Bristol Myers Squibb Growth Metrics (2009-2025) | BMY

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.22%6.09%5.05%-0.52%12.59%8.88%10.95%14.48%2.11%7.51%-7.05%-7.58%-9.11%-12.55%0.46%-4.62%-5.00%-5.93%-5.02%2.74%6.13%6.17%3.28%1.76%0.74%-0.46%0.44%-2.30%-0.72%4.28%5.29%69.00%70.25%271.42%271.15%132.18%118.58%-8.82%-13.03%-13.49%-11.66%-7.74%-8.36%-9.42%-11.45%-11.43%-8.50%-6.84%-7.06%-1.72%5.04%1.24%2.64%-2.69%-6.67%0.03%3.44%
Assets Growth (3y) 2.96%2.04%5.21%5.00%7.49%2.71%1.72%1.47%0.78%1.19%0.30%-4.11%-4.01%-3.92%-3.25%-2.87%-4.41%-0.49%-0.09%0.52%-0.20%-0.49%0.71%2.01%3.29%2.98%18.88%19.42%56.80%57.74%56.51%54.59%52.28%50.35%50.29%48.69%46.19%43.55%22.08%19.58%-9.34%-9.99%-9.96%-10.08%-7.05%-4.14%-5.12%-5.47%-5.38%-3.56%-1.92%-0.45%
Assets Growth (5y) 2.40%2.36%1.57%1.71%0.43%0.67%0.62%1.05%0.44%0.32%1.08%-1.17%-1.34%-1.65%-2.08%-1.73%-1.94%0.83%10.49%11.42%30.95%30.95%32.00%31.62%30.13%28.66%27.54%26.88%26.53%25.62%24.61%23.65%23.61%23.30%23.42%22.02%22.15%23.24%11.40%10.28%-6.55%-6.49%-5.86%-5.05%
Assets (QoQ) 0.39%3.83%0.18%-0.72%3.18%0.57%2.99%-1.70%-2.29%13.82%-0.41%0.17%0.82%1.52%4.86%-13.39%0.24%-0.16%0.89%-0.50%-4.84%-0.55%-0.10%0.45%2.94%2.73%-0.06%-2.28%1.43%1.70%-1.25%-1.39%-1.34%3.35%3.71%-0.43%58.36%4.12%126.25%-0.51%-0.94%-1.98%-5.62%-5.10%-1.46%0.09%-1.42%-5.74%-2.60%-2.15%-1.40%-2.62%-0.84%-2.38%4.27%4.07%-4.43%-1.03%-1.14%-0.19%2.43%2.34%
Capital Expenditures Growth (1y) -47.34%-36.22%-41.86%-8.64%-5.62%7.20%64.00%52.70%63.10%30.60%-6.50%-13.27%-9.49%14.29%2.61%12.24%-13.71%-4.50%15.25%50.00%118.69%49.21%77.94%58.18%45.73%30.18%20.25%-4.98%-23.17%-31.54%-17.87%-20.16%-14.50%14.17%-14.64%-3.54%-15.18%-13.45%-8.82%-31.41%-19.47%12.75%-6.99%60.31%76.47%13.07%46.24%29.52%-8.52%8.13%9.88%-4.78%38.46%-4.62%2.16%1.16%-5.26%14.55%-8.45%37.79%-1.23%
Capital Expenditures Growth (3y) -6.76%-3.71%-3.76%6.56%11.69%16.96%16.31%14.13%8.40%12.54%3.41%13.45%19.54%17.65%28.15%38.61%40.10%22.87%35.10%31.13%34.78%9.97%20.68%6.27%-1.45%0.58%-5.53%-9.88%-17.71%-12.21%-13.86%-19.16%-16.41%3.67%-10.21%1.98%6.42%3.34%7.44%12.51%9.14%11.29%14.33%25.51%30.75%5.25%17.97%7.65%6.27%5.71%0.91%9.90%9.01%
Capital Expenditures Growth (5y) -8.74%-0.52%1.06%15.29%21.33%17.92%26.40%28.67%32.34%22.59%18.79%17.02%13.85%7.74%15.76%15.10%12.56%7.71%11.57%11.67%12.17%5.62%6.46%-4.51%-8.15%-0.14%-6.49%-4.26%-4.56%-2.91%-2.76%1.86%-1.17%6.38%3.07%5.52%8.83%2.62%6.84%6.53%11.26%8.53%6.93%22.47%15.90%
Capital Expenditures (QoQ) 15.98%-34.18%-37.21%9.88%40.45%-40.00%-1.33%13.51%59.52%-8.21%-8.13%21.24%27.74%-34.29%-14.78%26.53%61.29%-41.00%-6.78%-2.73%78.50%-28.80%21.32%41.82%21.79%-15.09%7.85%30.65%8.80%-21.56%-14.78%5.65%-3.05%-5.91%-17.15%13.13%29.46%-29.66%-6.37%-0.52%32.11%-25.90%-29.57%16.79%84.97%-38.87%21.39%28.57%18.52%-20.94%7.51%-9.19%40.08%-19.65%-6.83%32.05%-3.51%-13.94%-7.75%23.66%16.67%-31.22%38.85%-11.36%
Cash & Equivalents Growth (1y) -34.44%-21.17%19.07%-34.49%-33.69%-38.07%-41.02%14.76%-32.25%-23.57%-66.38%-71.33%-41.27%-34.99%17.83%116.55%285.61%135.15%173.91%55.35%20.46%-1.94%-18.06%-57.19%-57.99%-30.13%-13.66%77.65%47.88%18.27%35.31%27.94%36.62%44.06%16.45%27.49%37.31%468.19%463.78%78.64%115.64%-29.82%-36.26%17.82%-30.57%-44.70%-30.33%-3.90%12.63%-2.49%-42.88%-34.74%-27.28%-22.12%-2.84%25.66%3.72%-24.83%5.00%-9.75%16.56%100.21%99.32%
Cash & Equivalents Growth (3y) -33.46%-28.01%-38.20%-40.04%-35.86%-32.49%-38.41%-10.68%15.34%5.32%2.76%-1.20%39.73%14.45%38.29%12.93%24.96%17.23%24.67%5.72%-9.21%-6.77%-1.44%-0.91%-5.32%5.99%10.81%42.57%40.51%113.13%107.11%42.83%59.34%79.10%61.15%38.96%27.15%30.16%35.79%26.47%19.03%-27.67%-36.70%-9.59%-17.15%-25.11%-27.15%-7.63%-5.29%-17.05%-16.47%-9.55%-4.20%5.43%26.69%
Cash & Equivalents Growth (5y) -7.78%-10.62%-5.29%-6.23%4.15%-6.63%-12.11%-13.87%-4.93%-4.35%-5.15%-6.01%11.13%4.38%25.31%26.77%31.57%22.38%25.02%14.02%7.02%46.00%44.43%17.25%20.24%36.55%37.36%43.57%32.95%30.31%31.59%26.96%25.90%25.38%10.74%10.97%10.98%10.86%6.80%10.65%4.93%-26.02%-23.69%-3.47%-7.22%-8.77%-4.15%
Cash & Equivalents (QoQ) -4.15%-15.19%20.67%-33.16%15.25%28.10%-33.61%-32.35%7.64%21.99%29.19%-60.06%21.41%-46.34%10.18%-18.18%34.39%-2.75%102.48%45.71%-18.05%13.29%14.84%12.98%-33.29%-5.33%-40.00%10.86%10.97%16.97%23.46%-7.72%-11.25%33.83%16.73%-1.46%-6.42%8.18%27.79%6.14%287.24%7.34%-59.51%28.11%26.03%-2.50%-25.16%-24.50%0.38%22.82%3.24%-11.52%-13.09%-28.06%17.96%-1.40%-6.93%-10.25%52.57%-18.61%-32.55%25.38%31.13%5.11%15.85%24.82%
Cash from Investing Activities Growth (1y) -172.03%154.34%147.66%-141.38%42.95%-239.50%-117.19%119.97%-110.65%168.07%-2,478.53%-44.04%105.32%-74.78%88.70%-213.72%1,273.91%-2,750.88%134.53%211.43%-65.91%15.29%-137.80%-380.34%89.12%131.72%-493.55%101.63%-114.24%-352.22%138.59%6,268.75%78.82%66.02%-203.52%-243.47%2,565.12%305.46%434.01%-733.04%-42.45%-22.24%-143.38%3.01%-123.44%-67.63%-358.22%103.39%166.43%-260.56%-113.22%202.49%-321.05%-13.84%80.30%-210.96%-9,241.90%-300.91%46.59%85.44%97.46%64.14%-677.17%
Cash from Investing Activities Growth (3y) -48.41%36.01%-28.32%31.42%27.32%-37.90%-35.74%49.73%52.40%-65.72%44.32%-10.83%31.02%-97.16%75.47%-77.08%106.90%92.41%8.16%27.05%-27.89%12.16%-4.69%42.66%-27.18%35.22%-33.34%-14.11%-9.41%20.76%49.39%-813.85%71.05%36.49%-51.83%-138.65%-49.26%36.03%-87.95%31.51%-55.25%-33.96%-84.09%28.05%-32.84%-37.36%-24.39%51.52%-415.75%-110.50%39.23%-35.52%-93.57%-17.85%6.48%
Cash from Investing Activities Growth (5y) 34.42%-28.10%15.80%18.55%18.12%-49.14%-15.61%16.87%24.51%26.37%-17.69%-49.66%41.75%-45.54%15.26%29.76%-17.79%-51.97%20.91%-35.93%-13.68%19.85%24.52%-105.56%-4.15%19.48%-28.00%-64.39%-16.00%-15.01%-21.54%90.46%19.80%22.35%-75.51%3.55%-37.33%1.12%-22.77%1.64%-82.97%-30.91%-19.59%56.21%-23.02%-23.31%-51.54%
Cash from Investing Activities (QoQ) 52.70%-354.11%48.37%-145.28%109.45%298.32%-361.50%42.03%76.90%50.90%403.68%-711.52%107.47%-1,959.73%106.59%-41.88%-64.60%-933.33%33.68%802.22%-168.31%110.85%114.02%114.81%-269.76%95.16%-1,487.10%244.92%-71.53%-190.64%104.35%-1,368.75%-404.43%113.87%617.61%-104.22%-709.30%57.76%-894.56%172.50%-32.55%-31.33%-2,580.45%105.01%-8.85%-138.31%-5,445.54%98.79%225.87%-642.22%141.09%-76.31%-404.21%-620.07%158.29%-117.31%-56.67%-24.62%-228.29%-1,357.50%93.28%83.40%10.50%-154.59%5.21%-259.83%
Cash from Operations Growth (1y) 2.65%31.78%-6.11%18.68%3.66%4.19%22.78%-1.69%-19.54%3.75%169.96%-46.68%-210.59%33.16%-77.03%68.66%244.16%-30.07%-14.25%-59.43%1.46%-93.28%-41.97%54.55%-136.42%518.31%167.94%63.24%477.63%260.82%22.01%-22.59%36.47%-33.27%-25.34%218.26%18.30%97.07%99.84%-38.65%183.24%115.70%-11.31%53.83%-2.87%-31.89%132.29%20.92%-0.31%-26.11%-29.98%-18.51%-22.09%-16.54%28.86%28.61%-4.58%23.26%17.68%4.40%-31.05%68.40%12.88%
Cash from Operations Growth (3y) -5.04%12.52%46.00%-14.64%-42.97%12.91%-8.69%-4.03%8.65%-1.14%-18.98%-28.55%17.39%-60.29%-51.47%1.88%18.94%-33.75%10.06%0.77%11.75%14.47%23.79%24.99%23.35%146.00%34.64%59.02%100.80%68.04%22.10%14.76%65.98%41.56%9.79%44.28%48.19%42.52%60.28%4.50%39.97%2.77%12.99%14.87%-8.97%-25.11%27.97%8.22%-9.50%-8.74%2.02%3.04%-19.97%20.10%19.62%
