Bank Of Hawaii Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 107.88M55.29M12.69M0.98M-4.86M1.00M4.75M16.90M13.43M16.00M117.80M-52.47M-8.26M9.78M15.05M
Revenue 680.14M661.74M587.86M577.56M545.13M559.67M580.31M614.92M642.65M655.27M681.05M680.73M61.06M4.31M28.38M30.70M
Interest income
Interest income - Loans 326.92M287.38M262.24M257.90M253.28M267.41M298.52M333.24M370.44M410.60M439.01M417.50M398.62M439.80M590.61M653.62M
Interest Income - Debt Securities 158.24M169.15M171.78M144.11M125.38M127.13M109.91M100.54M108.79M115.95M137.20M125.29M125.53M151.95M186.08M174.78M
Interest Income - Deposits 0.02M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.04M0.01M0.01M0.03M0.09M
Interest Income - Fed Funds 1.78M1.08M0.83M0.53M0.41M0.67M1.13M2.86M3.88M3.72M3.55M0.90M0.88M4.27M28.29M
Interest Income - Trading Account Assets 0.59M
Other interest income 1.11M1.11M1.12M1.13M1.17M1.21M1.30M0.81M0.94M1.36M1.00M0.66M0.70M1.22M5.11M4.21M
Interest Income - Total 497.79M465.25M439.69M420.49M398.50M417.63M432.11M457.90M503.79M550.17M587.40M546.42M526.72M597.37M810.38M863.75M
Interest expenses
Interest Expense - Deposits 54.06M29.20M18.32M12.38M10.14M9.53M9.63M12.65M22.33M41.14M68.37M32.97M15.22M39.68M250.85M368.76M
Interest Expense - Debt 5.45M3.55M1.97M1.92M2.57M2.52M3.02M4.26M4.45M3.40M2.91M1.70M0.94M2.07M39.60M23.75M
Interest Expense - Fed Funds 25.93M26.00M29.17M28.90M26.84M25.91M25.36M23.41M19.59M18.52M17.52M15.28M13.26M12.60M16.31M4.61M
Interest Expense - Others 0.00M0.06M0.14M0.04M
Interest Expenses 85.46M58.77M49.48M43.22M39.60M37.98M38.02M40.32M46.56M63.82M89.68M50.10M29.43M56.81M313.35M397.17M
Interest Income - Net 412.33M406.48M390.21M377.27M358.91M379.66M394.09M417.58M457.24M486.35M497.71M496.32M497.29M540.56M497.02M466.58M
Non-interest income
Interest Income - Total 304.46M351.19M377.52M376.29M358.91M384.52M393.09M412.83M440.34M472.93M481.71M378.52M547.79M548.36M488.02M455.43M
Financial Services Fees 20.02M9.96M10.96M9.55M9.19M8.06M7.66M7.02M6.86M5.82M6.93M3.36M3.22M3.78M4.74M5.44M
Service Charges 54.47M53.04M38.73M37.62M37.12M35.67M34.07M33.65M32.58M28.81M30.07M24.91M25.56M29.62M31.12M32.43M
Investment Gain (Loss) 25.77M42.85M6.37M-0.08M8.06M10.16M10.20M10.43M-3.94M-3.99M
Investment Banking Income 2.50M7.90M6.00M22.80M19.95M2.90M5.90M11.80M6.78M3.83M10.36M15.40M14.89M4.10M2.10M2.33M
Income - Trust 46.17M44.89M45.05M45.23M47.93M47.80M47.69M46.20M45.43M43.88M44.23M43.46M46.07M43.80M43.60M47.48M
Mortgage Banking 23.00M18.58M14.66M35.64M19.19M7.57M11.58M19.89M12.95M8.44M13.69M17.87M14.96M5.98M4.25M4.11M
Other Non-Interest Income 38.26M24.94M15.33M24.16M25.12M15.44M16.44M18.63M23.25M24.56M27.49M30.43M19.59M15.59M37.16M19.77M
Non-Interest Income 267.81M255.26M197.66M200.29M186.22M180.02M186.22M197.34M185.42M168.92M183.34M184.41M171.35M157.54M176.61M172.53M
Operating Items
Depreciation & Amortization - Total 17.71M19.37M18.85M19.72M18.37M18.48M20.16M20.58M22.08M23.85M29.30M35.45M35.70M38.37M40.25M40.89M
Research & Development 14.07M13.20M13.84M14.98M16.47M15.21M15.48M17.85M18.76M18.50M20.30M18.36M18.84M19.54M
Wages, Salaries and Other 188.57M185.71M182.82M184.41M184.21M183.03M191.96M199.35M203.73M213.21M216.11M207.33M228.29M235.27M234.08M232.56M
Rent Expense 41.05M40.99M43.17M42.97M38.74M37.30M30.22M30.25M32.54M34.74M33.80M39.53M26.24M39.44M39.92M42.08M
Other Operating Expenses 291.26M285.88M272.11M258.40M260.02M256.14M281.25M284.54M287.59M295.18M297.38M280.33M311.35M319.09M338.51M327.60M
Operating Expenses 350.02M346.24M348.19M334.29M330.97M326.90M348.10M350.58M357.69M371.62M379.23M373.81M393.59M415.26M437.52M430.11M
Operating Income 61.03M47.69M41.55M
EBIT 307.70M318.99M276.46M285.51M253.76M275.62M269.23M299.92M314.62M334.05M375.51M239.23M354.98M61.03M47.69M41.55M
Non-operating items
Non Operating Investment Income 7.81M14.26M3.83M0.00M0.15M
Non Operating Income 3.16M2.09M1.35M1.70M1.68M1.86M1.79M2.24M2.41M1.88M
Net income details
EBT 222.24M260.21M226.98M242.29M214.16M237.64M231.20M259.59M268.06M270.23M285.83M189.12M325.55M290.63M227.12M197.85M
Tax Provisions 119.36M76.27M66.94M76.21M63.66M74.60M70.50M78.13M83.39M56.90M75.33M77.91M72.18M67.54M67.12M60.08M
Profit After Tax 144.03M183.94M160.04M166.08M150.50M163.04M160.70M181.46M184.67M219.60M225.91M153.80M253.37M225.80M171.20M149.99M
Income from Continuing Operations 102.88M183.94M160.04M166.08M150.50M163.04M160.70M181.46M184.67M213.33M210.50M111.22M253.37M223.09M160.00M137.77M
Consolidated Net Income 102.88M183.94M160.04M166.08M150.50M163.04M160.70M181.46M184.67M213.33M210.50M111.22M253.37M223.09M160.00M137.77M
Income towards Parent Company 102.88M183.94M160.04M166.08M150.50M163.04M160.70M181.46M184.67M213.33M210.50M111.22M253.37M223.09M160.00M137.77M
Preferred Dividend Payments 2.98M7.88M7.88M12.64M
Net Income towards Common Stockholders 144.03M183.94M160.04M166.08M150.50M163.04M160.70M181.46M184.67M213.33M225.91M153.80M250.40M217.93M163.32M137.35M
Additional items
EPS (Basic) 3.023.833.403.683.393.713.724.264.375.265.593.876.295.504.163.48
EPS (Weighted Average and Diluted) 3.003.803.393.673.383.693.704.234.335.235.563.866.255.484.143.46
Shares Outstanding (Weighted Average) 40.25M40.01M39.75M39.75M
Shares Outstanding (Diluted Average) 40.05M39.79M39.43M39.70M
Tax Rate 53.71%29.31%29.49%31.46%29.72%31.39%30.49%30.10%31.11%21.06%26.35%41.19%22.17%23.24%29.55%30.36%