|
Cash & Equivalents
|
2.28M | 2.28M | 5.44M | 8.28M | 4.83M | 8.28M | 9.46M | 6.51M | 6.34M | 6.74M | 3.18M | 6.97M |
|
Short-term Investments
|
| | | 0.55M | | | | 0.03M | | | 0.03M | |
|
Cash & Current Investments
|
2.28M | 2.28M | 5.44M | 8.83M | 4.83M | 8.28M | 9.46M | 6.54M | 6.34M | 6.74M | 3.22M | 6.97M |
|
Receivables - Net
|
| | | 0.16M | 0.18M | 0.76M | 0.72M | 0.66M | 0.64M | 1.00M | 0.28M | |
|
Receivables - Other
|
| | | 0.14M | | 0.58M | 1.08M | 0.58M | 0.58M | 0.52M | | |
|
Receivables
|
| | | 0.30M | 0.18M | 1.34M | 1.80M | 1.24M | 1.22M | 1.52M | 0.28M | |
|
Raw Materials
|
| | | | | | | 0.06M | | | 0.06M | |
|
Work In Process
|
| | | | | | | 0.87M | | | 0.55M | |
|
Inventory
|
| | | 0.10M | 0.09M | 0.33M | 0.71M | 0.94M | 1.05M | 0.60M | 0.61M | 0.62M |
|
Prepaid Assets
|
| | | | | | | 0.58M | | | 0.47M | 0.56M |
|
Current Assets
|
| | | 9.14M | 5.88M | 11.45M | 12.61M | 8.72M | 8.87M | 8.74M | 4.57M | 8.18M |
|
Construction in Progress
|
| | | | | | | 0.69M | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 2.26M | 2.17M | 1.42M | 1.58M | 1.88M | 2.99M | 3.83M | 4.56M | 4.81M |
|
Long-Term Investments
|
0.00M | 0.00M | 0.00M | 0.18M | -0.07M | -0.07M | 0.01M | 0.09M | 0.08M | 0.08M | 0.09M | 0.08M |
|
Other Non-Current Assets
|
| | | 0.18M | | | | 0.24M | | 0.03M | 0.23M | 0.03M |
|
Non-Current Assets
|
| | | 5.46M | 3.77M | 3.20M | 3.18M | 3.74M | 4.81M | 5.55M | 6.03M | 5.74M |
|
Assets
|
| | | 14.60M | 9.65M | 14.65M | 15.79M | 12.46M | 13.68M | 14.29M | 10.59M | 13.92M |
|
Accounts Payables
|
| | | 0.26M | 0.17M | 0.07M | 0.06M | 0.30M | 0.09M | 0.56M | 0.39M | 0.17M |
|
Notes Payables
|
| | | | | | | 1.37M | | | 1.40M | |
|
Payables
|
| | | 0.26M | 0.17M | 0.07M | 0.06M | 1.67M | 0.09M | 0.56M | 1.79M | 0.17M |
|
Accumulated Expenses
|
| | | | | | | 0.81M | | | 0.76M | |
|
Other Accumulated Expenses
|
| | | 1.58M | 1.53M | 1.76M | 1.05M | 1.11M | 0.85M | 0.92M | 1.40M | 1.65M |
|
Short term Debt
|
| | | | | | | 3.96M | | | 4.17M | |
|
Current Leases
|
| | | 0.95M | 0.86M | 0.57M | 0.56M | 0.61M | 0.63M | 0.62M | 0.61M | 0.54M |
|
Current Deferred Revenue
|
| | | 1.09M | | 0.26M | 0.40M | 0.42M | 0.56M | 0.38M | 0.39M | 0.39M |
|
Total Current Liabilities
|
| | | 4.16M | 3.71M | 2.87M | 2.53M | 2.64M | 2.32M | 2.83M | 2.72M | 2.76M |
|
Pension
|
| | | 0.21M | 0.10M | 0.02M | 0.01M | | | | | |
|
Operating Leases
|
| | | 2.45M | 0.92M | 1.11M | 0.98M | 1.54M | 0.83M | 0.74M | 0.53M | 0.28M |
|
Other Non-Current Liabilities
|
| | | | | | | 0.01M | | | 0.01M | 0.01M |
|
Total Non-Current Liabilities
|
| | | 4.90M | 3.32M | 2.91M | 6.73M | 5.19M | 7.12M | 6.60M | 4.99M | 4.63M |
|
Total Liabilities
|
| | | 9.05M | 7.04M | 5.78M | 9.25M | 7.83M | 9.44M | 9.43M | 7.71M | 7.39M |
|
Total Debt
|
| | | | | | | 3.96M | | | 4.17M | |
|
Common Equity
|
| | | 7.72M | 2.62M | 8.87M | 6.53M | 4.63M | 4.25M | 4.87M | 2.88M | 6.54M |
|
Shareholder's Equity
|
| | | 7.72M | | | | 4.63M | | | 2.88M | |
|
Liabilities and Shareholders Equity
|
| | | 14.60M | 9.65M | 14.65M | 15.79M | 12.46M | 13.68M | 14.29M | 10.59M | 13.92M |
|
Retained Earnings
|
| | | -95.69M | -98.74M | -99.64M | -102.41M | -85.78M | -109.11M | -111.90M | -95.43M | -97.01M |
|
Treasury Shares
|
| | | 0.07M | | | | 0.14M | | | 0.13M | |