Cash from Operations Growth (5y) 6.42%5.82%-9.32%-15.71%6.17%-41.64%-17.64%-11.13%-19.86%-16.68%-3.73%-1.65%17.34%6.91%-17.87%5.97%36.54%-6.89%3.97%20.32%17.64%14.55%23.13%30.69%44.45%129.22%34.04%30.57%79.76%47.45%30.26%22.97%34.66%7.38%16.57%24.24%20.38%12.29%30.01%3.65%15.31%2.23%16.95%15.27%-13.07%-2.71%22.72%
Cash from Operations (QoQ) 76.11%85.05%-8.76%-65.48%126.08%31.84%15.33%-69.84%127.23%55.35%-7.66%-75.32%193.02%304.23%-81.76%-151.20%452.80%-30.26%33.90%-56.24%71.15%-14.49%-36.66%9.44%-88.66%638.03%68.70%-125.79%292.54%219.82%2.78%-40.33%83.97%8.14%-34.79%5.19%-10.04%21.00%177.95%-60.90%49.86%22.71%-14.67%80.51%14.12%-49.54%47.99%13.98%-19.98%72.09%-22.96%-6.04%-40.69%63.07%-10.33%-10.16%-36.46%151.78%-10.50%-33.35%-17.93%140.37%-20.60%-55.98%100.46%61.12%
Dividends Paid - Common Growth (1y) 189.45%-70.11%-12.14%-12.30%2.54%2.36%2.55%2.00%2.48%1.77%1.24%0.18%0.17%0.00%1.05%2.85%4.31%4.00%3.47%3.64%2.98%3.51%3.35%3.34%2.89%2.58%3.08%2.75%2.18%1.26%0.63%0.63%-0.31%1.71%2.03%2.19%2.45%2.60%2.76%2.30%52.02%52.16%51.42%52.84%8.95%-99.22%7.28%7.64%6.95%50.00%5.87%4.19%0.93%9,875.00%3.21%1.31%1.34%1.67%2.10%5.00%3.80%3.70%3.87%
Dividends Paid - Common Growth (3y) 43.26%-32.23%-3.02%-3.59%1.72%1.37%1.61%1.67%2.31%1.91%1.91%2.21%2.47%2.49%2.62%3.28%3.39%3.36%3.30%3.24%2.68%2.45%2.35%2.24%1.58%1.85%1.91%1.85%1.44%1.86%1.80%1.70%15.80%16.66%16.66%16.91%19.27%-76.96%18.62%18.95%20.99%-73.85%19.81%19.68%5.55%5.44%5.44%4.35%3.04%433.83%3.71%3.49%2.01%372.02%3.05%
Dividends Paid - Common Growth (5y) 24.42%-20.19%-0.94%-0.91%2.49%2.32%2.33%2.40%2.56%2.36%2.43%2.55%2.50%2.26%2.31%2.64%2.40%2.61%2.51%2.51%2.03%2.33%2.36%2.24%10.30%10.53%10.49%10.56%11.57%-58.31%11.38%11.60%12.59%-54.90%12.51%12.37%12.87%12.85%12.77%12.18%12.62%12.65%12.63%12.76%4.35%4.33%4.45%
Dividends Paid - Common (QoQ) 399.84%-66.11%0.00%-11.98%0.18%-0.36%-0.18%2.91%0.00%-0.18%-0.71%3.39%-0.69%-0.70%-1.75%3.39%-0.86%0.35%0.00%4.85%-1.16%-0.17%0.17%4.18%-0.64%-0.32%0.16%3.72%-0.94%0.16%-0.16%3.15%-1.83%-0.47%-0.16%2.19%0.15%-0.15%0.00%2.45%0.30%0.00%-0.45%52.25%0.39%-0.49%0.49%8.52%-99.28%13,525.00%0.83%7.83%-98.99%9,516.67%-0.78%4.45%0.08%-0.50%-2.60%4.48%0.41%-0.08%0.16%3.28%0.32%0.08%
Dividends payables Growth (1y) 4.17%3.83%2.60%3.28%3.11%1.51%1.35%1.34%2.52%4.62%3.00%2.48%1.96%1.74%2.26%2.09%2.09%1.55%
Dividends payables Growth (3y) -1.37%-1.72%-1.62%3.16%3.31%2.31%2.36%2.53%2.61%2.20%1.97%2.19%2.63%
Dividends payables Growth (5y) 0.03%-0.29%-0.10%3.16%2.64%
Dividends payables (QoQ) 1.94%-0.63%-11.82%0.52%0.17%-0.17%3.29%-0.67%0.84%-0.33%1.68%-0.83%0.83%0.83%3.76%-2.37%0.32%0.32%3.53%-1.86%0.16%0.32%2.99%
EBITDA Margin Growth (1y) 234.0024.00178.00223.00542.00-92.0095.00418.00533.00-987.00-6803.00-1757.00-2394.00-1009.005,134.00431.001,060.0032.00881.00-1500.001,443.00-912.00-273.00-767.00-114.003,148.00786.002,567.0027.00-1372.00-1270.00-1047.00-1024.00-1410.001,666.001,481.00-114.001,630.00-1646.00-3123.00-3941.00-746.00502.00-8773.005,770.001,982.001,643.0014,181.00-961.00471.00155.00-722.00788.00435.00284.00-78.00-11834.00-499.00-842.00-1064.0011,943.00-368.00826.00
EBITDA Margin Growth (3y) 1,309.00-1055.00-6530.00-1116.00-1319.00-2089.00-1574.00-908.00-802.00-1965.00-789.00-2826.00108.00-1890.005,741.00-1836.002,389.002,268.001,394.00299.001,355.00864.00-756.00752.00-1112.00366.001,182.003,001.00-1111.00-1152.00-1250.00-2689.00-5079.00-526.00521.00-10415.001,716.002,866.00499.002,285.00869.001,707.002,300.004,686.005,597.002,888.002,083.0013,380.00-12007.00407.00-403.00-1865.00897.00-432.00268.00
EBITDA Margin Growth (5y) -25.00-2033.00-515.00-2185.001,184.00-2969.00-966.00-3175.00527.00271.00-275.00-1027.0021.00-114.005,258.00-316.001,391.00-515.001,790.00734.00217.001,084.00-737.00-889.00-5166.001,250.0038.00-8895.00718.0084.00895.002,720.00-269.001,927.002,320.003,044.001,543.003,772.00938.001,484.00-10178.001,643.001,742.003,544.005,706.002,021.002,067.00
EBITDA Margin (QoQ) 567.00-119.00-742.00528.00357.0035.00-698.00848.00-277.00223.00-375.00963.00-1797.00-5593.004,671.00326.00-412.00550.00-31.00954.00-1441.001,399.00-2412.003,897.00-3796.002,038.00-2907.004,550.00-534.00-324.00-1126.002,010.00-1933.00-221.00-903.002,033.00-2318.002,854.00-1088.00438.00-574.00-422.00-2565.00-380.002,620.00826.00-11839.0014,163.00-1168.00487.00698.00-979.00264.00171.00-179.00532.00-89.0021.00-542.00-11224.0011,247.00-323.00-764.001,783.00-1065.00872.00
EBIT Growth (1y) 386.67%6.06%34.68%99.12%190.41%-1.90%26.65%22,800.00%70.75%-160.19%-630.97%-347.58%-153.73%-210.75%84.11%28.11%104.37%6.06%100.28%-153.96%3,435.29%-76.98%-11,100.00%-32.75%0.33%142.56%330.91%76.51%14.43%-166.99%-255.91%-182.19%-71.74%-304.38%231.06%88.37%-20.51%82.31%-184.97%-2,396.19%-2,658.71%-446.94%44.44%-409.77%92.16%16.14%45.31%96.27%-152.09%15.24%-7.46%-47.39%126.02%-33.46%-156.25%-45.91%-7,182.35%-94.79%-247.15%-332.96%99.57%19.28%74.94%
EBIT Growth (3y) 188.98%-37.97%-122.78%-70.69%-67.08%-56.53%-45.32%-639.25%-65.77%-55.46%-86.68%-86.82%-6.02%-72.88%63.41%-34.32%52.55%39.38%39.44%7.48%243.66%20.39%-635.58%4.17%-31.28%-4.86%88.69%57.44%-36.42%-35.34%-55.17%-101.58%-97.88%-57.57%14.79%-145.50%-53.19%6.73%-31.20%-68.01%-91.82%-57.24%31.14%34.58%27.06%1.74%-14.63%56.88%-259.49%-30.13%-112.23%-110.38%57.08%-28.03%-30.63%
EBIT Growth (5y) -10.74%-30.80%-66.80%-55.46%32.71%-38.25%-18.43%-323.48%7.30%5.77%-9.70%-27.80%-0.96%-8.06%29.33%-9.95%20.12%-13.90%28.13%23.62%55.59%18.44%-238.28%-20.63%-53.78%-2.21%-17.37%-57.88%-20.26%-33.23%-20.38%-9.25%-25.68%-22.70%18.32%4.06%0.91%1.70%-22.07%-59.12%-148.74%-58.83%-23.77%-12.09%56.47%-8.33%-5.55%
EBIT Margin Growth (1y) 234.0024.00178.00223.00542.00-92.0095.00418.00533.00-987.00-6803.00-1757.00-2394.00-1009.005,134.00431.001,060.0032.00881.00-1500.001,443.00-912.00-273.00-767.00-114.003,148.00786.002,567.0027.00-1372.00-1270.00-1047.00-1024.00-1410.001,666.001,481.00-114.001,630.00-1646.00-3123.00-3941.00-746.00502.00-8773.003,398.00290.00117.0011,656.00-392.00127.00-13.00-228.00853.00-265.00-208.00-290.00-12357.00-718.00-741.00-2824.0012,122.00320.00815.00
EBIT Margin Growth (3y) 1,309.00-1055.00-6530.00-1116.00-1319.00-2089.00-1574.00-908.00-802.00-1965.00-789.00-2826.00108.00-1890.005,741.00-1836.002,389.002,268.001,394.00299.001,355.00864.00-756.00752.00-1112.00366.001,182.003,001.00-1111.00-1152.00-1250.00-2689.00-5079.00-526.00521.00-10415.00-656.001,174.00-1027.00-240.00-935.00-329.00606.002,655.003,859.00152.00-104.0011,139.00-11896.00-855.00-962.00-3342.00618.00-662.00-134.00
EBIT Margin Growth (5y) -25.00-2033.00-515.00-2185.001,184.00-2969.00-966.00-3175.00527.00271.00-275.00-1027.0021.00-114.005,258.00-316.001,391.00-515.001,790.00734.00217.001,084.00-737.00-889.00-5166.001,250.0038.00-8895.00-1654.00-1608.00-631.00195.00-2073.00-108.00625.001,014.00-196.001,037.00-1248.00-757.00-12439.00-1311.00-343.00-458.003,623.00-245.00-30.00
