|
Revenue
|
16.40M | 18.22M | 25.49M | 29.91M | 29.52M | 23.84M |
|
Cost of Revenue
|
11.11M | 13.02M | 18.38M | 20.48M | 20.68M | 16.73M |
|
Gross Profit
|
5.28M | 5.20M | 7.11M | 9.42M | 8.84M | 7.11M |
|
Research & Development
|
0.52M | 0.21M | 0.25M | 0.42M | 0.30M | 1.62M |
|
Selling, General & Administrative
|
1.31M | 1.37M | 1.32M | 2.18M | 2.31M | 3.35M |
|
Other Operating Expenses
|
0.27M | 0.02M | 0.14M | 0.22M | 0.29M | 0.27M |
|
Operating Expenses
|
2.11M | 1.73M | 1.71M | 2.82M | 2.90M | 5.24M |
|
Operating Income
|
3.18M | 3.47M | 5.40M | 6.60M | 5.94M | 1.87M |
|
EBIT
|
3.18M | 3.47M | 5.40M | 6.60M | 5.94M | 1.87M |
|
Interest & Investment Income
|
0.00M | 714.00 | 0.00M | 0.00M | 0.01M | 393.00 |
|
Other Non Operating Income
|
0.01M | 0.13M | -0.05M | 0.07M | -0.20M | -0.92M |
|
Non Operating Income
|
-0.19M | 0.19M | 0.04M | 0.97M | -0.36M | -1.16M |
|
EBT
|
2.99M | 3.65M | 5.43M | 7.57M | 5.57M | 0.72M |
|
Tax Provisions
|
0.43M | 0.56M | 0.82M | 1.27M | 1.00M | 0.35M |
|
Profit After Tax
|
2.57M | 3.10M | 4.61M | 6.30M | 4.60M | 0.40M |
|
Investment Income
|
| 0.00M | 0.01M | | | |
|
Income from Non-Controlling Interests
|
-0.01M | 0.08M | 0.02M | 0.00M | -0.04M | -0.05M |
|
Income from Continuing Operations
|
2.56M | 3.09M | 4.61M | 6.30M | 4.57M | 0.36M |
|
Consolidated Net Income
|
2.56M | 3.09M | 4.61M | -0.06M | -0.02M | -0.02M |
|
Income towards Parent Company
|
2.56M | 3.09M | 4.61M | -0.06M | -0.02M | -0.02M |
|
Net Income towards Common Stockholders
|
2.56M | 3.09M | 4.61M | -0.06M | -0.02M | -0.02M |
|
EPS (Basic)
|
0.50 | 0.58 | 0.69 | 7.47 | 5.03 | 0.17 |
|
EPS (Weighted Average and Diluted)
|
0.50 | 0.58 | 0.68 | 7.43 | 5.00 | 0.17 |
|
Shares Outstanding (Weighted Average)
|
| 0.03M | 0.03M | 0.03M | 0.05M | 0.06M |
|
Shares Outstanding (Diluted Average)
|
5.17M | | | 0.84M | 0.92M | |
|
EBITDA
|
2.29M | 3.55M | 5.22M | 3.39M | 3.55M | 1.50M |
|
Interest Expenses
|
0.33M | 0.33M | 0.42M | 0.45M | 0.24M | 0.30M |
|
Tax Rate
|
14.46% | 15.43% | 15.12% | 16.74% | 17.99% | 49.05% |