|
Revenue
|
-1.31M | 0.77M | 0.04M | 0.07M | 0.02M | 1.48M | 0.02M | | 0.17M | -0.01M | | |
|
Cost of Revenue
|
2.16M | 0.42M | 0.80M | 0.70M | 0.50M | 0.38M | 0.36M | 0.65M | 0.33M | 0.86M | | |
|
Gross Profit
|
| | -0.75M | -0.64M | -0.48M | 1.10M | -0.34M | -0.65M | | | | |
|
Research & Development
|
-0.86M | -1.04M | -0.81M | 6.38M | -1.32M | -1.15M | -1.00M | 8.16M | -0.60M | -1.11M | | |
|
Share-based Compensation (IS)
|
0.06M | 0.07M | 0.07M | | 0.26M | 0.47M | 0.45M | | | | | |
|
Selling, General & Administrative
|
-0.56M | -0.43M | -0.58M | 4.07M | -1.15M | -1.18M | -0.96M | 7.71M | -1.03M | -1.38M | | |
|
Other Operating Expenses
|
| | | -0.00M | | | 0.01M | -0.79M | | | | |
|
Operating Expenses
|
-1.42M | -1.46M | -1.40M | 10.45M | -2.47M | -2.32M | -1.96M | 15.88M | -1.63M | -2.49M | | |
|
Operating Income
|
-3.77M | -2.06M | -2.32M | -2.72M | -3.20M | -1.56M | -2.59M | -4.33M | -2.22M | -3.20M | | |
|
EBIT
|
-3.77M | -2.06M | -2.32M | -2.72M | -3.20M | -1.56M | -2.59M | -4.33M | -2.22M | -3.20M | | |
|
Interest & Investment Income
|
0.64M | 0.01M | | | 0.15M | 0.66M | | | | | | |
|
Other Non Operating Income
|
| | | | 0.08M | -0.04M | | | 0.00M | 0.00M | | |
|
EBT
|
-3.10M | -1.95M | -2.14M | -2.67M | -2.93M | -0.87M | -2.41M | -4.75M | -2.05M | -3.30M | | |
|
Profit After Tax
|
-3.13M | -2.05M | -2.26M | -3.58M | -3.06M | -0.90M | -2.77M | -4.37M | -2.36M | -2.97M | | |
|
Equity Income
|
| | | | -0.03M | 0.00M | 0.06M | | | | | |
|
Income from Continuing Operations
|
-3.10M | -1.95M | -2.14M | -2.67M | -2.93M | -0.87M | -2.41M | -4.75M | -2.05M | -3.30M | | |
|
Consolidated Net Income
|
-3.10M | -1.95M | -2.14M | -2.67M | -2.93M | -0.87M | -2.41M | -4.75M | -2.05M | -3.30M | | |
|
Income towards Parent Company
|
-3.10M | -1.95M | -2.14M | -2.67M | -2.93M | -0.87M | -2.41M | -4.75M | -2.05M | -3.30M | | |
|
Net Income towards Common Stockholders
|
-3.10M | -1.95M | -2.14M | -2.67M | -2.93M | -0.87M | -2.41M | -4.75M | -2.05M | -3.30M | | |
|
EPS (Basic)
|
-0.27 | -4.44 | | -2.24 | -0.22 | -0.06 | | -3.24 | | -1.87 | | |
|
EPS (Weighted Average and Diluted)
|
| | | -2.24 | | | | -3.24 | | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.44M | | 1.19M | | 14.02M | | 1.46M | | 1.77M | 1.95M | 0.70M |
|
Shares Outstanding (Diluted Average)
|
| | | 1.19M | | | | 1.46M | | | 1.95M | |
|
EBITDA
|
-3.28M | -1.94M | -2.23M | -3.52M | -3.19M | -1.39M | -2.79M | -4.51M | -2.54M | 8.29M | | |
|
Interest Expenses
|
-0.04M | -0.10M | -0.18M | -0.04M | -0.13M | -0.03M | -0.18M | 0.41M | -0.17M | 0.10M | | |