EBIT Margin (QoQ) 567.00-119.00-742.00528.00357.0035.00-698.00848.00-277.00223.00-375.00963.00-1797.00-5593.004,671.00326.00-412.00550.00-31.00954.00-1441.001,399.00-2412.003,897.00-3796.002,038.00-2907.004,550.00-534.00-324.00-1126.002,010.00-1933.00-221.00-903.002,033.00-2318.002,854.00-1088.00438.00-574.00-422.00-2565.00-380.002,620.00826.00-11839.0011,791.00-487.00653.00-300.00-258.0032.00513.00-515.00823.00-1086.00569.00-597.00-11244.0010,553.00546.00-2680.003,702.00-1248.001,041.00
EBIT (QoQ) 890.00%-16.50%-145.56%229.20%115.75%6.03%-100.30%42,500.00%-27.12%36.89%-46.34%218.94%-125.69%-1,107.53%74.98%30.78%-48.59%38.24%-13.17%104.21%-3,294.12%100.18%-102,700.00%158.58%-259.90%88.55%-1,138.18%144.27%-32.17%-37.90%-225.98%315.63%-139.71%-44.53%-128.03%121.59%-668.21%146.84%-120.23%247.62%-226.45%-125.00%-494.33%-51.32%72.97%77.15%-5,353.47%97.67%-189.07%85.09%-271.64%-57.43%2.81%81.10%-409.72%127.79%-598.53%63.72%-190.24%-1,249.02%86.29%35.34%-261.98%98.66%-2,479.03%79.92%
EBT Growth (1y) 21.51%4.60%3.13%7.05%21.69%12.44%13.38%12.81%14.71%-40.84%-168.80%-67.82%-66.75%-49.95%164.97%69.40%46.14%-15.47%23.23%-106.90%47.01%-88.39%-2.08%-583.33%14.30%3,005.77%57.95%364.88%18.13%-19.81%-24.12%-35.73%-9.00%-60.08%83.18%115.62%11.24%243.52%-37.75%-108.57%-115.36%-8.39%67.31%-8,001.55%932.24%-4.55%-4.43%117.78%-33.32%26.08%2.41%0.05%64.20%-5.06%-3.26%-9.95%-515.74%-30.82%-21.57%-89.55%125.80%37.87%85.80%
EBT Growth (3y) 19.26%-11.39%-41.02%-27.02%-22.57%-30.69%-20.27%-14.96%-17.70%-36.98%-18.03%-26.78%-10.61%-63.38%40.68%-40.93%34.91%44.98%23.98%7.71%25.67%42.45%5.48%138.89%7.10%115.03%29.97%78.33%6.14%3.22%-4.71%-28.44%-29.18%7.90%24.03%-156.99%12.46%44.29%-0.15%7.28%-5.18%3.31%17.87%154.12%123.15%4.54%-1.80%29.27%-87.12%-6.09%-8.07%-54.50%20.76%-3.25%12.13%
EBT Growth (5y) -3.79%-21.70%-8.42%-15.39%-0.06%-49.56%-9.37%-18.02%-1.30%-2.04%-3.15%-7.39%-0.72%4.11%24.07%6.35%21.42%-0.50%21.51%11.61%14.97%31.71%6.00%-16.54%-17.19%99.10%17.99%-91.11%8.86%-0.78%6.71%11.34%-2.91%8.62%13.30%21.64%9.26%29.17%-0.28%2.15%-50.88%-6.25%4.44%27.40%63.75%1.73%6.65%
EBT Margin Growth (1y) 256.0076.0095.00142.00506.00-45.0060.00158.00334.00-911.00-6794.00-1699.00-2101.00-1074.005,382.00733.00825.00-157.00558.00-2098.00999.00-1027.00-145.00-815.00186.003,191.00742.003,028.00197.00-798.00-916.00-790.00-541.00-1611.001,556.001,239.00-83.001,925.00-1562.00-2682.00-3625.00-1225.00-104.00-9280.002,567.00-279.00-286.0010,993.00-837.00320.00114.0080.00995.009.00-20.00-171.00-12149.00-602.00-539.00-1317.0012,358.00391.001,139.00
EBT Margin Growth (3y) 1,095.00-879.00-6639.00-1399.00-1261.00-2030.00-1352.00-808.00-942.00-2142.00-853.00-3064.00-277.00-2259.005,796.00-2180.002,010.002,006.001,155.00115.001,382.001,366.00-319.001,422.00-158.00781.001,382.003,476.00-426.00-484.00-922.00-2234.00-4248.00-911.00-110.00-10724.00-1141.00421.00-1952.00-969.00-1895.00-1184.00-277.001,792.002,725.0050.00-193.0010,901.00-11991.00-273.00-446.00-1408.001,204.00-202.00579.00
EBT Margin Growth (5y) -180.00-2111.00-698.00-2764.00563.00-3214.00-938.00-3721.00243.0021.00-256.00-851.00106.00134.005,622.0057.001,666.00-403.001,795.00563.00758.001,679.00-325.00-21.00-3865.001,481.00-284.00-8486.00-1484.00-1989.00-1312.00-521.00-2518.00-870.00-282.00349.00-982.00750.00-1859.00-1061.00-13049.00-1777.00-836.00304.002,934.00-161.00406.00
EBT Margin (QoQ) 498.006.00-646.00398.00318.0025.00-599.00762.00-232.00130.00-501.00938.00-1477.00-5753.004,594.00535.00-450.00703.00-56.00628.00-1433.001,419.00-2712.003,724.00-3458.002,301.00-3382.004,725.00-454.00-148.00-1096.001,895.00-1449.00-266.00-971.002,145.00-2519.002,901.00-1288.00823.00-512.00-585.00-2408.00-120.001,888.00535.00-11584.0011,727.00-958.00529.00-305.00-102.00199.00322.00-339.00813.00-787.00293.00-490.00-11164.0010,760.00355.00-1268.002,511.00-1207.001,103.00
EBT (QoQ) 27.36%2.83%-15.65%10.00%9.64%1.38%-12.45%25.05%1.30%2.23%-12.90%27.16%-47.76%-218.89%140.75%31.38%-21.36%54.34%6.23%13.35%-54.52%125.00%-105.95%2,513.33%-96.41%1,798.08%-141.54%503.66%-2.42%-3.47%-30.34%80.02%-33.76%-8.65%-41.00%154.87%-70.94%319.15%-30.55%31.50%-10.26%-24.04%-109.56%-135.66%635.20%38.72%-563.05%124.21%-38.62%38.89%-13.86%-9.20%16.06%12.82%-15.84%49.00%-32.89%14.95%-21.67%-787.93%111.17%30.33%-89.56%1,597.71%-40.32%75.63%
Enterprise Value Growth (1y) 31.51%15.41%2.65%-8.44%-6.18%12.61%16.50%34.11%36.08%33.40%18.90%0.17%25.26%27.45%36.70%62.94%21.21%3.76%5.76%9.08%26.69%44.15%20.35%22.11%2.77%12.00%-9.41%-17.32%-17.10%-27.79%15.16%2.30%13.69%-1.09%-3.03%-18.60%-28.34%-46.82%-46.60%17.21%55.39%148.09%127.28%39.32%18.58%22.29%0.94%-2.34%13.11%10.62%23.25%18.35%-5.56%-16.64%-20.44%-35.89%-26.57%-38.26%-14.76%12.72%11.99%3.95%-22.21%
Enterprise Value Growth (3y) 18.85%20.14%12.45%7.14%16.94%24.18%23.71%29.84%27.36%20.83%19.79%21.20%24.37%23.99%20.27%29.47%16.43%18.77%4.86%3.27%2.58%5.25%7.88%1.08%-1.06%-7.17%0.39%-11.70%-12.26%-27.58%-15.83%-0.81%8.18%9.28%5.58%9.95%9.71%17.28%7.01%16.83%27.73%49.72%41.41%17.21%8.20%4.08%-0.34%-9.51%-7.78%-17.12%-5.80%-5.08%-8.08%-18.82%-19.20%
Enterprise Value Growth (5y) 20.58%18.05%15.50%16.93%19.68%23.42%19.23%23.87%21.89%23.29%13.39%12.44%10.38%9.04%12.66%12.92%8.26%3.65%5.19%-1.72%-2.54%-9.32%-8.25%-0.29%1.52%1.08%4.19%2.37%4.47%2.87%6.47%5.84%11.17%12.04%7.93%8.97%7.12%8.27%3.74%3.89%7.64%11.55%13.91%3.08%0.82%-6.26%-8.08%
Enterprise Value (QoQ) 3.46%18.29%9.67%-2.01%-9.21%5.20%-2.18%0.41%8.98%8.83%12.61%1.89%6.84%-3.00%-5.13%27.40%8.71%4.04%13.09%-5.23%-6.94%6.04%16.64%10.07%5.88%-11.47%18.35%-7.36%15.40%-28.39%8.01%-7.12%0.52%14.20%-4.05%3.22%-12.55%11.96%-19.46%-9.12%-35.11%12.44%76.77%20.48%3.60%3.01%8.36%2.54%6.85%-14.97%4.83%18.76%4.50%-5.27%0.67%-5.23%-7.77%-9.58%-18.88%8.54%-22.45%24.84%7.27%7.83%-28.02%-6.58%
EPS (Basic) Growth (1y) 30.30%10.20%12.24%-93.09%34.88%-1.85%3.64%78.57%12.07%-28.30%-175.44%12.00%-43.08%-13.16%197.67%-21.43%54.05%-39.39%2.38%-97.73%24.56%-140.00%-2.33%-1,300.00%1.41%975.00%71.43%541.67%31.94%-20.00%-27.78%-367.92%-4.21%-58.93%123.08%150.00%15.38%282.61%-28.45%-177.46%-132.38%-104.55%0.00%-709.09%364.71%1,275.00%-15.66%124.04%-33.33%42.55%7.14%-10.28%80.00%47.76%25.33%-9.38%-645.37%-16.16%-36.17%-95.40%120.54%-22.89%80.00%
EPS (Basic) Growth (3y) 25.35%-8.13%-42.24%-48.29%-4.89%-15.14%-8.60%16.26%-0.58%-27.74%-8.97%-72.86%2.99%-30.27%43.85%-30.34%24.85%28.49%19.68%6.40%18.56%40.95%6.54%-424.15%8.62%69.56%40.30%99.30%13.40%7.93%4.85%-44.83%-33.10%-27.47%16.87%-46.34%-0.37%26.90%-15.50%14.65%-17.02%-8.69%-3.32%55.30%72.99%199.07%4.24%29.97%-104.44%20.87%-5.01%-66.56%26.34%-1.52%12.92%
EPS (Basic) Growth (5y) 11.55%-16.41%-2.58%-69.90%10.55%-16.52%-5.25%-19.42%4.42%5.72%4.78%1.17%7.89%8.06%26.26%-35.31%19.72%-6.97%22.53%10.04%13.00%34.49%14.06%-124.48%-19.91%12.94%14.60%-105.99%4.56%-7.66%-0.56%15.09%-8.78%3.65%7.60%21.76%3.48%33.90%-4.12%4.15%-50.06%-1.16%-6.28%15.69%40.93%78.26%5.41%
EPS (Basic) (QoQ) 48.48%0.00%726.53%-89.38%25.58%1.85%-49.09%107.14%-8.62%7.55%-12.28%30.00%-41.54%-213.16%230.23%-33.93%-10.81%27.27%4.76%29.55%-64.91%115.00%-97.67%7,000.00%-111.27%625.00%-128.57%700.00%-2.78%2.86%-26.39%79.25%-41.05%-7.14%-373.08%164.08%-74.73%404.35%-38.79%47.89%-16.19%-5.68%-166.27%38.18%88.24%2,175.00%-636.14%120.22%-47.78%48.94%52.86%-43.93%11.67%11.94%28.00%12.50%-8.33%-5.05%-7.45%-777.01%114.09%-27.71%-93.33%2,925.00%-47.11%68.75%
