|
Net Income (Quarter)
|
-12.39M | -13.11M | -13.90M | -12.88M | -50.32M | -20.23M | -16.64M | -16.86M | -15.86M | -24.57M | -85.43M | -14.69M | -81.63M | -26.43M |
|
Depreciation and Depletion (Quarter)
|
0.24M | 0.24M | | | 0.26M | 0.27M | | | | | | | | 0.80M |
|
Share-based Compensation (Quarter)
|
0.61M | 0.93M | 0.88M | -2.14M | 1.33M | 2.13M | 2.04M | 2.01M | 1.80M | 1.69M | 10.70M | 1.33M | 1.37M | 3.22M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | 1.62M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | -20.95M |
|
Amortizatization of Intangibles (Quarter)
|
0.12M | 0.70M | 1.28M | 1.21M | 0.97M | 1.70M | 1.33M | 1.05M | 0.82M | 0.69M | 0.58M | 0.51M | 0.33M | 0.17M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.20M | 0.20M | 0.21M | 0.25M | 0.26M | 0.30M | 0.26M | 0.30M | 0.32M | 0.32M | 0.31M | 0.31M | 0.28M | 1.26M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | 1.47M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | -11.69M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | 0.04M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | 31.50M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | 23.07M |
|
Other financing activities (Quarter)
|
0.03M | 0.03M | 0.09M | 0.04M | 0.06M | 92.94M | | -92.94M | | | | 0.02M | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | 5.95M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | -0.33M | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.03M | 99.70M | -0.45M | -1.38M | -0.92M | 90.65M | -0.01M | 0.11M | | | | 0.02M | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | 2.17M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | -20.98M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | 2.12M |