|
Revenue (Quarter)
|
| | | | 0.09B | 2.30B | 4.96B | 0.28B | 1.56B | 0.76B | 1.38B | 1.20B | 1.97B | 1.53B | 2.23B | 2.48B | 2.90B | 2.97B | 5.75B | 2.62B | 3.04B | 2.93B | 3.05B | |
|
Cost of Revenue (Quarter)
|
| | | | | | | 0.10B | 1.25B | 0.18B | | 0.74B | 1.13B | 0.87B | 1.19B | 1.41B | 1.51B | 1.23B | 4.00B | 1.11B | 1.08B | 0.74B | 1.56B | |
|
Gross Profit (Quarter)
|
| | | | | | | 0.17B | 0.30B | 0.58B | | 0.46B | 0.84B | 0.66B | 1.03B | 1.07B | 1.39B | 1.74B | 1.74B | 1.51B | 1.96B | 2.18B | 1.50B | |
|
Amortization - Intangibles (Quarter)
|
| | | | 67.59B | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | 0.00B | 8.00 | 0.01B | 0.01B | 0.01B | | 0.01B | | | | | | | | | |
|
Operating Investment Income (Quarter)
|
| | | | | | | | 0.08B | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 0.49B | | | | 0.12B | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.02B | 26.00 | 0.01B | 0.00B | 0.01B | | 0.02B | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | 0.01B | 1.49B | 0.02B | -0.02B | -0.12B | -0.00B | -0.19B | -0.18B | -0.15B | -0.33B | -0.28B | -0.23B | -0.46B | -0.33B | -0.33B | -0.38B | -0.32B | -0.27B | -0.38B | |
|
Operating Expenses (Quarter)
|
| | | | 0.01B | 1.49B | 0.02B | -0.02B | -0.09B | -1.64B | -0.18B | -0.18B | -0.14B | -0.22B | -0.24B | -0.23B | -0.46B | -0.33B | -0.33B | -0.38B | -0.32B | -0.27B | -0.38B | |
|
Operating Income (Quarter)
|
| | | | 1.60B | 1.41B | 1.73B | -0.10B | 0.25B | 2.23B | | 0.64B | 0.44B | 0.88B | 1.28B | 1.30B | 1.12B | 2.07B | 2.08B | 1.89B | 1.47B | 2.45B | 1.88B | |
|
EBIT (Quarter)
|
| | | | 1.60B | 1.41B | 1.73B | -0.10B | 0.25B | 2.23B | 0.13B | 0.64B | 0.44B | 0.88B | 1.28B | 1.30B | 1.12B | 2.07B | 2.08B | 1.89B | 1.47B | 2.45B | 1.88B | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | 0.06B | 0.03B | -0.14B | 0.12B | 0.12B | -0.11B | 0.22B | 0.00B | 0.18B | 0.04B | -0.11B | 0.33B | 0.12B | -0.10B | 0.33B | 0.43B | -0.17B | |
|
Interest & Investment Income (Quarter)
|
| | | | 0.04B | -0.04B | | | | 0.27B | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -0.01B | 0.00B | -1.16B | | | 0.03B | -0.13B | | -0.08B | 0.01B | -0.22B | | -0.20B | -0.13B | 0.18B | | |
|
Non Operating Income (Quarter)
|
| | | | -0.04B | | -0.11B | 0.06B | 0.25B | 1.77B | | 0.40B | 0.44B | 0.44B | | 0.57B | 1.12B | 1.26B | | 1.41B | 1.47B | 1.48B | | |
|
EBT (Quarter)
|
| | | | 0.01B | -0.01B | -0.04B | 0.16B | 0.18B | 2.41B | 0.18B | -0.10B | 0.37B | 0.07B | 0.48B | 0.36B | -0.03B | -0.04B | 0.93B | -0.37B | 0.61B | 0.76B | -0.03B | |
|
Tax Provisions (Quarter)
|
| | | | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B | 0.52B | 0.00B | 0.01B | -0.01B | 0.01B | -0.03B | -0.03B | 0.30B | 0.11B | -0.35B | 0.09B | -0.09B | -0.15B | 0.05B | |
|
Profit After Tax (Quarter)
|