EPS (Weighted Average and Diluted) Growth (1y) 30.30%8.16%14.58%-93.07%32.56%-1.89%1.82%78.57%12.28%-26.92%-176.79%12.00%-42.19%-15.79%197.67%-21.43%51.35%-37.50%2.38%-97.73%26.79%-140.00%-2.33%-1,300.00%0.00%962.50%71.43%541.67%32.39%-18.84%-29.17%-367.92%-3.19%-58.93%127.45%150.00%14.29%278.26%-28.45%-177.46%-132.69%-104.60%-1.20%-709.09%361.76%1,275.00%-15.85%124.04%-33.71%40.43%8.70%-11.21%81.36%50.00%24.00%-8.42%-650.47%-16.16%-35.48%-95.40%120.37%-22.89%80.00%
EPS (Weighted Average and Diluted) Growth (3y) 24.71%-8.13%-42.54%-48.25%-4.89%-15.48%-8.60%16.26%-0.59%-27.28%-8.43%-72.86%3.52%-30.27%43.85%-30.34%24.27%29.19%19.68%6.40%18.84%40.95%5.85%-424.15%8.62%69.56%40.30%99.30%13.57%8.03%4.85%-44.83%-33.17%-27.47%17.15%-46.34%-0.74%26.90%-15.90%14.65%-17.22%-8.80%-3.32%55.05%72.66%199.07%4.29%29.97%-105.02%20.87%-4.55%-66.56%26.70%-1.02%12.92%
EPS (Weighted Average and Diluted) Growth (5y) 11.16%-16.41%-2.18%-69.89%10.55%-16.55%-5.25%-19.42%4.49%5.82%5.15%1.17%7.99%8.06%26.08%-35.31%19.72%-6.39%22.53%10.04%13.18%34.18%14.06%-124.48%-19.91%12.94%14.32%-105.99%4.62%-7.39%-0.85%15.09%-8.89%3.34%8.02%21.69%3.29%33.90%-4.32%4.15%-50.27%-0.94%-6.28%15.69%40.78%78.26%5.66%
EPS (Weighted Average and Diluted) (QoQ) 48.48%-2.04%741.67%-89.36%23.26%3.77%-49.09%103.57%-8.77%7.69%-10.71%28.00%-40.63%-213.16%230.23%-33.93%-13.51%31.25%4.76%27.27%-64.29%115.00%-97.67%7,000.00%-111.27%625.00%-128.57%691.67%-2.82%4.35%-26.39%77.36%-40.43%-8.93%-378.43%164.08%-74.73%404.35%-38.79%46.48%-16.35%-4.60%-166.27%38.18%88.24%2,150.00%-642.68%120.00%-47.19%46.81%55.07%-44.86%11.86%13.64%26.67%12.63%-7.48%-6.06%-6.45%-777.01%114.09%-27.71%-93.33%2,900.00%-46.67%68.75%
FCF Margin Growth (1y) -349.00324.00-27.00595.00113.00-155.00323.00-247.00-307.00423.008,883.00-1052.00-1920.001,190.00-9618.001,147.002,727.00-1056.00-255.00-1830.00-97.00-2658.00-1317.00502.00-2283.00591.001,447.00647.002,227.002,232.00602.00-461.00646.00-1091.00-908.003,882.00201.001,510.002,085.00-3037.001,476.001,290.00-1933.00346.00-182.00-1871.002,292.00342.00-242.00-762.00-1232.00-523.00-681.00-223.00954.00822.00-225.00241.00408.00-127.00-637.001,207.00473.00
FCF Margin Growth (3y) -543.00592.009,180.00-704.00-2114.001,458.00-412.00-152.00499.00557.00-990.00-1734.00710.00-2524.00-11190.00-180.00347.00-3123.00-126.00-680.00-153.00165.00732.00689.00590.001,732.001,141.004,069.003,074.002,651.001,779.00385.002,323.001,709.00-756.001,192.001,495.00929.002,444.00-2348.001,052.00-1343.00-872.00166.00-1105.00-2856.002,015.00642.00-1148.00-744.00131.00172.00-1543.001,225.001,835.00
FCF Margin Growth (5y) 264.00726.00-693.00-1386.00516.00-2256.00-1984.00-1479.00-1881.00-1510.00-860.00-585.00654.00299.00-9141.007.003,220.00-1982.00-432.002,742.00694.00584.001,909.001,534.002,267.004,532.001,293.001,378.004,368.002,070.002,138.001,073.001,899.00-924.00305.001,011.00572.00-56.002,167.00-2049.00146.00-1324.00490.00861.00-1967.00-1408.002,896.00
FCF Margin (QoQ) 661.001,017.00-443.00-1584.001,333.00667.00179.00-2066.001,065.001,144.00-390.00-2127.001,795.009,605.00-10326.00-2995.004,906.00-1203.00439.00-1415.001,123.00-402.00-1135.00318.00-1438.00939.00685.00-2468.001,436.001,794.00-115.00-888.001,441.00165.00-1178.00219.00-296.00348.003,612.00-3463.001,013.00923.00-1510.001,050.00827.00-2301.00770.00522.00-862.001,863.00-1180.00-63.00-1382.001,393.00-471.00-221.00-924.002,570.00-603.00-1268.00-458.002,737.00-1139.00-1778.001,386.002,003.00
FCF Payout Ratio Growth (1y) 220.69%-75.42%-11.46%-31.51%-15.39%-2.77%-17.79%4.56%57.60%1.57%-63.26%117.33%-148.70%-27.69%383.72%-43.81%213.51%55.23%20.75%229.14%4.87%-1,141.72%183.68%-34.27%-207.27%154.17%-71.88%-42.59%184.26%-86.51%-26.28%25.00%-39.29%58.19%40.33%-72.99%-19.15%-53.42%-54.18%73.06%-51.93%-34.00%69.47%-3.97%11.93%-98.80%-54.60%-11.51%9.71%114.93%53.76%31.53%33.43%12,086.90%-19.48%-23.54%6.98%-19.81%-14.53%1.41%56.24%-39.81%-8.69%
FCF Payout Ratio Growth (3y) 53.39%-37.62%-35.57%15.89%-38.37%-10.62%13.48%8.49%-4.49%4.47%28.99%58.99%-16.62%-139.24%154.94%6.73%-8.49%106.15%-1.24%7.50%-1.77%-8.69%-16.22%-22.15%-18.13%28.37%-33.74%-42.13%34.14%-53.67%-22.03%-16.40%-38.21%-21.36%2.90%-23.43%-24.23%-84.55%-29.36%13.71%-16.12%-74.28%5.76%3.78%17.89%46.45%-17.47%-3.81%16.13%494.45%1.90%0.66%30.65%288.91%-14.35%
FCF Payout Ratio Growth (5y) 23.64%-22.90%9.33%23.55%-5.02%-68.41%38.00%22.54%-24.41%45.11%11.35%8.69%-12.13%-3.09%27.99%-2.69%21.55%13.33%-0.07%-15.95%-14.19%-10.92%-17.68%-26.09%-26.59%15.28%-25.74%-20.27%17.32%-76.06%-18.27%-13.07%-21.94%-58.35%-5.33%-12.18%-8.63%-0.70%-15.28%8.14%-3.37%10.70%-4.03%-2.82%22.33%8.68%-15.19%
FCF Payout Ratio (QoQ) 270.26%-79.31%13.59%201.63%-65.33%-25.46%-12.13%272.62%-60.16%-36.98%11.75%461.61%-74.32%-77.20%560.99%-225.85%138.12%52.52%-23.22%154.25%-47.86%18.65%109.27%-18.99%-617.93%132.31%-51.51%-232.19%361.57%-83.23%-1.00%93.99%-58.12%-8.36%67.87%-5.78%9.13%-18.70%-67.69%182.04%-37.13%-20.03%22.04%-21.67%-13.67%105.33%-30.85%-8.69%-99.08%7,672.47%34.79%13.22%-98.19%5,460.33%15.31%14.85%65.49%-63.26%9.49%60.70%24.06%-60.84%29.91%147.60%-52.21%-40.60%
Free Cash Flow Growth (1y) -25.88%21.61%-0.77%28.05%21.19%5.27%24.73%-2.45%-34.98%0.20%175.53%-53.91%-305.68%38.30%-79.11%83.06%191.90%-33.00%-14.32%-68.51%-1.80%-109.94%-63.57%57.22%-195.92%289.36%266.55%78.96%221.28%650.56%36.50%-19.50%64.21%-35.70%-27.29%278.33%26.71%120.26%124.27%-40.89%216.27%130.55%-10.65%59.17%-2.67%-34.66%136.33%21.65%-2.52%-30.21%-31.14%-20.79%-24.36%-18.15%28.17%32.50%-5.27%26.78%19.46%3.54%-33.57%72.29%13.75%
Free Cash Flow Growth (3y) -16.41%8.65%50.52%-16.81%-53.56%13.41%-10.46%-6.28%7.12%-2.45%-20.99%-35.71%22.89%-27.90%-59.75%-3.23%4.70%-49.86%4.59%-3.96%4.53%12.19%22.16%31.33%24.08%123.33%53.80%75.99%65.38%119.87%30.57%21.65%87.39%48.35%13.37%52.69%57.41%49.15%67.93%4.60%44.24%1.68%13.29%15.32%-10.47%-28.00%27.76%8.48%-11.28%-10.20%1.78%2.81%-21.92%21.37%20.31%
Free Cash Flow Growth (5y) 2.00%3.51%-9.40%-19.80%7.90%-15.96%-25.85%-16.44%-25.86%-29.46%-8.01%-5.65%16.64%5.53%-20.07%5.48%30.08%-9.46%2.58%21.96%18.90%14.87%24.34%38.33%50.24%117.26%48.78%38.68%57.75%74.13%36.28%28.37%44.24%8.28%18.84%27.95%23.53%13.64%33.11%3.73%16.54%1.76%17.36%16.04%-14.70%-4.00%23.16%
Free Cash Flow (QoQ) 76.11%63.82%-11.96%-70.82%188.96%33.68%13.60%-72.38%150.99%58.39%-11.15%-81.59%286.74%335.55%-85.14%-182.15%360.04%-34.21%30.25%-58.76%89.58%-15.86%-52.14%28.61%-119.18%408.51%106.55%-178.46%137.87%497.19%0.85%-46.83%134.39%8.61%-40.52%8.46%-8.23%22.82%209.48%-63.68%59.53%25.05%-18.43%94.35%16.29%-51.54%45.32%18.85%-21.94%75.30%-25.20%-4.76%-44.11%72.95%-13.95%-9.05%-39.52%170.82%-11.05%-34.98%-19.06%155.18%-22.90%-58.29%109.92%68.48%
Gross Margin Growth (1y) -21.00-52.0083.0081.0037.00-47.0035.00260.00199.00-77.00-9.00-59.00-293.0065.00-249.00-301.00235.00189.00322.00598.00444.00115.00-128.0048.00-300.00-43.0045.00-461.00-171.00-574.00-354.00-256.00-484.00201.00110.00243.00-31.00-295.00-84.00-441.00-316.00479.00606.00507.00831.00569.00403.00663.00444.00-193.00-127.00-308.00-142.00-274.00-188.00-118.00-208.00-116.00-201.00-1507.00-237.00-71.00-324.00
