|
Revenue
|
9.51M | 12.00M | 10.13M | 8.50M | 17.98M | 27.80M | 36.12M | 30.78M |
|
Cost of Revenue
|
6.03M | 8.71M | 6.77M | 5.73M | 14.11M | 21.86M | 26.55M | 30.40M |
|
Gross Profit
|
3.47M | 3.29M | 3.36M | 2.77M | 3.87M | 5.95M | 9.57M | 0.38M |
|
Research & Development
|
12.01M | 9.48M | 9.08M | 10.26M | 22.48M | 49.05M | 54.03M | 24.80M |
|
Selling, General & Administrative
|
14.08M | 14.22M | 20.16M | 31.07M | 58.49M | 88.60M | 92.76M | 51.85M |
|
Other Operating Expenses
|
0.60M | | | | | | 78.02M | 27.70M |
|
Operating Expenses
|
26.69M | 23.70M | 29.24M | 41.32M | 80.97M | 137.64M | 224.81M | 104.36M |
|
Operating Income
|
-23.22M | -20.42M | -25.87M | -38.55M | -77.10M | -131.70M | -215.25M | -103.98M |
|
EBIT
|
-23.22M | -20.42M | -25.87M | -38.55M | -77.10M | -131.70M | -215.25M | -103.98M |
|
Interest & Investment Income
|
| | | | 0.24M | 1.51M | 3.31M | 2.10M |
|
Other Non Operating Income
|
| -0.34M | -1.33M | -0.01M | -2.10M | -0.22M | -20.50M | -10.10M |
|
Non Operating Income
|
-0.13M | 1.93M | -3.92M | -2.53M | -1.05M | 0.99M | -20.50M | -10.10M |
|
EBT
|
-23.35M | -18.48M | -29.79M | -41.08M | -78.15M | -130.71M | -232.43M | -111.98M |
|
Tax Provisions
|
0.02M | 0.02M | 0.02M | 0.03M | -5.72M | 1.88M | 0.06M | 0.03M |
|
Profit After Tax
|
-23.37M | -18.50M | -29.82M | -41.11M | -72.44M | -132.60M | -232.49M | -112.02M |
|
Income from Continuing Operations
|
-23.37M | -18.50M | -29.82M | -41.11M | -72.44M | -132.60M | -232.49M | -112.02M |
|
Consolidated Net Income
|
-23.37M | -18.50M | -29.82M | -41.11M | -72.44M | -132.60M | -232.49M | -112.02M |
|
Income towards Parent Company
|
-23.37M | -18.50M | -29.82M | -41.11M | -72.44M | -132.60M | -232.49M | -112.02M |
|
Net Income towards Common Stockholders
|
-23.37M | -18.50M | -29.82M | -41.11M | -72.44M | -132.60M | -232.49M | -112.02M |
|
EPS (Basic)
|
-8.65 | -2.61 | -1.99 | -0.39 | -0.26 | -4.58 | -408.60 | -88.13 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.26 | -4.58 | -408.60 | -88.13 |
|
Shares Outstanding (Weighted Average)
|
| 0.02M | 0.04M | 0.26M | 0.48M | 0.49M | 0.65M | 1.70M |
|
Shares Outstanding (Diluted Average)
|
| | | | 276.78M | 28.92M | 0.57M | 1.27M |
|
EBITDA
|
-23.22M | -20.42M | -25.87M | -38.55M | -77.10M | -131.70M | -215.25M | -103.98M |
|
Interest Expenses
|
0.59M | 1.38M | 2.29M | 2.52M | 0.93M | 0.30M | 5.12M | |
|
Tax Rate
|
| | | | 7.32% | | | |