|
Revenue (Quarter)
|
| | | | | | | 0.60M | 0.69M | 1.54M | 0.72M | 3.00M | 0.09M | -0.00M | 0.03M | 0.02M | 0.01M | 0.13M | 0.17M | 0.71M | 0.11M | 0.18M | 0.04M | 0.04M | 1.51M | 0.52M | 0.79M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 0.41M | 0.69M | 1.22M | 0.60M | 2.50M | 0.07M | 0.23M | 0.02M | 0.03M | 0.05M | 0.18M | 2.38M | 0.50M | 0.40M | 0.60M | 0.02M | 0.02M | 1.48M | 1.17M | 0.74M |
|
Gross Profit (Quarter)
|
| | | | | | | 0.18M | 0.00M | 0.33M | 0.12M | 0.51M | 0.01M | -0.24M | 0.01M | -0.00M | -0.03M | -0.05M | -2.21M | 0.21M | -0.29M | -0.42M | 0.02M | 0.02M | 0.54M | -1.16M | 3.59M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 3.84M | 3.61M | 6.97M | 1.98M | 1.40M | 1.98M | 6.59M | 1.24M | 1.74M | 4.09M | 5.48M | 12.96M | 8.62M | 11.35M | 6.69M | 5.41M | 4.36M | 17.22M | 8.74M | 2.22M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 10.30M | 1.00M | | | 1.45M | | | | | | | | | | | | -0.03M | |
|
Operating Expenses (Quarter)
|
| | | | | | | 3.84M | 3.61M | 17.27M | 2.98M | 1.40M | 1.98M | 8.04M | 1.24M | 1.74M | 4.09M | 5.48M | 12.96M | 8.62M | 11.35M | 6.69M | 5.41M | 4.36M | 17.22M | 8.71M | 2.22M |
|
Operating Income (Quarter)
|
| | | | | | | -3.66M | -3.61M | -16.94M | -2.86M | -0.89M | -1.97M | -8.27M | -1.23M | -1.75M | -4.13M | -5.53M | -15.17M | -8.41M | -11.64M | -7.10M | -5.39M | -4.34M | -16.67M | -9.87M | 1.37M |
|
EBIT (Quarter)
|
| | | | | | | -3.66M | -3.61M | -16.94M | -2.86M | -0.89M | -1.97M | -8.27M | -1.23M | -1.75M | -4.13M | -5.53M | -15.17M | -8.41M | -11.64M | -7.10M | -5.39M | -4.34M | -16.67M | -9.87M | 1.37M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.73M | -0.86M | 0.15M | -0.20M | | -0.82M | 0.18M | 18.01M | -5.60M | -0.22M | 0.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 871.00 | 0.00M | 0.00M | 0.01M | 365.00 | 483.00 | 294.00 | 369.00 | 320.00 | 0.06M | 538.00 | 0.00M | 0.03M | 0.01M | 0.02M | 0.01M | | -0.12M | -0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | -0.01M | 0.04M | -0.04M | 0.04M | | -0.00M | -99.00 | 1.19M | -2.43M | -0.01M | | | | -4.77M | -0.03M | 0.03M | | | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | -0.49M | -1.20M | -0.00M | -0.06M | -0.55M | -0.55M | -0.17M | -0.06M | 1.18M | -3.15M | -0.15M | -0.51M | 0.14M | 0.01M | -5.73M | 0.06M | 17.71M | -16.91M | -29.62M | -3.20M |
|
EBT (Quarter)
|
| | | | | | | -4.15M | -4.80M | -16.98M | -2.87M | -1.12M | -2.21M | -8.43M | -1.27M | -1.75M | -4.15M | -5.45M | -15.20M | -8.57M | -11.86M | -7.01M | -5.58M | -4.59M | -17.04M | -10.14M | 1.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | -4.15M | -4.81M | -16.94M | -2.92M | -1.44M | -2.52M | -8.09M | -1.31M | -0.36M | -7.28M | -5.68M | -15.67M | -8.27M | -11.93M | -13.83M | -5.33M | 13.37M | -33.58M | -8.05M | -1.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | 0.02M | -0.21M | 0.46M | | | | 0.30M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -4.15M | -4.80M | -16.98M | -2.87M | -1.12M | -2.21M | -8.43M | -1.27M | -1.75M | -4.15M | -5.45M | -15.20M | -8.57M | -11.86M | -7.01M | -5.58M | -4.59M | -17.04M | -10.14M | 1.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -4.15M | -4.80M | -16.98M | -2.87M | -1.12M | 0.18M | -0.09M | -1.27M | -1.75M | -0.46M | | -15.20M | -8.57M | -0.30M | -0.70M | -5.58M | -4.59M | -17.04M | -10.14M | 1.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -4.15M | -4.80M | -16.98M | -2.87M | -1.12M | 0.18M | -0.09M | -1.27M | -1.75M | -0.46M | | -15.20M | -8.57M | -0.30M | -0.70M | -5.58M | -4.59M | -17.04M | -10.14M | 1.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -4.15M | -4.80M | -16.98M | -2.87M | -1.12M | 0.18M | -0.09M | -1.27M | -1.75M | -0.46M | | -15.20M | -8.57M | -0.30M | -0.70M | -5.58M | -4.59M | -17.04M | -10.14M | 1.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -12.79 | -8.48 | -35.80 | -4.35 | -1.79 | 0.30 | -0.15 | -1.74 | -2.29 | -0.54 | | -11.21 | -5.80 | -0.19 | -0.45 | -2.82 | -1.93 | -3.97 | -2.53 | 0.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | -12.90 | -8.48 | -35.80 | -4.35 | -1.79 | 0.30 | -0.15 | -1.74 | -2.29 | -0.54 | | -11.21 | -5.80 | -0.19 | -0.45 | -2.82 | -1.07 | -3.97 | -2.53 | 0.32 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 0.32M | 0.57M | 0.47M | 0.66M | 0.63M | 0.62M | 0.63M | 0.73M | 0.76M | 0.85M | 0.88M | 1.36M | 1.48M | 1.60M | 1.56M | 1.98M | 2.38M | 4.29M | 4.01M | 7.92M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 0.32M | 0.57M | 0.47M | 0.66M | 0.63M | 0.62M | 0.63M | 0.73M | 0.76M | 0.85M | 0.88M | 1.36M | 1.48M | 1.60M | 1.56M | 1.98M | 4.29M | 4.29M | 4.01M | 4.01M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | 0.33M | 0.67M | 0.47M | 0.63M | 0.62M | 0.62M | 0.64M | 0.76M | 0.78M | 0.85M | 0.88M | 1.41M | 1.49M | 1.70M | 1.79M | 2.15M | 2.38M | 4.90M | 4.01M | |
|
EBITDA (Quarter)
|
| | | | | | | -3.66M | -3.61M | -16.94M | -2.86M | -0.89M | -1.97M | -8.27M | -1.23M | -1.75M | -4.13M | -5.53M | -15.17M | -8.41M | -11.64M | -7.10M | -5.39M | -4.34M | -16.67M | -9.87M | 1.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.49M | 1.20M | 0.04M | 0.02M | 0.23M | 0.24M | 0.16M | 0.04M | | 0.08M | -0.08M | 0.03M | 0.18M | 0.23M | -0.08M | 0.20M | 0.26M | 0.25M | 0.25M | 0.09M |