Gross Margin Growth (3y) 214.00-176.00109.00282.00-58.00-59.00-223.00-100.00140.00177.0064.00238.00385.00369.00-54.00344.00379.00261.00239.00185.00-26.00-502.00-437.00-669.00-954.00-416.00-200.00-475.00-685.00-668.00-328.00-455.00-830.00386.00632.00309.00485.00754.00925.00730.00960.00855.00882.00863.001,133.00103.0089.00237.0095.00-582.00-516.00-1933.00-586.00-460.00-713.00
Gross Margin Growth (5y) 155.0078.00182.00579.00621.00245.00-28.00546.00284.00250.00-19.00-175.00-85.00-248.00-363.00-373.00-276.00-112.00-5.00171.00-541.00-595.00-412.00-868.00-1301.00-231.00322.00-409.00-170.00381.00680.00716.00445.00762.00908.00665.00787.00287.00611.00304.00610.00466.00493.00-762.00689.00-84.00-437.00
Gross Margin (QoQ) 70.00-125.00-97.00130.0039.0010.00-99.0086.00-45.0093.00126.0025.00-321.00160.0077.00-210.0038.00-153.0024.00326.00-8.00-20.00300.00173.00-337.00-263.00475.00-175.00-80.00-175.00-30.00115.00-484.0045.0067.00-112.00201.00-47.00200.00-386.00-63.00164.00-157.00-260.00732.00291.00-255.0064.00471.00124.005.00-156.00-167.00191.00-176.0010.00-299.00277.00-106.00-79.00-207.00191.00-1412.001,191.00-41.00-62.00
Gross Profit Growth (1y) 10.90%1.48%1.35%2.69%4.77%13.23%11.94%10.55%7.63%-19.10%-30.19%-23.76%-29.89%-8.07%5.13%1.67%2.71%-1.43%0.83%3.91%12.35%8.70%1.99%1.31%4.54%16.35%21.70%15.05%9.73%-2.46%1.60%0.29%-1.50%14.10%10.01%13.38%13.49%5.44%4.30%24.98%73.80%72.75%90.61%49.61%15.63%24.51%16.11%18.03%11.48%-0.91%-5.01%-8.47%-4.42%-8.91%-4.57%-0.92%1.85%6.99%5.61%-13.77%-8.56%-0.41%-1.66%
Gross Profit Growth (3y) 7.74%-2.40%-7.48%-4.70%-7.53%-5.57%-6.34%-5.02%-8.14%-9.83%-9.55%-6.96%-6.82%-0.50%2.63%2.29%6.45%7.62%7.77%6.59%8.82%7.25%8.04%5.34%4.16%9.00%10.80%9.37%7.05%5.48%5.25%12.43%24.78%27.62%29.81%28.46%31.64%31.38%32.16%30.20%30.85%28.69%28.10%17.35%7.20%3.97%1.72%2.29%2.76%-1.16%-1.44%-7.87%-3.81%-0.99%-0.29%
Gross Profit Growth (5y) -2.07%-3.37%-3.44%-1.77%-1.82%-2.03%-3.32%-2.04%-1.86%-1.50%-1.69%-1.25%-1.48%2.25%5.98%4.31%5.45%6.77%6.95%6.61%7.58%8.22%7.67%10.62%17.39%18.72%22.02%19.59%19.78%20.34%20.87%20.20%20.16%20.72%19.26%18.03%19.44%15.41%15.91%14.89%16.88%15.74%16.20%6.67%2.79%3.67%1.80%
Gross Profit (QoQ) 8.96%0.90%3.72%-2.75%-0.29%0.77%5.09%-0.78%7.77%-0.38%3.78%-3.40%-19.00%-14.04%13.35%-11.17%6.21%-1.70%9.62%-10.26%1.93%0.55%12.97%-2.98%-1.38%-5.65%12.21%0.12%9.76%-1.31%6.08%-4.51%-2.43%2.80%4.71%-6.21%13.02%-0.88%7.91%-6.12%5.00%-1.95%29.31%30.55%4.37%8.18%1.49%0.91%12.38%0.89%3.17%-4.69%-0.11%-3.29%-0.59%-0.48%-4.80%1.32%3.22%2.30%0.01%0.01%-15.72%8.47%8.93%-1.24%
Interest Coverage Ratio Growth (1y) -145.13%
Interest Coverage Ratio Growth (3y) -99.92%
Net Cash Flow Growth (1y) -2,035.29%325.00%239.33%-294.36%35.14%-67.93%-49.11%151.37%-110.92%100.79%-257.40%-88.16%91.05%-11.37%96.79%1,065.16%626.37%-308.19%1,383.33%-61.68%-57.36%-122.32%-144.16%-310.84%-64.47%114.01%305.88%158.53%-243.15%-252.22%134.49%-8.20%74.65%31.39%-64.14%93.24%567.78%6,984.31%411.17%-1,266.67%729.69%-80.75%-125.31%71.86%-203.46%-98.57%570.92%109.87%51.69%-2,768.97%-217.01%159.27%83.39%60.27%72.11%204.24%-637.93%-390.41%285.59%-32.84%121.59%153.32%105.20%
Net Cash Flow Growth (3y) -207.97%51.09%-3.73%-50.92%50.35%-17.05%-26.53%39.40%44.12%-78.68%-13.44%-19.14%30.08%-82.74%43.33%-125.15%40.90%-13.45%139.09%-22.09%-30.39%22.03%28.70%4.25%-28.64%47.31%55.10%44.84%19.29%315.82%62.59%-183.13%127.92%123.03%-35.06%-102.83%-242.44%29.85%82.64%-31.31%-83.19%-27.52%-50.29%27.49%-27.71%-29.10%-15.39%40.59%16.03%-277.98%-15.40%74.32%31.32%44.84%45.21%
Net Cash Flow Growth (5y) 73.58%-21.73%19.72%-12.00%17.86%-35.93%-16.50%10.55%16.55%2.90%-10.03%-8.19%36.64%-23.51%23.55%38.29%21.96%-21.77%63.85%-3.45%-23.78%89.42%31.33%-94.09%38.00%31.54%-17.50%-27.80%-75.34%-27.67%38.64%-10.48%-37.52%-28.26%-35.43%10.18%-26.37%-14.98%-31.87%20.65%-47.93%-16.47%-6.31%16.51%-33.27%-16.89%51.01%
Net Cash Flow (QoQ) -195.80%-232.95%211.86%-293.82%131.17%106.19%-256.03%35.32%115.41%227.17%57.52%-365.55%114.67%-356.47%111.85%-300.65%245.34%-109.29%4,400.00%-9.36%-157.48%157.28%28.39%0.87%-399.71%88.62%-513.03%117.00%18.15%67.24%74.29%-141.57%-25.63%357.62%-31.77%-111.48%-240.00%234.64%267.72%-72.21%4,903.80%-90.00%-939.27%119.76%16.12%-113.14%-833.21%27.34%101.60%4,227.59%-80.44%-455.60%11.34%-89.73%143.34%-122.78%-112.07%-33.17%572.89%-155.25%-40.93%150.40%71.12%-82.24%248.05%93.97%
Net Income Growth (1y) 10,109.09%882.95%718.87%-87.75%24.16%3.08%4.07%46.20%8.41%-38.18%-152.62%-24.94%-57.96%-34.41%197.05%-20.45%50.24%-36.98%5.78%-96.33%28.10%-132.93%-0.27%-796.30%0.58%1,180.00%66.44%577.66%26.53%-22.39%-29.55%-359.35%-2.03%-58.57%123.36%149.72%14.72%276.70%-28.56%-191.54%-144.66%-105.56%37.48%-845.94%364.88%1,426.25%-17.36%123.66%-36.77%34.68%3.61%-14.63%76.70%45.35%20.27%-12.99%-625.28%-18.92%-37.18%-95.69%120.68%-22.03%80.66%
Net Income Growth (3y) 415.17%84.33%-86.47%-48.78%-17.29%-25.23%-19.00%-4.43%-11.86%-36.54%-18.56%-72.01%-6.82%-28.79%44.61%-30.13%24.63%30.87%20.64%6.90%17.70%40.28%5.35%-345.23%7.63%76.23%37.84%101.32%12.45%6.60%3.98%-47.06%-35.76%-27.79%29.94%-62.68%10.72%40.57%-6.72%27.00%-9.22%-0.23%5.59%57.55%70.53%203.52%0.98%29.58%-98.90%16.65%-7.84%-68.24%24.27%-2.78%10.93%
Net Income Growth (5y) 144.34%20.96%35.71%-66.98%1.72%-15.85%-10.93%-17.33%-2.48%-1.89%-2.16%-6.11%0.59%2.67%26.20%-35.22%19.13%-6.34%22.54%9.52%12.87%33.93%13.29%-110.43%-21.42%6.17%20.80%-121.51%10.97%-2.24%5.02%21.44%-3.41%9.16%13.44%23.47%8.68%40.31%0.23%8.76%-54.99%3.19%-2.32%15.68%39.13%79.07%3.17%
Net Income (QoQ) 1,272.73%23.26%4,223.90%-83.99%15.17%2.68%-35.33%62.35%-4.39%3.67%-9.15%20.39%-45.48%-188.24%229.59%-32.58%-14.93%30.57%6.21%27.35%-64.32%119.16%-96.31%4,340.74%-109.17%763.64%-125.75%741.49%-1.49%2.27%-26.09%69.93%-39.58%-7.16%-372.08%164.19%-74.45%400.52%-39.44%48.10%-16.09%-5.07%-177.60%27.74%89.56%2,447.50%-633.92%120.24%-47.71%46.28%52.84%-45.91%11.38%12.53%25.93%11.95%-8.38%-6.88%-8.89%-775.82%114.14%-27.85%-93.74%3,139.47%-46.67%67.17%
Net Income towards Common Stockholders Growth (1y) 10,109.09%14.40%718.87%-87.75%24.16%76.86%4.07%56.77%8.41%-16.30%-152.62%-31.14%-60.66%-51.74%198.74%-28.16%50.60%-46.59%-4.26%-115.93%20.27%-198.58%-20.47%-232.69%-1.42%469.78%95.34%310.40%35.16%-22.18%-30.75%-434.48%-1.78%-64.88%148.55%143.61%16.93%375.80%-30.08%-209.23%-151.49%-110.92%43.33%-769.57%335.70%781.51%-18.00%123.52%-34.57%43.62%8.58%-14.63%76.70%45.35%20.27%-12.99%-625.28%-21.52%-40.18%-95.69%120.68%-19.45%89.71%
Net Income towards Common Stockholders Growth (3y) 415.17%19.20%-86.47%-49.06%-19.10%-10.60%-18.53%-8.12%-13.72%-40.02%-20.77%-27.63%-10.68%-31.12%40.13%-33.53%21.32%24.87%14.15%3.69%17.02%41.56%2.46%-186.08%9.38%44.40%49.81%71.78%15.79%9.16%6.37%-53.17%-37.35%-29.71%35.56%-60.60%12.37%52.42%-6.33%30.72%-7.40%2.24%8.47%55.30%67.80%153.17%2.31%29.56%-100.60%17.88%-7.90%-68.24%24.27%-2.78%10.93%