| | | | 0.01B | 0.08B | -0.04B | 0.11B | 0.18B | 1.89B | 0.18B | 0.15B | 0.36B | 0.08B | 0.45B | 0.34B | 0.27B | 0.07B | 0.58B | -0.28B | 0.52B | 0.61B | 0.02B | |
|
Equity Income (Quarter)
|
| | | | | | | | 0.09B | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | -0.00B | | | | -0.03B | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.05B | | | -0.00B | -0.00B | 4.00 | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | 0.04B | -0.01B | -0.03B | 0.01B | |
|
Income from Continuing Operations (Quarter)
|
| | | | 0.01B | -0.01B | -0.04B | 0.17B | 0.18B | 1.89B | 0.17B | -0.12B | 0.39B | 0.06B | 0.50B | 0.39B | -0.33B | -0.15B | 1.27B | -0.46B | 0.70B | 0.91B | -0.08B | |
|
Income from Discontinued Operations (Quarter)
|
| | | | 0.02B | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | 0.03B | -0.01B | -0.04B | 0.17B | 0.18B | 1.89B | 0.17B | -0.12B | 0.39B | 0.06B | 0.50B | 0.39B | -0.33B | -0.15B | 1.27B | -0.46B | 0.70B | 0.91B | -0.08B | |
|
Income towards Parent Company (Quarter)
|
| | | | 0.01B | -0.01B | 0.01B | 0.16B | 0.18B | 0.31B | 0.17B | -0.10B | 0.36B | 0.07B | 0.50B | 0.33B | 0.26B | 0.05B | 1.27B | -0.33B | 0.50B | 0.58B | -0.08B | |
|
Preferred Dividend Payments (Quarter)
|
| | | | -0.01B | | | | | 0.03B | 0.03B | | | 0.01B | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 0.82B | 0.80B | 1.12B | 1.36B | 0.59B | -2.11 | 0.14B | -0.10B | 0.36B | 1.41 | 0.50B | 0.34B | 0.26B | 0.05B | 1.27B | -0.33B | 0.50B | 0.58B | -0.08B | |
|
EPS (Basic) (Quarter)
|
| | | | 32.12 | 31.38 | 37.45 | 168.72 | 14.05 | 0.00 | 3.13 | -1.59 | 5.84 | 0.00 | 5.22 | 74.94 | 1.48 | 0.22 | 6.74 | -1.08 | 1.64 | 168.99 | -0.34 | |
|
EPS (Diluted) (Quarter)
|
| | | | 6.40 | 6.25 | 37.45 | 45.52 | 11.25 | 0.00 | 2.76 | -1.87 | 6.86 | 0.00 | 9.53 | 6.35 | 5.00 | 0.98 | 24.13 | -6.17 | 9.49 | 11.04 | -1.46 | |
|
Shares Outstanding (Quarter)
|
| | | | 0.03B | 0.03B | 0.03B | 0.01B | 0.04B | 0.02B | 0.05B | 0.06B | 0.06B | 0.01B | 0.10B | 0.00B | 0.18B | 0.24B | 0.19B | 0.30B | 0.31B | 0.00B | 0.22B | 0.22B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 0.13B | 0.13B | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 3.68B | 3.68B | 4.33B | 1.17B | 6.09B | 2.62B | 6.72B | 8.92B | 8.98B | 1.07B | 13.96B | 0.65B | 25.93B | 34.78B | 27.39B | 43.72B | 44.22B | 0.50B | 0.15B | |
|
EBITDA (Quarter)
|
| | | | 1.60B | 1.41B | 1.73B | -0.10B | 0.25B | 2.23B | 0.14B | 0.64B | 0.45B | 0.88B | 1.29B | 1.30B | 1.12B | 2.07B | 2.08B | 1.89B | 1.47B | 2.45B | 1.88B | |
|
Interest Expenses (Quarter)
|
| | | | | | | -0.01B | 0.03B | 0.03B | -0.04B | 0.14B | 0.06B | -0.06B | -0.07B | 0.15B | 0.10B | -0.10B | -0.10B | 0.51B | 0.61B | -0.11B | -0.11B | |
|
Tax Rate (Quarter)
|
| | | | -28.57% | -25.00% | 4.88% | -3.11% | 1.64% | 21.53% | 2.26% | -10.58% | -3.49% | 14.93% | -5.23% | -6.91% | -1,027.59% | -244.44% | -37.73% | -23.58% | -14.99% | -19.68% | -175.00% | |