|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.66M | -0.65M | -0.54M | -0.27M | -0.15M | -0.21M | 0.09M | -0.17M | -0.13M | -0.40M | -0.22M | -13.17M | 0.08M | -13.00M | -12.94M | -12.78M | -0.06M | -13.06M | -2.37M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.35M | 0.02M | 0.19M | 0.01M | 0.03M | 0.12M | 0.12M | 0.11M | 0.01M | 0.09M | 0.09M | 0.08M | 810.00 | 0.02M | 0.01M | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.16M | -0.12M | -0.12M | -0.02M | -0.06M | -0.03M | 0.11M | 0.25M | 0.09M | -0.19M | 0.06M | -0.05M | 0.05M | 0.21M | 0.23M | 0.15M | 0.27M | 0.07M | 0.06M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.18M | | 0.18M | 0.18M | 0.18M | | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.08M | 0.13M | 0.12M | 0.11M | 0.11M | 0.11M | 0.04M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.00M | -0.02M | 0.05M | -0.03M | 0.01M | 0.00M | -0.03M | 0.07M | 0.07M | -0.01M | 0.02M | 0.05M | -0.11M | 0.01M | 0.01M | 0.16M | -0.14M | -0.04M | -0.03M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.02M | 0.17M | -0.05M | 0.10M | -0.07M | -0.04M | -0.12M | 0.09M | 0.02M | 0.00M | 0.03M | -0.11M | -0.10M | 0.01M | -0.08M | 0.00M | 0.04M | -0.04M | 0.06M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.89M | -0.02M | 0.07M | -0.04M | 0.16M | -0.12M | -0.12M | 0.19M | 0.04M | -0.08M | -0.01M | -0.01M | -0.14M | 0.03M | 0.10M | -0.04M | 0.03M | -0.00M | 0.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | 0.01M | -0.01M | -0.00M | -0.01M | 0.00M | 0.00M | -0.00M | 0.00M | -211.00 | -0.00M | -0.00M | -0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | | | -0.11M | -0.04M | -0.12M | -0.08M | -0.06M | -0.03M | -0.02M | -0.04M | -0.15M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.16M | -0.12M | -0.12M | -0.02M | -0.06M | -0.14M | 0.07M | 0.14M | 0.01M | -0.24M | 0.02M | -0.07M | 0.01M | 0.07M | 0.22M | 0.14M | 0.26M | 0.06M | 0.06M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.16M | -0.12M | -0.12M | -0.02M | -0.06M | -0.03M | 0.11M | 0.25M | 0.09M | -0.19M | 0.06M | -0.05M | 0.05M | 0.21M | 0.23M | 0.15M | 0.27M | 0.07M | 0.06M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.16M | -0.12M | -0.12M | -0.02M | -0.06M | -0.14M | 0.07M | 0.14M | 0.01M | -0.24M | 0.02M | -0.07M | 0.01M | 0.07M | 0.22M | 0.14M | 0.26M | 0.06M | 0.06M |