Net Income towards Common Stockholders Growth (5y) 141.31%-15.28%33.49%-15.04%-0.83%-18.90%-16.26%-19.24%-5.30%-4.69%-5.03%-11.22%-1.03%-6.07%24.71%-36.15%18.84%-11.85%20.68%10.22%12.98%36.51%13.33%-61.99%-22.76%12.09%27.50%-96.31%13.50%-0.65%7.18%26.65%-1.83%12.30%17.27%23.14%10.40%49.19%1.42%10.66%-56.44%4.04%-1.69%15.61%37.75%61.52%3.98%
Net Income towards Common Stockholders (QoQ) 5,972.73%-75.39%4,223.90%-83.99%-32.88%76.18%-35.33%62.35%-4.39%3.67%-2.58%12.27%-26.18%-165.17%227.49%-35.86%-9.43%33.33%-7.24%34.46%-67.88%139.01%-115.43%1,115.38%-126.33%292.81%-164.55%400.87%-1.25%1.85%-30.47%93.27%-43.14%-9.38%-435.86%156.76%-79.67%541.28%-41.07%52.17%-17.26%-5.76%-192.06%28.28%82.45%1,336.99%-658.53%119.44%-49.26%48.84%60.16%-45.91%11.38%12.53%25.93%11.95%-8.38%-6.88%-8.89%-775.82%113.69%-29.02%-93.43%3,139.47%-46.67%67.17%
Net Margin Growth (1y) 2,316.00165.002,382.00-12012.00438.00855.00-179.00773.0094.0057.00-4444.00-251.00-1301.00-1158.003,640.00-699.00782.00-579.00-13.00-1715.00309.00-1393.00-402.00-563.00-242.002,778.00810.002,196.00484.00-555.00-747.00-5857.00-193.00-1063.001,787.006,247.0068.001,639.00-1069.00-3238.00-3501.00-2275.00-384.00-7654.002,543.00994.00-439.0011,093.00-669.00352.00159.00-204.00898.00648.00330.00-240.00-12036.00-514.00-791.00-1474.0012,234.00-266.00823.00
Net Margin Growth (3y) 2,848.001,078.00-2241.00-11491.00-769.00-246.00-982.00-177.00-424.00-1680.00-816.00-2664.00-209.00-3130.003,226.00-2976.00849.00806.00395.00-82.00551.00830.00-339.00-4224.0048.001,160.001,849.002,585.00359.0021.00-30.00-2849.00-3626.00-1699.00334.00-4645.00-890.00358.00-1892.00201.00-1628.00-929.00-664.003,235.002,771.001,994.0050.0010,649.00-11807.00486.00-301.00-1918.001,097.00-132.00363.00
Net Margin Growth (5y) 2,329.00-660.001,387.00-13904.00323.00-2218.00-1396.00-2455.00-357.00-295.00-408.00-1032.0032.00-907.003,288.00-6638.001,139.00-812.001,435.00308.00426.001,406.00379.00-1216.00-3385.00524.00396.00-8307.00-600.00-1260.00-853.00591.00-1753.00-353.0054.006,244.00-662.001,358.00-1403.00-243.00-12766.00-795.00-1125.001,522.002,970.001,214.0082.00
Net Margin (QoQ) 1,410.00-1053.0013,328.00-11369.00-740.001,164.00-1066.001,081.00-323.00130.00-115.00402.00-360.00-4371.004,077.00-647.00-217.00428.00-261.00833.00-1579.00994.00-1963.002,857.00-3281.001,985.00-2124.003,178.00-260.0017.00-739.001,466.00-1299.00-175.00-5849.007,130.00-2169.002,674.00-1388.00952.00-598.00-34.00-3558.00688.00628.001,858.00-10827.0010,885.00-921.00424.00705.00-878.00101.00231.00342.00224.00-149.00-87.00-228.00-11571.0011,372.00-363.00-911.002,136.00-1128.00726.00
Operating Income Growth (1y) 386.67%6.06%34.68%99.12%190.41%-1.90%26.65%22,800.00%70.75%-160.19%-630.97%-347.58%-153.73%-210.75%84.11%28.11%104.37%6.06%100.28%-153.96%3,435.29%-76.98%-11,100.00%-32.75%0.33%142.56%330.91%76.51%14.43%-166.99%-255.91%-182.19%-71.74%-304.38%231.06%88.37%-20.51%82.31%-184.97%-2,396.19%-2,658.71%-446.94%44.44%-409.77%92.16%16.14%45.31%96.27%-152.09%15.24%-7.46%-47.39%126.02%-33.46%-156.25%-45.91%-7,182.35%-94.79%-247.15%-332.96%99.57%19.28%74.94%
Operating Income Growth (3y) 188.98%-37.97%-122.78%-70.69%-67.08%-56.53%-45.32%-639.25%-65.77%-55.46%-86.68%-86.82%-6.02%-72.88%63.41%-34.32%52.55%39.38%39.44%7.48%243.66%20.39%-635.58%4.17%-31.28%-4.86%88.69%57.44%-36.42%-35.34%-55.17%-101.58%-97.88%-57.57%14.79%-145.50%-53.19%6.73%-31.20%-68.01%-91.82%-57.24%31.14%34.58%27.06%1.74%-14.63%56.88%-259.49%-30.13%-112.23%-110.38%57.08%-28.03%-30.63%
Operating Income Growth (5y) -10.74%-30.80%-66.80%-55.46%32.71%-38.25%-18.43%-323.48%7.30%5.77%-9.70%-27.80%-0.96%-8.06%29.33%-9.95%20.12%-13.90%28.13%23.62%55.59%18.44%-238.28%-20.63%-53.78%-2.21%-17.37%-57.88%-20.26%-33.23%-20.38%-9.25%-25.68%-22.70%18.32%4.06%0.91%1.70%-22.07%-59.12%-148.74%-58.83%-23.77%-12.09%56.47%-8.33%-5.55%
Operating Income (QoQ) 890.00%-16.50%-145.56%229.20%115.75%6.03%-100.30%42,500.00%-27.12%36.89%-46.34%218.94%-125.69%-1,107.53%74.98%30.78%-48.59%38.24%-13.17%104.21%-3,294.12%100.18%-102,700.00%158.58%-259.90%88.55%-1,138.18%144.27%-32.17%-37.90%-225.98%315.63%-139.71%-44.53%-128.03%121.59%-668.21%146.84%-120.23%247.62%-226.45%-125.00%-494.33%-51.32%72.97%77.15%-5,353.47%97.67%-189.07%85.09%-271.64%-57.43%2.81%81.10%-409.72%127.79%-598.53%63.72%-190.24%-1,249.02%86.29%35.34%-261.98%98.66%-2,479.03%79.92%
Operating Margin Growth (1y) 234.0024.00178.00223.00542.00-92.0095.00418.00533.00-987.00-6803.00-1757.00-2394.00-1009.005,134.00431.001,060.0032.00881.00-1500.001,443.00-912.00-273.00-767.00-114.003,148.00786.002,567.0027.00-1372.00-1270.00-1047.00-1024.00-1410.001,666.001,481.00-114.001,630.00-1646.00-3123.00-3941.00-746.00502.00-8773.003,398.00290.00117.0011,656.00-392.00127.00-13.00-228.00853.00-265.00-208.00-290.00-12357.00-718.00-741.00-2824.0012,122.00320.00815.00
Operating Margin Growth (3y) 1,309.00-1055.00-6530.00-1116.00-1319.00-2089.00-1574.00-908.00-802.00-1965.00-789.00-2826.00108.00-1890.005,741.00-1836.002,389.002,268.001,394.00299.001,355.00864.00-756.00752.00-1112.00366.001,182.003,001.00-1111.00-1152.00-1250.00-2689.00-5079.00-526.00521.00-10415.00-656.001,174.00-1027.00-240.00-935.00-329.00606.002,655.003,859.00152.00-104.0011,139.00-11896.00-855.00-962.00-3342.00618.00-662.00-134.00
Operating Margin Growth (5y) -25.00-2033.00-515.00-2185.001,184.00-2969.00-966.00-3175.00527.00271.00-275.00-1027.0021.00-114.005,258.00-316.001,391.00-515.001,790.00734.00217.001,084.00-737.00-889.00-5166.001,250.0038.00-8895.00-1654.00-1608.00-631.00195.00-2073.00-108.00625.001,014.00-196.001,037.00-1248.00-757.00-12439.00-1311.00-343.00-458.003,623.00-245.00-30.00
Operating Margin (QoQ) 567.00-119.00-742.00528.00357.0035.00-698.00848.00-277.00223.00-375.00963.00-1797.00-5593.004,671.00326.00-412.00550.00-31.00954.00-1441.001,399.00-2412.003,897.00-3796.002,038.00-2907.004,550.00-534.00-324.00-1126.002,010.00-1933.00-221.00-903.002,033.00-2318.002,854.00-1088.00438.00-574.00-422.00-2565.00-380.002,620.00826.00-11839.0011,791.00-487.00653.00-300.00-258.0032.00513.00-515.00823.00-1086.00569.00-597.00-11244.0010,553.00546.00-2680.003,702.00-1248.001,041.00
Profit After Tax Growth (1y) 19.67%8.47%8.59%-89.51%24.16%3.08%4.07%46.20%8.41%-38.18%-152.62%-24.86%-57.96%-33.66%197.05%-20.54%50.40%-37.69%5.78%-96.33%27.96%-138.92%-0.27%-829.63%0.58%1,013.85%66.44%555.84%30.51%-22.39%-29.55%-359.35%-5.02%-58.57%123.36%149.81%14.72%276.70%-28.56%-191.38%-145.19%-105.91%37.48%-845.94%361.81%1,348.24%-17.36%123.66%-36.77%34.68%3.61%-14.63%76.70%45.35%20.27%-12.99%-625.41%-18.92%-37.18%-95.91%120.67%-22.03%81.15%
Profit After Tax Growth (3y) 17.22%-11.58%-37.41%-51.33%-17.29%-24.95%-19.00%-4.43%-11.83%-36.54%-18.56%-72.01%-6.82%-29.28%44.61%-30.31%24.63%30.38%20.64%6.90%18.87%40.28%5.35%-345.23%7.63%70.29%37.84%99.07%12.45%6.60%3.98%-47.06%-35.58%-27.90%29.94%-62.68%10.72%40.57%-6.72%26.93%-9.22%-0.23%5.59%57.55%70.14%197.89%0.98%29.58%-98.91%16.65%-7.84%-68.81%24.27%-2.78%11.03%
