Brenmiller Energy Income Statement (2020-2025) | BNRG

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.04M0.07M0.02M1.50M
Cost of Revenue (Quarter) 2.16M0.42M0.80M0.70M0.50M0.38M0.36M0.65M0.33M0.86M
Gross Profit (Quarter) -0.75M-0.64M-0.48M1.12M
Operating items
Research & Development (Quarter) -0.86M-1.04M-0.81M6.38M-1.32M-1.15M-1.00M8.16M-0.60M-1.11M
Share-based Compensation (IS) (Quarter) 0.06M0.07M0.07M0.26M0.47M0.45M
Selling, General & Administrative (Quarter) -0.56M-0.43M-0.58M2.21M-1.15M-1.18M-0.96M7.71M-1.03M-1.38M
Other Operating Expenses (Quarter) -0.00M0.01M-0.30M
Operating Expenses (Quarter) -1.42M-1.46M-1.40M8.58M-2.47M-2.32M-1.96M15.88M-1.63M-2.49M
Operating Income (Quarter) -3.77M-2.06M-2.32M-2.72M-3.20M-1.56M-2.59M-4.33M-2.22M-3.20M
EBIT (Quarter) -3.77M-2.06M-2.32M-2.72M-3.20M-1.56M-2.59M-4.33M-2.22M-3.20M
Non-operating items
Interest & Investment Income (Quarter) -0.15M0.64M0.65M0.72M0.15M0.81M0.56M0.09M3.79M
Other Non Operating Income (Quarter) 0.08M-0.04M0.00M0.00M
Net income details
EBT (Quarter) -3.10M-1.31M-2.14M-1.96M-2.93M-0.72M-2.41M-4.18M-2.05M-3.21M
Profit After Tax (Quarter) -3.13M-2.05M-2.26M-3.58M-3.06M-0.90M-2.77M-4.37M-2.36M-2.97M
Equity Income (Quarter) -0.03M0.00M0.06M
Income from Continuing Operations (Quarter) -3.10M-1.31M-2.14M-1.96M-2.93M-0.72M-2.41M-4.18M-2.05M-3.21M
Consolidated Net Income (Quarter) -3.10M-1.31M-2.14M-1.96M-2.93M-0.72M-2.41M-4.18M-2.05M-3.21M
Income towards Parent Company (Quarter) -3.10M-1.31M-2.14M-1.96M-2.93M-0.72M-2.41M-4.18M-2.05M-3.21M
Net Income towards Common Stockholders (Quarter) -3.10M-1.31M-2.14M-1.96M-2.93M-0.72M-2.41M-4.18M-2.05M-3.21M
Additional items
EPS (Basic) (Quarter) -0.27-2.98-1.64-0.22-0.01-0.05-2.86-0.04-0.06
EPS (Weighted Average and Diluted) (Quarter) -1.64-2.86
Shares Outstanding (Weighted Average) (Quarter) 11.12M0.44M1.19M45.65M52.16M52.16M1.46M54.92M57.19M0.06M3.51M0.15M1.97M0.41M
Shares Outstanding (Diluted Average) (Quarter) 1.19M1.46M0.06M702.07M0.15M1.97M0.41M
EBITDA (Quarter) -3.28M-1.94M-2.23M-3.52M-3.19M7.76M-2.79M-4.51M-2.54M8.29M
Interest Expenses (Quarter) -0.04M-0.10M-0.18M-0.04M-0.13M-0.03M-0.18M0.41M-0.17M0.10M