|
Revenue
|
65.45M | 76.09M | 82.81M | 90.67M | 98.90M | 116.76M | 119.33M | 122.72M | 133.26M | 143.93M |
|
Other Operating Expenses
|
56.99M | 64.83M | 76.99M | 81.62M | 91.49M | 100.94M | 101.08M | 108.25M | 117.35M | 124.83M |
|
Operating Expenses
|
56.99M | 64.83M | 76.99M | 81.62M | 91.49M | 100.94M | 101.08M | 108.25M | 117.35M | 124.83M |
|
Operating Income
|
4.05M | 5.19M | 6.78M | 7.66M | 8.78M | 11.49M | 12.19M | 12.56M | 13.68M | 15.04M |
|
EBIT
|
4.05M | 5.19M | 6.78M | 7.66M | 8.78M | 11.49M | 12.19M | 12.56M | 13.68M | 15.04M |
|
Other Non Operating Income
|
-0.01M | -0.04M | 0.04M | -0.03M | 0.00M | -0.04M | -0.00M | 0.05M | -0.08M | -0.03M |
|
EBT
|
8.46M | 11.26M | 5.81M | 9.06M | 7.41M | 15.82M | 18.25M | 14.47M | 15.92M | 19.11M |
|
Tax Provisions
|
1.91M | 2.60M | 1.03M | 2.04M | 1.90M | 3.73M | 4.64M | 3.04M | 3.60M | 3.93M |
|
Profit After Tax
|
6.55M | 8.71M | 4.78M | 7.01M | 5.53M | 12.09M | 13.61M | 11.43M | 12.34M | 15.18M |
|
Income from Continuing Operations
|
6.55M | 8.66M | 4.78M | 7.01M | 5.51M | 12.09M | 13.61M | 11.43M | 12.32M | 15.18M |
|
Consolidated Net Income
|
6.55M | 8.66M | 4.78M | 7.01M | 5.51M | 12.09M | 13.61M | 11.43M | 12.32M | 15.18M |
|
Income towards Parent Company
|
6.55M | 8.66M | 4.78M | 7.01M | 5.51M | 12.09M | 13.61M | 11.43M | 12.32M | 15.18M |
|
Net Income towards Common Stockholders
|
6.55M | 8.66M | 4.78M | 7.01M | 5.51M | 12.09M | 13.61M | 11.43M | 12.32M | 15.18M |
|
EPS (Basic)
|
0.27 | 0.36 | 0.20 | 0.29 | 0.20 | 0.37 | 0.46 | 0.35 | 0.38 | 0.46 |
|
EPS (Weighted Average and Diluted)
|
0.27 | 0.36 | 0.20 | 0.29 | 0.20 | 0.36 | 0.46 | 0.34 | 0.36 | 0.45 |
|
Shares Outstanding (Weighted Average)
|
24.00M | 24.00M | 24.00M | 24.00M | 27.65M | 32.66M | 29.26M | 32.66M | 32.72M | 32.78M |
|
Shares Outstanding (Diluted Average)
|
24.00M | 24.00M | 24.00M | 24.00M | 27.77M | 33.26M | 29.68M | 33.71M | 34.05M | 33.81M |
|
EBITDA
|
3.84M | 5.50M | 12.87M | 6.10M | 5.51M | 23.11M | 3.75M | 18.84M | 15.53M | 20.47M |
|
Interest Expenses
|
| | 0.63M | 0.22M | 1.48M | 0.49M | 0.62M | 0.25M | 0.44M | 0.78M |
|
Tax Rate
|
22.52% | 23.08% | 17.67% | 22.57% | 25.64% | 23.57% | 25.44% | 21.04% | 22.62% | 20.57% |