Profit After Tax Growth (5y) 0.37%-22.16%-9.40%-67.98%1.72%-16.02%-10.93%-17.44%-2.48%-1.89%-2.16%-6.11%1.21%2.67%26.20%-35.20%19.13%-6.55%22.54%9.56%12.85%33.93%13.29%-110.43%-21.49%8.15%20.80%-119.45%10.97%-2.24%5.02%21.44%-4.01%9.16%13.44%23.47%8.68%40.31%0.23%8.72%-55.00%3.19%-2.32%15.64%38.94%77.15%3.22%
Profit After Tax (QoQ) 27.07%2.57%569.31%-86.28%15.17%2.68%-35.33%62.35%-4.39%3.67%-9.15%20.39%-45.48%-188.24%229.73%-32.65%-13.96%29.10%6.21%27.48%-64.35%119.16%-96.31%4,340.74%-110.84%661.54%-126.99%712.18%-1.49%2.27%-26.09%75.28%-41.42%-7.16%-372.08%164.19%-74.45%400.52%-39.33%47.84%-16.09%-5.07%-177.60%26.89%89.03%2,309.41%-633.92%120.24%-47.71%46.28%52.84%-45.91%11.38%12.53%25.93%11.95%-8.38%-6.88%-8.89%-775.99%114.14%-27.85%-94.07%3,319.44%-46.67%67.63%
Property, Plant & Equipment (Net) Growth (1y) -7.73%-3.07%-2.00%-1.67%17.92%17.96%16.56%16.75%-1.15%-14.14%-14.72%-15.11%-16.21%-3.54%-3.61%-1.69%-3.15%-0.11%3.05%5.36%12.73%12.87%12.68%7.55%4.68%0.42%0.80%2.75%1.56%0.52%-1.48%-4.55%-5.15%24.37%22.61%19.14%18.84%-5.85%-5.71%0.31%2.23%2.77%4.93%3.02%2.85%3.41%3.84%6.45%7.39%6.25%7.50%7.71%6.51%7.37%6.86%7.71%6.46%
Property, Plant & Equipment (Net) Growth (3y) 764.71%-6.44%-1.61%1.80%-0.61%-0.87%-0.86%-0.79%-0.77%-1.42%-0.86%-7.09%-6.12%-5.38%-4.20%-2.92%2.84%3.83%3.66%4.55%4.23%5.39%5.20%6.22%4.45%3.82%1.79%0.28%7.88%6.78%5.33%4.61%5.58%4.43%4.49%4.84%6.36%6.65%7.18%7.71%0.02%0.90%3.23%4.13%4.13%5.41%5.71%5.56%5.66%6.05%7.29%6.79%
Property, Plant & Equipment (Net) Growth (5y) 264.42%-4.09%-4.63%-2.66%-1.10%-0.66%0.19%1.29%1.95%2.16%2.00%-1.09%-1.28%-0.77%-0.57%-0.56%1.88%2.14%1.79%1.94%7.20%7.17%5.78%6.20%5.93%5.28%4.74%4.14%3.97%3.79%3.84%3.78%4.58%4.41%4.58%4.94%5.74%6.25%7.14%7.40%2.68%3.37%5.00%5.07%
Property, Plant & Equipment (Net) (QoQ) 78,214.29%1.70%-9.10%-1.29%-1.09%-1.36%0.65%-0.20%-0.75%18.29%0.68%-1.39%-0.59%0.15%-12.55%-2.05%-1.05%-1.15%0.68%-2.13%0.93%-2.61%3.84%0.97%3.19%4.20%3.97%0.80%-1.51%1.42%-0.26%1.18%0.40%0.24%-1.28%-0.84%-2.73%-0.39%29.44%-2.24%-5.48%-0.64%2.54%-2.09%0.56%1.26%3.08%-0.03%-1.27%1.09%3.65%0.38%1.21%1.98%2.55%1.56%1.41%0.85%3.38%1.08%2.22%-0.33%
Return on Assets Growth (1y) 1.000.00-7.00-9.00-12.00-11.00-1.000.003.004.001.00-1.00-1.00-2.00-2.00-1.00-2.003.004.008.009.005.002.00-10.00-12.00-13.00-8.0012.0012.0013.006.00-11.00-14.00-14.00-10.00-11.00-6.00-4.00-5.0014.0011.0011.0012.000.002.002.002.002.00-14.00-15.00-17.00-18.0012.0012.0014.00
Return on Assets Growth (3y) 8.006.006.00-16.00-7.00-7.00-7.00-10.00-10.00-10.00-3.00-2.001.005.003.007.006.006.004.00-3.00-4.00-4.00-1.009.0010.005.000.00-10.00-14.00-14.00-12.00-10.00-8.00-6.00-9.00-8.00-9.00-7.00-3.003.007.009.009.0016.00-1.00-2.00-3.00-16.000.00-1.000.00
Return on Assets Growth (5y) -1.00-1.006.00-17.00-10.00-6.00-5.00-3.00-2.00-1.004.00-4.00-2.00-3.00-3.008.007.006.002.00-2.00-6.00-6.00-6.00-13.00-11.00-14.00-15.00-7.00-9.00-7.00-6.004.005.007.005.00-6.00-21.00-21.00-18.00-13.005.006.006.00
Return on Assets (QoQ) 0.00-6.0020.000.000.001.000.00-1.00-7.00-1.00-2.00-1.004.00-1.001.000.000.00-2.001.00-1.000.00-1.000.004.001.003.001.00-1.00-1.00-10.000.00-2.003.0010.000.00-1.00-4.00-6.00-3.00-1.000.00-7.002.001.000.0011.000.001.000.000.001.001.000.000.00-15.000.00-1.00-2.0015.000.001.00
Return on Capital Employed Growth (1y) 2.000.00-10.00-14.00-19.00-18.00-1.001.008.009.003.001.001.000.00-2.00-2.00-4.004.006.0012.0012.003.00-1.00-7.00-10.00-11.00-4.002.004.0011.004.00-2.00-4.00-9.00-6.00-14.00-9.00-8.00-9.0016.0012.0013.0014.00-1.001.000.000.000.00-22.00-22.00-23.00-29.0012.0013.0016.00
Return on Capital Employed Growth (3y) -5.00-10.00-24.00-10.00-9.00-9.00-8.00-12.00-10.00-10.000.000.005.0012.006.0011.009.006.002.003.00-2.00-4.001.006.005.003.00-1.00-8.00-11.00-9.00-6.00-14.00-9.00-6.00-11.000.00-1.00-4.00-1.001.005.005.005.0015.00-8.00-8.00-10.00-30.00-9.00-9.00-7.00
Return on Capital Employed Growth (5y) -17.00-20.00-22.00-8.00-12.00-6.00-5.00-2.00-2.00-3.005.005.006.004.001.005.003.006.002.002.00-3.00-2.00-1.00-10.00-8.00-14.00-16.00-6.00-7.00-4.00-1.000.004.007.003.00-1.00-22.00-25.00-25.00-28.00-5.00-4.00-2.00
Return on Capital Employed (QoQ) 3.003.00-16.000.000.001.001.00-2.00-11.00-2.00-4.00-1.007.000.002.000.001.00-3.002.00-2.00-1.00-2.000.006.001.004.000.00-3.00-3.00-2.00-2.00-4.004.003.000.003.00-2.00-3.00-2.00-1.000.00-11.003.00-1.000.0014.00-1.000.000.000.001.000.000.000.00-21.00-1.00-2.00-6.0021.000.002.00
Return on Equity Growth (1y) 3.000.00-11.00-14.00-21.00-21.000.00-1.007.008.00-1.00-4.00-4.00-6.00-6.00-2.00-4.008.0010.0017.0020.0011.006.00-21.00-24.00-28.00-17.0028.0027.0036.0022.00-26.00-33.00-41.00-34.00-29.00-17.00-12.00-14.0036.0032.0034.0035.00-1.003.004.007.0011.00-46.00-64.00-69.00-81.0059.0068.0076.00
Return on Equity Growth (3y) 13.00-31.00-11.00-13.00-12.00-19.00-18.00-18.00-7.00-7.00-1.0010.003.0011.0012.0014.0010.00-6.00-7.00-9.00-1.0025.0024.0020.0011.00-18.00-29.00-32.00-28.00-26.00-23.00-17.00-26.00-18.00-19.00-19.00-13.006.0017.0026.0027.0046.00-12.00-25.00-28.00-70.0016.008.0013.00
Return on Equity Growth (5y) 12.00-35.00-19.00-10.00-8.00-4.00-2.001.009.00-11.00-4.00-7.00-8.0018.0016.0022.0016.00-3.00-13.00-13.00-12.00-30.00-26.00-33.00-37.00-11.00-15.00-10.00-8.009.0011.0022.0016.00-8.00-62.00-78.00-76.00-63.0030.0030.0034.00
Return on Equity (QoQ) 43.000.000.003.001.00-3.00-12.00-1.00-6.00-2.009.00-2.002.00-1.000.00-4.002.00-3.000.00-1.000.009.002.006.003.000.00-3.00-21.000.00-4.008.0024.000.004.00-6.00-24.00-8.00-3.001.00-19.004.002.00-1.0032.00-1.004.000.00-4.003.006.002.000.00-54.00-12.00-3.00-11.0085.00-3.005.00
Return on Invested Capital Growth (1y) 2.000.00-10.000.00-2.00-4.00-2.00-4.004.007.0014.0013.004.00-1.00-5.00-6.00-2.00-1.00-1.00-1.002.001.00-1.00-1.00-1.001.000.000.00-1.00
Return on Invested Capital Growth (3y) -23.00-9.00-9.00-7.00-12.00-11.00-11.00-1.009.006.002.006.004.005.005.007.007.003.00-1.00-7.00-7.000.000.00-4.00-1.001.001.00-8.00-6.00-5.00
Return on Invested Capital Growth (5y) -20.00-9.00-13.00-6.00-4.00-1.00-2.00-3.005.003.006.002.004.002.00-6.00-7.00-4.00-2.00-2.000.00-1.00-1.00-1.00-8.00
Return on Invested Capital (QoQ) -14.000.000.001.001.00-2.00-10.000.001.00-4.002.00-2.00-1.00-2.000.007.002.005.000.00-3.00-2.000.00-1.000.00-1.000.000.003.00-2.00-2.000.00-1.000.000.000.001.00-1.000.000.002.001.00
Return on Sales Growth (1y) 30.0035.0050.00-15.00-19.00-25.00-31.002.001.000.00-8.00-11.00-15.00-15.002.002.008.008.000.00-3.00-3.00-5.00-6.00-3.00-5.005.007.0013.0014.006.002.00-19.00-20.00-21.00-14.0017.0018.0024.0017.00-9.00-19.00-28.00-24.00-34.00-18.00-10.00-12.0036.0028.0025.0026.00-1.003.004.004.004.00-29.00-32.00-34.00-36.0025.0025.0028.00
Return on Sales Growth (3y) 12.0010.0011.00-24.00-33.00-40.00-37.00-7.00-7.00-7.00-6.00-12.00-11.00-13.00-4.00-4.000.008.001.007.006.006.003.00-8.00-10.00-9.00-5.0012.0013.009.005.00-10.00-21.00-24.00-20.00-26.00-19.00-13.00-18.00-7.00-9.00-12.00-9.001.0013.0019.0019.0039.001.00-3.00-3.00-34.00-2.00-3.00-2.00
Return on Sales Growth (5y) 5.003.0013.00-25.00-29.00-37.00-43.00-13.00-15.00-7.00-5.00-2.00-1.00-1.006.00-10.00-6.00-7.00-11.006.005.009.006.000.00-11.00-13.00-11.00-31.00-24.00-28.00-30.00-8.00-11.00-8.00-6.009.0011.0016.0012.00-4.00-36.00-40.00-39.00-32.008.0012.0013.00
