|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 3.86M | 4.66M | 6.30M | 5.70M | 6.67M | 7.22M | 8.21M | 7.42M | 8.66M | 9.32M | 10.72M | 8.77M | 7.77M | 6.07M | 8.16M | 6.46M | 6.73M | 7.37M | 7.95M | 6.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 2.42M | 3.50M | 6.06M | 4.83M | 5.20M | 5.41M | 6.41M | 5.34M | 6.35M | 6.57M | 8.28M | 5.95M | 5.19M | 14.52M | 0.16M | 3.52M | 3.26M | 4.00M | 4.55M | 3.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 1.44M | 1.15M | 0.24M | 0.86M | 1.47M | 1.81M | 1.80M | 2.07M | 2.31M | 2.75M | 2.44M | 2.82M | 2.58M | -8.45M | 8.01M | 2.94M | 3.48M | 3.37M | 3.40M | 3.25M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | 0.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | 4.09M | 6.50M | 9.21M | 10.53M | 11.77M | 12.74M | 14.01M | 13.94M | 14.61M | 13.79M | 11.70M | 9.78M | 6.83M | 4.72M | 3.47M | 2.37M | 2.93M | 2.84M | 3.23M | 3.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 13.83M | 15.33M | 19.81M | 20.28M | 21.78M | 21.22M | 25.32M | 25.98M | 26.94M | 24.90M | 14.95M | 19.09M | 11.56M | 9.46M | 11.75M | 9.03M | 8.35M | 9.06M | 8.71M | 8.01M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 77.28M | 0.74M | 5.08M | 1.22M | 21.27M | 0.14M | -0.70M | | | | -0.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 17.91M | 21.83M | 29.02M | 30.80M | 33.55M | 33.96M | 39.33M | 39.91M | 41.55M | 115.96M | 27.39M | 33.95M | 19.60M | 35.45M | 15.36M | 11.40M | 11.28M | 11.91M | 11.94M | 11.15M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -16.48M | -20.68M | -28.78M | -29.94M | -32.08M | -32.15M | -37.53M | -37.84M | -39.24M | -113.21M | -24.95M | -31.12M | -17.02M | -43.90M | 68.53M | -8.46M | -7.80M | -8.54M | -8.54M | -7.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | -16.48M | -20.68M | -28.78M | -29.94M | -32.08M | -32.15M | -37.53M | -37.84M | -39.24M | -113.21M | -24.95M | -31.12M | -17.02M | -43.90M | 68.53M | -8.46M | -7.80M | -8.54M | -8.54M | -7.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | 0.03M | 0.08M | 0.11M | 0.19M | 0.44M | 0.77M | 0.70M | 0.69M | 0.73M | 1.19M | 1.04M | 0.46M | 0.38M | 0.23M | 0.29M | 0.28M | 0.27M | 0.28M | 0.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | | -0.02M | -0.03M | -0.16M | 0.01M | -0.04M | 0.12M | -0.33M | -0.04M | -20.16M | -1.36M | 0.36M | -0.70M | -8.41M | 5.08M | 0.68M | -0.22M | -5.54M | -0.62M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | -0.07M | -0.95M | -0.03M | -0.04M | 0.01M | 0.66M | 0.74M | 0.36M | 0.69M | -16.85M | -1.36M | 0.36M | -0.32M | -8.18M | 5.08M | 0.95M | -0.22M | -0.47M | -0.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | -18.78M | -20.72M | -28.72M | -29.94M | -32.12M | -31.78M | -36.87M | -37.10M | -38.88M | -112.53M | -43.93M | -31.44M | -16.20M | -44.22M | -20.56M | -3.10M | -6.85M | -8.49M | -7.90M | -8.29M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.04M | -5.77M | 0.01M | 0.04M | 0.03M | 1.80M | 0.03M | 0.03M | 0.04M | -0.04M | -0.02M | 0.03M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | -18.79M | -20.75M | -22.95M | -29.95M | -32.16M | -31.81M | -38.68M | -37.12M | -38.91M | -112.57M | -43.89M | -31.42M | -16.22M | -44.25M | -20.12M | -3.10M | -6.86M | -8.50M | -7.93M | -8.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | -18.79M | -20.75M | -22.95M | -29.95M | -32.16M | -31.81M | -38.68M | -37.12M | -38.91M | -112.57M | -43.89M | -31.42M | -16.22M | -44.25M | -20.56M | -3.10M | -6.86M | -8.50M | -7.93M | -8.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | -18.79M | -20.75M | -22.95M | -29.95M | -32.16M | -31.81M | -38.68M | -37.12M | -38.91M | -112.57M | -43.89M | -31.42M | -16.22M | -44.25M | -20.56M | -3.10M | -6.86M | -8.50M | -7.93M | -8.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | -18.79M | -20.75M | -22.95M | -29.95M | -32.16M | -31.81M | -38.68M | -37.12M | -38.91M | -112.57M | -43.89M | -31.42M | -16.22M | -44.25M | -20.56M | -3.10M | -6.86M | -8.50M | -7.93M | -8.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | -18.79M | -20.75M | -22.95M | -29.95M | -32.16M | -31.81M | -38.68M | -37.12M | -38.91M | -112.57M | -43.89M | -31.42M | -16.22M | -44.25M | -20.56M | -3.10M | -6.86M | -8.50M | -7.93M | -8.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | -0.07 | -0.07 | -0.08 | -0.11 | -1.13 | -1.10 | -1.30 | -1.23 | -1.24 | -3.22 | -402.75 | -35.75 | -14.41 | -30.92 | -7.95 | -1.15 | -1.99 | -1.59 | -0.03 | -0.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -0.07 | -0.07 | -0.08 | -0.11 | -1.13 | -1.10 | -1.30 | -1.23 | -1.24 | -3.22 | -402.75 | -35.75 | -14.41 | -30.92 | -7.95 | -1.15 | -1.99 | -1.59 | -0.03 | -0.76 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 271.46M | 4.36M | 0.44M | 4.36M | 4.36M | 28.97M | 0.01M | 4.36M | 0.44M | 0.04M | 0.36M | 21.70M | 30.43M | 65.46M | 1.27M | 2.69M | 2.08M | 3.83M | 12.08M | 12.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 271.46M | 280.17M | 276.78M | 284.61M | 28.55M | 28.97M | 28.92M | 30.20M | 30.86M | 35.00M | 0.57M | 0.88M | 1.00M | 1.15M | 1.27M | 2.69M | 3.07M | 5.34M | 5.45M | 10.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | -16.48M | -20.68M | -28.78M | -29.94M | -32.08M | -32.15M | -37.53M | -37.84M | -39.24M | -113.21M | -24.95M | -31.12M | -17.02M | -43.90M | 68.53M | -7.76M | -7.80M | -8.54M | -8.54M | -7.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.27M | 0.00M | 0.03M | 0.08M | 0.07M | 0.07M | 0.07M | 0.08M | 0.07M | 0.07M | 4.90M | 0.12M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | -0.05% | -0.17% | 20.08% | -0.03% | -0.13% | -0.09% | -4.90% | -0.07% | -0.08% | -0.03% | 0.08% | 0.06% | -0.16% | -0.05% | 0.00% | -0.23% | -0.15% | -0.16% | -0.44% | -0.12% |