|
Revenue
|
0.08B | 0.11B | 0.33B | 0.06B | 0.09B | 2.27B | -1.26B | 0.28B | 1.28B | 0.49B | 1.38B | 1.20B | 1.97B | 1.53B | 2.23B | 2.48B | 2.90B | 2.97B | 5.75B | 2.62B | 3.04B | 2.93B | 3.05B |
|
Cost of Revenue
|
| | | | | | | | 1.15B | 0.06B | 0.17B | 0.74B | 1.13B | 0.87B | 1.19B | 1.41B | 1.51B | 1.23B | 4.00B | 1.11B | 1.08B | 0.74B | |
|
Gross Profit
|
| | | | 0.09B | | | | 0.13B | 0.43B | 1.21B | 0.46B | 0.84B | 0.66B | 1.03B | 1.07B | 1.39B | 1.74B | 1.74B | 1.51B | 1.96B | 2.18B | |
|
Restructuring Costs
|
| | | | | | 0.00B | | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.14B | 0.03B | 0.03B | 0.04B | 0.01B | 0.01B | 0.04B |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.02B | -0.10B | 0.50B | -0.18B | -0.18B | -0.15B | -0.23B | -0.27B | -0.24B | -0.60B | -0.36B | -0.36B | -0.42B | -0.34B | -0.28B | -0.42B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.02B | -0.07B | 0.50B | -0.18B | -0.18B | -0.14B | -0.22B | -0.24B | -0.23B | -0.46B | -0.33B | -0.33B | -0.38B | -0.32B | -0.27B | -0.38B |
|
Operating Income
|
| | | -0.06B | 0.08B | | | -0.10B | 0.21B | -0.06B | 1.39B | 0.64B | 0.98B | 0.88B | 1.28B | 1.30B | 1.85B | 2.07B | 2.08B | 1.89B | 2.28B | 2.45B | |
|
EBIT
|
-0.00B | 0.00B | 0.82B | -0.06B | 0.08B | -0.01B | -0.03B | -0.10B | 0.21B | -0.06B | 1.39B | 0.64B | 0.98B | 0.88B | 1.28B | 1.30B | 1.85B | 2.07B | 2.08B | 1.89B | 2.28B | 2.45B | -0.14B |
|
Non Operating Investment Income
|
| | | | | | | | | -0.18B | 1.08B | | | -0.38B | 0.52B | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | -0.01B | 0.01B | -0.01B | -2.34B | | | -0.00B | | | | | | | | | |
|
EBT
|
-0.00B | 0.00B | 0.82B | 0.00B | 0.00B | -0.01B | -0.04B | 0.16B | 0.02B | 0.57B | 0.18B | -0.10B | 0.37B | 0.07B | 0.48B | 0.36B | -0.03B | -0.04B | 0.93B | -0.37B | 0.61B | 0.76B | -0.03B |
|
Tax Provisions
|
| | | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.12B | 0.00B | 0.01B | -0.01B | 0.01B | -0.03B | -0.03B | 0.30B | 0.11B | -0.35B | 0.09B | -0.09B | -0.15B | |
|
Profit After Tax
|
-0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | -0.04B | 0.16B | 0.03B | 0.44B | 0.18B | -0.09B | 0.39B | 0.08B | 0.50B | 0.39B | -0.33B | -0.15B | 0.67B | -0.28B | 0.70B | 0.91B | 0.02B |
|
Equity Income
|
| | | | -0.01B | -0.01B | 0.01B | 0.01B | 0.07B | 0.06B | 0.07B | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.05B | -0.04B | -0.01B | -0.03B | |
|
Income from Continuing Operations
|
-0.00B | 0.00B | 0.82B | 0.00B | 0.00B | -0.01B | -0.04B | 0.16B | 0.02B | 0.44B | 0.17B | -0.12B | 0.39B | 0.06B | 0.50B | 0.39B | -0.33B | -0.15B | 1.27B | -0.46B | 0.70B | 0.91B | -0.03B |
|
Consolidated Net Income
|
-0.00B | 0.00B | 0.82B | 0.00B | 0.00B | -0.01B | -0.04B | 0.16B | 0.02B | 0.44B | 0.17B | -0.12B | 0.39B | 0.06B | 0.50B | 0.39B | -0.33B | -0.15B | 1.27B | -0.46B | 0.70B | 0.91B | -0.03B |
|
Income towards Parent Company
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.06B | 0.16B | 0.02B | 0.44B | 0.17B | -0.12B | 0.39B | 0.06B | 0.50B | 0.39B | -0.33B | -0.15B | 1.27B | -0.46B | 0.70B | 0.91B | -0.03B |
|
Preferred Dividend Payments
|
| | | | -0.01B | | | | | 0.00B | 0.04B | | | 0.00B | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | -0.06B | 0.16B | 0.02B | 0.05B | 0.14B | -0.12B | 0.39B | -0.05B | 0.50B | 0.39B | -0.33B | -0.15B | 1.27B | -0.46B | 0.70B | 0.91B | -0.03B |
|
EPS (Basic)
|
| | 0.06 | | | | -2.19 | 0.02 | 0.00 | 0.00B | -0.00B | | 0.00 | 0.00 | 2.45 | 0.00 | 0.00 | -0.03 | | | 0.00 | 0.00 | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | 4.90 | 0.00B | | | 0.04B | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | 0.02B | | | | 0.03B | 6.54B | 6,550.00B | 35.01B | 13,750.00B | | 8,070.00B | 4,920.00B | | 2,980.00B | 4,850.00B | 4.77B | | | 2,440.00B | 3,450.00B | |
|
EBITDA
|
-0.00B | 0.00B | 0.82B | -0.06B | 0.08B | -0.01B | -0.03B | -0.10B | 0.21B | -0.06B | 1.39B | 0.64B | 0.98B | 0.88B | 1.28B | 1.30B | 1.85B | 2.07B | 2.08B | 1.89B | 2.28B | 2.45B | -0.14B |
|
Interest Expenses
|
| | | | | | 0.01B | -0.01B | -0.02B | 0.01B | -0.04B | -0.06B | -0.06B | -0.06B | -0.07B | -0.07B | -0.10B | -0.10B | -0.10B | -0.07B | -0.08B | -0.11B | -0.11B |
|
Tax Rate
|
| | | 25.00% | -33.33% | -25.00% | 4.88% | 3.11% | 13.64% | 21.44% | 2.26% | -10.58% | -3.49% | 14.93% | -5.23% | -6.91% | -1,027.59% | -244.44% | -37.73% | -23.58% | -14.99% | -19.68% | |