Return on Sales (QoQ) 1.00-9.0034.005.006.006.00-31.001.00-1.000.001.000.00-1.00-9.00-1.00-4.00-2.009.00-1.002.00-1.000.00-4.001.00-3.000.00-1.000.007.002.005.001.00-2.00-2.00-16.000.00-3.005.0015.000.004.00-3.00-10.00-10.00-5.001.00-21.007.003.000.0027.00-2.001.000.00-1.002.002.001.00-1.00-31.00-1.00-1.00-3.0030.00-1.002.00
Revenue Growth (1y) 11.22%2.21%0.21%1.55%4.24%13.97%11.40%6.71%4.79%-18.24%-30.10%-23.16%-27.04%-8.89%8.81%5.97%-0.52%-3.93%-3.54%-4.12%6.04%7.05%3.77%0.68%8.66%17.01%20.96%22.30%12.25%5.60%6.75%3.93%5.36%10.89%8.32%9.62%14.00%9.98%5.55%33.02%82.11%61.47%75.46%39.31%2.71%15.54%10.28%8.29%5.19%1.57%-3.49%-4.83%-2.67%-5.56%-2.25%0.62%4.66%8.69%8.44%7.54%-5.60%0.56%2.77%
Revenue Growth (3y) 6.71%-1.61%-7.94%-5.92%-7.29%-5.31%-5.38%-4.58%-8.72%-10.55%-9.81%-7.92%-8.36%-2.15%2.89%0.76%4.65%6.36%6.58%5.69%8.95%9.77%10.25%8.57%8.72%11.07%11.83%11.69%10.47%8.80%6.87%14.86%29.81%25.34%26.12%26.64%28.71%27.07%26.88%26.13%25.31%23.75%23.15%12.81%1.69%3.49%1.33%1.22%2.33%1.40%0.76%0.98%-1.30%1.06%2.90%
Revenue Growth (5y) -2.49%-3.57%-3.92%-3.29%-3.41%-2.68%-3.24%-3.46%-2.61%-2.16%-1.64%-0.79%-1.26%2.97%7.06%5.39%6.27%7.10%6.96%6.11%9.21%10.03%8.91%13.29%21.68%19.46%20.97%20.89%20.32%19.16%18.75%17.98%18.77%18.24%16.38%15.92%16.90%14.50%14.02%13.95%14.92%14.23%14.64%9.21%0.77%3.91%3.01%
Revenue (QoQ) 7.94%2.64%5.12%-4.49%-0.81%0.63%6.52%-1.96%8.44%-1.64%2.04%-3.72%-15.39%-15.91%12.18%-8.59%5.66%0.42%9.25%-14.19%2.05%0.82%8.59%-5.10%3.02%-2.26%5.36%2.43%10.93%1.05%6.52%-5.99%4.36%2.14%3.71%-4.70%9.84%-0.23%4.96%-0.89%5.96%-4.24%32.26%35.70%-6.05%4.06%5.01%0.05%5.69%-0.68%3.11%-2.81%2.05%-5.63%1.68%-0.60%-0.98%-2.32%4.66%3.38%2.83%-2.53%3.78%-9.24%9.53%-0.38%
Share-based Compensation Growth (1y) 9.30%8.89%11.90%-5.66%-19.15%-12.24%-17.02%-18.00%10.53%-6.98%207.69%12.20%16.67%15.00%-62.50%10.87%0.00%8.70%6.67%29.41%10.20%18.00%31.25%-10.61%-12.96%-8.47%-23.81%-5.08%-4.26%0.00%4.17%-10.71%22.22%-5.56%24.00%6.00%-3.64%-5.88%-9.68%435.85%296.23%343.75%230.36%-39.79%-28.10%-26.29%-23.24%-22.22%-29.14%-26.11%-19.01%-10.53%14.02%18.10%14.78%6.72%9.02%-8.76%-2.27%-5.51%8.27%9.60%7.75%
Share-based Compensation Growth (3y) -0.78%-3.85%41.90%-4.61%1.40%-2.08%-1.44%0.66%8.84%5.16%7.17%17.20%8.74%13.83%-19.33%8.65%-1.38%5.49%2.17%3.17%-2.80%2.60%1.37%-8.84%0.61%-4.74%-0.53%-3.51%4.09%-3.85%5.27%71.81%67.11%58.00%54.67%50.66%40.02%45.47%31.82%35.89%26.39%34.20%27.11%-25.17%-16.56%-13.68%-10.64%-9.44%-4.14%-7.32%-3.15%-3.37%10.41%5.70%6.52%
Share-based Compensation Growth (5y) 2.65%2.13%2.71%4.48%2.82%3.78%6.03%3.37%4.34%4.66%4.24%6.43%1.39%6.19%-16.06%1.68%2.34%2.09%6.62%0.77%1.58%-0.81%3.13%33.89%31.21%29.27%24.04%23.72%26.29%23.79%24.23%18.89%18.91%16.52%18.13%18.94%17.27%21.85%16.32%19.10%20.20%21.10%18.16%-15.83%-7.27%-8.45%-5.56%
Share-based Compensation (QoQ) 4.65%-6.67%26.19%-11.32%4.26%-4.08%6.38%-24.00%13.16%-9.30%5.13%2.44%-4.76%200.00%-61.67%6.52%-6.12%-2.17%13.33%-3.92%2.04%-4.00%37.50%-18.18%9.26%6.78%-6.35%-20.34%14.89%-11.11%16.67%-19.64%20.00%-7.41%0.00%10.00%-7.27%21.57%-14.52%0.00%-9.43%16.67%407.14%-26.06%1.43%-13.15%-7.57%-11.70%3.97%-9.55%-6.34%-19.55%8.41%-0.86%3.48%2.52%12.30%-3.65%-3.79%4.72%-6.02%3.20%-6.98%20.00%-4.86%1.46%
Shareholder's Equity Growth (1y) 5.86%1.55%2.17%-2.06%-15.43%-14.53%-15.68%-9.10%5.86%11.72%13.37%7.00%3.31%-1.66%1.02%-0.57%0.47%-3.73%-7.25%-1.39%3.33%13.33%-0.11%-1.70%-5.49%-27.53%-11.21%-16.21%-7.80%19.25%18.68%30.06%29.12%265.95%226.28%204.38%182.92%-14.26%-24.62%-24.99%-25.77%0.08%-16.00%-11.43%-12.20%1.81%0.76%-1.93%-11.22%-34.72%-48.10%-46.71%-40.82%-44.42%5.44%2.46%8.14%
Shareholder's Equity Growth (3y) 3.90%-1.44%-2.78%-1.02%-0.78%-1.61%-2.57%-2.08%-1.16%-1.11%3.19%1.89%2.03%1.61%2.36%2.37%-2.19%-1.22%-0.63%-7.53%-6.30%-6.70%-3.44%-0.69%1.72%2.32%4.00%46.78%50.93%49.13%49.90%55.24%42.92%43.73%39.45%46.44%27.36%26.46%22.62%-4.40%-13.91%-13.31%-16.67%-12.71%-23.98%-22.64%-22.73%-28.25%-18.00%-18.80%-17.17%
Shareholder's Equity Growth (5y) 1.76%0.92%0.19%-1.70%-1.76%-1.36%-0.81%0.49%-2.20%-1.29%1.42%-2.78%-1.19%-2.88%-1.35%-1.50%-0.28%0.98%3.15%28.11%26.08%26.31%26.88%25.17%20.96%19.58%18.76%22.10%16.84%17.12%17.03%30.69%19.83%20.87%16.15%15.85%1.56%1.11%-0.63%-20.53%-18.98%-18.67%-18.02%
Shareholder's Equity (QoQ) 2.99%2.24%1.20%1.53%1.80%-2.92%1.82%-2.67%-12.09%-1.88%0.45%4.92%2.37%3.55%1.94%-0.98%-1.16%-1.43%4.71%-2.54%-0.12%-5.56%0.88%3.62%4.66%3.59%-11.08%1.97%0.63%-20.56%8.94%-3.78%10.73%2.74%8.42%5.44%9.93%191.19%-3.33%-1.63%2.18%-11.76%-15.01%-2.12%1.11%18.98%-28.66%3.21%0.22%37.98%-29.40%0.45%-9.27%1.46%-43.88%3.15%0.77%-4.72%6.47%0.23%6.35%
Tax Rate Growth (1y) 116.00-284.00-406.002,617.00-154.00663.00663.00-1764.00425.00-328.001,741.00-1932.00-2796.00-259.001,198.001,222.00-134.00993.00-397.00-3684.00-519.00236.00558.00-598.00-269.00-1587.00-262.00-714.001,126.00415.00-466.00-84.00-579.00-1771.001,801.00201.00
Tax Rate Growth (3y) 387.0051.001,998.00-1661.00-393.00-2499.00-1766.00-154.00142.00-969.00-1733.001,956.00666.00189.001,697.00336.0026.00-123.00-1427.00-3109.00-1379.00-746.00-1085.00384.00557.001,628.001,061.00804.00-729.00-54.00-682.00-107.00231.00
Tax Rate Growth (5y) -1804.00225.00399.00-698.00671.001,374.00449.00-54.00-389.00-546.00-494.00510.00-1573.00840.00-364.00764.00837.00-647.00-925.00-5009.00-733.00524.00598.00200.00-179.00-43.00219.00-227.001,272.00
Tax Rate (QoQ) 18.0019.00-914.00993.00-382.00-102.002,108.00-1777.00435.00-103.00-318.00411.00-319.001,967.002.00-1045.002,047.00193.002,811.00-2702.00-69.00-437.00-475.00463.00686.00-116.001,015.00-1434.001,129.00-972.00564.00-1274.001,575.001,188.00-363.00307.0019.002,907.00-3944.00881.00357.00
Total Debt Growth (1y) -14.40%0.84%0.07%-1.34%30.97%34.66%45.78%32.34%-2.00%12.79%-3.12%7.37%6.32%-6.09%-2.50%-4.74%-5.14%-14.59%-10.16%-8.60%-6.16%0.28%25.90%21.99%23.69%18.69%-8.70%-10.10%-13.45%-7.70%-21.87%238.13%241.58%535.91%676.36%86.85%80.09%8.44%-0.91%-3.24%-0.46%-12.08%-2.83%-6.86%-12.61%-11.75%-15.88%-10.42%-3.82%1.15%47.18%39.05%32.31%24.83%-10.72%-6.12%-1.56%
Total Debt Growth (3y) -5.87%-5.04%3.73%5.14%15.27%12.23%11.92%10.92%12.57%11.26%10.62%-0.39%-3.28%-5.32%-2.22%-1.82%-7.00%3.31%2.03%3.26%0.55%1.07%0.08%0.15%3.19%-3.52%54.78%54.06%90.99%76.92%78.42%74.61%85.32%81.82%82.85%82.95%82.34%95.53%18.97%16.14%-5.59%-6.78%-6.89%-5.77%-7.76%6.35%5.08%3.60%3.68%3.40%5.35%7.80%
Total Debt Growth (5y) 3.33%4.00%3.07%4.25%4.20%4.36%4.07%3.97%4.09%9.27%8.58%2.79%1.49%-0.50%0.50%0.26%-2.50%-4.69%26.41%26.62%42.94%44.33%44.65%43.94%49.93%47.19%46.31%45.65%46.03%39.76%38.62%35.87%37.63%37.49%38.52%38.77%40.17%56.05%15.97%14.79%1.22%1.25%1.05%1.73%
Total Debt (QoQ) -2.05%3.68%-3.52%-0.62%2.00%1.81%-2.28%-1.38%0.55%35.15%0.48%6.76%-8.72%0.08%15.64%-8.30%1.16%-0.89%2.14%-4.79%-1.17%-1.30%-8.04%0.15%0.55%1.34%-1.73%25.73%-2.57%2.75%-5.70%-3.29%-4.06%-1.08%0.57%-18.14%315.19%-0.08%87.24%-0.06%-0.07%-3.69%12.74%-8.67%-2.43%-0.92%-0.42%0.94%-6.48%-7.04%0.57%-3.79%-0.41%-0.19%5.77%39.99%-5.91%-5.03%-0.21%0.12%-1.06%-0.42%