|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 3.04M | 4.17M | 6.15M | 4.30M | 3.56M | 5.26M | 4.41M | 2.92M | 0.78M | 0.89M | 0.93M | 0.47M | 0.49M | 0.87M | 0.98M | 0.30M | 0.20M | 0.57M | 1.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.97M | 3.06M | 3.66M | 3.26M | 3.14M | 2.89M | 2.60M | 1.65M | 0.70M | 0.66M | 0.63M | 0.23M | 0.29M | 0.26M | 0.61M | 0.30M | 0.37M | 0.25M | 0.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 1.07M | 1.11M | 2.49M | 1.04M | 0.42M | 2.38M | 1.81M | 1.27M | 0.08M | 0.23M | 0.30M | 0.24M | 0.20M | 0.61M | 0.37M | 0.01M | -0.17M | 0.32M | 0.83M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.30M | 1.08M | 1.07M | 0.86M | 0.91M | 0.97M | 0.99M | 0.84M | 0.94M | 0.94M | 0.91M | 0.91M | 0.83M | 1.02M | 0.85M | 0.77M | 3.38M | 0.46M | 0.37M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 3.50M | 4.74M | 3.57M | 3.03M | 3.76M | 2.63M | 3.52M | 3.29M | 3.31M | 3.08M | 3.00M | 2.64M | 2.61M | 2.57M | 2.98M | 2.93M | 2.44M | 13.35M | 2.59M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | | | | | | | | | | | | | | | 5.22M | 4.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | 5.62M | 5.82M | 4.64M | 3.90M | 4.67M | 3.60M | 4.51M | 4.13M | 4.25M | 4.02M | 3.91M | 3.55M | 3.44M | 3.58M | 3.83M | 3.70M | 5.83M | 19.02M | 7.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.44M | -4.55M | -4.71M | -2.15M | -2.86M | -4.25M | -1.22M | -2.70M | -2.86M | -4.17M | -3.79M | -3.62M | -3.31M | -3.24M | -2.98M | -3.46M | -3.69M | -6.00M | -18.71M | -6.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.44M | -4.55M | -4.71M | -2.15M | -2.86M | -4.25M | -1.22M | -2.70M | -2.86M | -4.17M | -3.79M | -3.62M | -3.31M | -3.24M | -2.98M | -3.46M | -3.69M | -6.00M | -18.71M | -6.75M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | 0.02M | 0.03M | 0.09M | 0.07M | 0.06M | 0.04M | 0.02M | 0.01M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | -0.01M | -0.00M | -0.03M | -0.00M | 0.01M | 661.00 | -0.00M | -0.01M | -0.01M | 0.00M | -103.00 | 183.00 | -0.02M | -0.00M | -531.00 | -0.08M | 0.09M | 0.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.04M | -0.01M | -0.00M | -0.03M | -0.00M | 0.01M | 661.00 | -0.00M | -0.01M | -0.01M | 0.00M | -103.00 | 183.00 | -0.02M | -0.00M | -531.00 | -0.08M | 0.09M | 0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45M | -4.51M | -4.72M | -1.76M | -1.12M | -0.66M | -3.84M | 0.55M | -3.11M | -3.62M | -1.13M | -4.49M | 1.88M | -3.29M | -2.69M | -3.34M | -3.65M | -6.05M | -18.61M | -6.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.78M | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45M | -4.52M | -4.72M | -1.76M | -1.12M | -0.66M | -3.84M | 0.55M | -3.11M | -3.67M | -1.13M | -4.49M | 1.85M | -3.22M | -2.67M | -3.34M | -3.65M | -5.76M | -18.61M | -6.67M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.48M | -2.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 855.00 | -0.00M | -576.00 | -0.00M | -874.00 | -0.04M | -0.01M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | -0.03M | -0.03M | -0.04M | -0.09M | -0.01M | 68.00 |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45M | -4.51M | -4.72M | -1.76M | -1.12M | 2.12M | -3.84M | 0.55M | -3.11M | -3.62M | -1.13M | -4.49M | 1.88M | -3.29M | -2.69M | -3.34M | -3.65M | -6.05M | -18.61M | -6.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45M | -4.51M | -4.72M | -1.76M | -1.12M | 2.12M | -3.84M | 0.55M | -3.11M | -3.62M | -1.13M | -4.49M | -0.03M | -0.03M | 0.02M | -3.34M | -0.34M | 0.01M | -18.61M | -6.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45M | -4.51M | -4.72M | -1.76M | -1.12M | 2.12M | -3.84M | 0.55M | -3.11M | -3.62M | -1.13M | -4.49M | -0.03M | -0.03M | 0.02M | -3.34M | -0.34M | 0.01M | -18.61M | -6.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45M | -4.51M | -4.72M | -1.87M | -1.12M | -0.66M | -3.84M | 0.59M | -3.10M | -3.59M | -1.18M | -4.63M | 1.88M | -3.30M | -17.55M | -27.22M | -19.45M | -5.27M | -18.63M | -6.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48 | -0.62 | -0.63 | -0.23 | -0.13 | 0.01 | -0.30 | 0.91 | -4.80 | -5.36 | -1.73 | -265.45 | 0.00M | 0.00M | -417.53 | -15.35 | -33.41 | 121.67 | -2.08 | -0.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48 | -0.62 | -0.48 | -0.23 | -0.13 | 0.01 | -0.30 | 0.91 | -4.80 | -5.36 | -1.73 | -265.45 | 0.00M | 0.00M | -417.94 | -15.35 | -33.41 | 120.91 | -2.08 | -0.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 6.92M | 7.49M | 7.78M | 2.24M | 7.31M | 12.91M | 0.65M | 0.65M | 0.65M | 0.68M | 0.95M | 0.00M | 0.03M | 0.04M | 12.78M | 0.25M | 0.52M | 8.94M | 4.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 6.92M | 7.49M | 7.78M | 8.18M | 8.97M | 12.91M | 0.65M | 0.65M | 0.65M | 0.68M | 0.02M | 752.00 | 0.01M | 0.04M | 1.32M | 0.25M | 0.52M | 8.94M | 8.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.44M | -4.55M | -4.71M | -2.15M | -2.86M | -4.25M | -1.22M | -2.70M | -2.86M | -4.17M | -3.79M | -3.62M | -3.31M | -3.24M | -2.98M | -3.46M | -3.69M | -6.00M | -18.71M | -6.75M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418.48% | | | | | | | | | | | | | | |