | 0.11M | 0.14M | -0.68M | -0.01M | -0.14M | 0.00M | 1.00M | 0.20M |
|
Amortization of Deferred Charges (Quarter)
|
1.85M | 1.29M | 1.27M | 0.69M | 0.53M | 0.47M | 0.93M | 0.88M | 0.04M | 0.68M | 0.76M | 2.66M | 1.25M | 1.35M | 1.65M | 1.15M | 1.34M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.32M | 0.33M | 0.47M | 0.36M | 0.30M | 0.36M | 0.40M | 0.41M | 0.41M | 0.41M | 0.43M | 0.44M | 0.44M | 0.45M | 0.45M | 0.45M | 0.45M |
|
Change in Accured Expenses (Quarter)
|
-1.80M | -0.42M | 0.78M | 0.93M | -0.23M | -2.19M | 7.97M | -2.10M | 0.03M | -0.55M | 0.64M | -1.66M | -5.12M | -3.14M | -3.36M | 4.26M | -0.87M |
|
Change in Net Loans (Quarter)
|
58.10M | -0.46M | -18.86M | -8.34M | 18.84M | -74.92M | -3.61M | 48.96M | 22.86M | 1.44M | 1.80M | -15.20M | 30.78M | -3.21M | -48.18M | 22.70M | 27.72M |
|
Capital Expenditures (Quarter)
|
0.25M | 0.23M | 0.06M | 0.07M | 0.24M | 0.82M | 0.35M | 0.29M | 0.07M | 0.38M | 0.42M | 0.66M | 0.20M | 0.25M | 0.23M | 0.20M | 0.27M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | -0.12M | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | 7.87M | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
0.00M | 4.21M | -0.55M | | 1.14M | 0.53M | 0.24M | 1.26M | 1.25M | -1.23M | 16.81M | -16.81M | 0.00M | 0.00M | 0.00M | 81.13M | 16.83M |
|
Cash from Investing Activities (Quarter)
|
-59.78M | 4.60M | 20.04M | 8.68M | -19.84M | 76.66M | -7.21M | -55.38M | -50.54M | -16.95M | -33.72M | -52.85M | -26.92M | 25.21M | 64.23M | 5.69M | 15.19M |
|
Other financing activities (Quarter)
|
0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 33.44M | 65.07M | -2.23M | 69.88M | -6.55M | 64.17M | -13.38M | -21.96M | -78.29M | -3.79M | 47.61M | -33.53M |
|
Shares Issued (Quarter)
|
0.10M | 0.42M | 0.53M | 0.04M | 0.30M | -0.03M | 0.51M | 0.21M | 0.03M | 0.56M | | 0.10M | 0.44M | 0.90M | 0.50M | -0.01M | 0.04M |
|
Shares Repurchased (Quarter)
|
3.62M | 4.18M | 1.36M | 0.26M | | | | | 0.58M | 0.26M | | | 0.16M | 5.48M | 1.92M | 0.30M | 0.06M |
|
Dividends Paid - Common (Quarter)
|
1.67M | 1.64M | 1.58M | 1.56M | 1.88M | 1.84M | 1.78M | 1.95M | 1.87M | 1.87M | 1.88M | 2.00M | 2.09M | 2.06M | 2.12M | 2.39M | 2.49M |
|
Cash from Financing Activities (Quarter)
|
-9.54M | -55.89M | -26.42M | -11.04M | -22.68M | 42.70M | 63.79M | -3.96M | 67.22M | -8.12M | 62.29M | -15.28M | -24.00M | -74.93M | -17.33M | 44.90M | -36.28M |
|
Change in Cash (Quarter)
|
-64.69M | -47.26M | 1.19M | 5.39M | -35.33M | 124.98M | 63.93M | -56.37M | 21.51M | -20.76M | 29.75M | -63.71M | -49.67M | -46.58M | 51.80M | 62.79M | -15.89M |
|
Free Cash Flow (Quarter)
|
4.39M | 3.80M | 7.51M | 7.69M | 6.94M | 4.79M | 6.99M | 2.67M | 4.76M | 3.93M | 0.77M | 3.75M | 1.05M | 2.89M | 4.66M | 12.00M | 4.93M |
|
Net Cash Flow (Quarter)
|
-64.69M | -47.26M | 1.19M | 5.39M | -35.33M | 124.98M | 63.93M | -56.37M | 21.51M | -20.76M | 29.75M | -63.71M | -49.67M | -46.58M | 51.80M | 62.79M | -15.89M |