|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 3.81M | 4.29M | 3.46M | 5.72M | 5.24M | 5.16M | 1.50M | 12.62M | 15.29M | 15.14M | 12.45M | 13.00M | 14.15M | 17.08M | 14.19M | 15.41M | 13.94M | 15.69M | 13.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.71M | 1.78M | 1.73M | 2.90M | 3.10M | 2.77M | 0.97M | 8.41M | 11.93M | 9.71M | 9.31M | 9.58M | 9.76M | 11.56M | 9.92M | 12.37M | 9.69M | 11.47M | 9.65M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 2.10M | 2.50M | 1.73M | 2.82M | 2.15M | 2.39M | 0.53M | 4.21M | 3.36M | 5.44M | 3.14M | 3.42M | 4.39M | 5.51M | 4.27M | 3.04M | 4.25M | 4.22M | 4.31M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | 0.31M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.63M | 4.84M | 3.85M | 3.44M | 3.32M | 3.54M | 3.43M | 8.13M | 4.12M | 7.60M | 5.24M | 5.31M | 4.41M | 6.41M | 4.52M | 4.02M | 4.10M | 3.79M | 2.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.63M | 4.84M | 3.85M | 3.44M | 3.32M | 3.54M | 3.43M | 8.13M | 4.12M | 7.60M | 5.24M | 5.31M | 4.41M | 6.41M | 4.52M | 4.02M | 4.10M | 3.79M | 2.57M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.79M | -2.54M | -2.33M | -2.12M | -0.63M | -1.18M | -1.15M | -2.90M | -3.92M | -17.02M | -2.97M | -2.11M | -1.89M | -0.03M | 0.72M | -0.25M | -0.98M | 0.15M | -1.75M | 1.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.79M | -2.54M | -2.33M | -2.12M | -0.63M | -1.18M | -1.15M | -2.90M | -3.92M | -17.02M | -2.97M | -2.11M | -1.89M | -0.03M | 0.72M | -0.25M | -0.98M | 0.15M | -1.75M | 1.74M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.05M | 0.02M | | 0.04M | 0.02M | 0.01M | 0.28M | 0.10M | 0.03M | 0.02M | 0.34M | 0.05M | 0.03M | 0.12M | 0.05M | 0.04M | 0.05M | 0.14M | 0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -0.35M | -0.08M | 0.00M | -0.83M | 0.02M | 1.95M | -0.90M | -2.15M | -2.75M | 6.23M | -2.66M | -3.32M | 0.03M | -2.90M | -2.98M | -3.10M | -2.99M | 9.35M | -3.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.49M | -2.89M | -2.91M | -2.12M | -1.46M | -2.23M | -2.32M | -3.80M | -6.07M | -19.77M | -5.93M | -4.77M | -5.21M | -3.26M | -3.79M | -3.23M | -4.08M | -2.83M | -3.31M | -1.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.49M | -2.89M | -2.91M | -2.12M | -1.46M | -2.23M | -2.32M | -3.80M | -6.07M | -19.77M | -5.93M | -4.77M | -5.21M | -3.26M | -3.79M | -3.23M | -4.08M | -2.83M | -3.31M | -1.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.49M | -2.89M | -2.91M | -2.12M | -1.46M | -2.23M | -2.32M | -3.80M | -6.07M | -19.77M | -5.93M | -4.77M | -5.21M | -3.26M | -3.79M | -3.23M | -4.08M | -2.83M | -3.31M | -1.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.49M | -2.89M | -2.91M | -2.12M | -1.46M | -2.23M | -2.32M | -3.80M | -6.07M | -19.77M | -5.93M | -4.77M | -5.21M | -3.26M | -3.79M | -3.23M | -4.08M | -2.83M | -3.31M | -1.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.49M | -2.89M | -2.91M | -2.12M | -1.46M | -2.23M | -2.32M | -3.80M | -6.07M | -19.77M | -5.93M | -4.77M | -5.21M | -3.26M | -3.79M | -3.23M | -4.08M | -2.83M | -3.31M | -1.30M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.27M | 0.26M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.58M | -3.16M | -2.91M | -2.12M | -1.46M | -2.23M | -2.32M | -3.80M | -6.07M | -19.77M | -5.93M | -4.77M | -5.21M | -3.26M | -3.79M | -3.23M | -4.08M | -2.83M | -3.31M | -1.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 | -0.12 | -0.04 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 | -0.12 | -0.04 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.65M | 125.74M | 128.16M | 149.10M | 149.13M | 149.16M | 149.19M | 149.71M | 158.29M | 171.29M | 164.85M | 171.23M | 171.16M | 171.14M | 171.20M | 175.97M | 175.97M | 175.86M | 0.17M | 181.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.16M | 149.10M | 149.16M | 149.16M | 149.19M | 149.71M | 158.29M | 162.67M | 164.85M | 171.23M | 171.16M | 171.10M | 171.20M | 175.97M | 175.97M | 175.94M | 176.55M | 181.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.66M | -3.07M | -2.86M | -2.12M | -1.44M | -2.19M | -2.27M | -3.78M | -5.95M | -19.71M | -5.97M | -4.73M | -5.17M | -0.03M | 0.72M | -0.25M | -0.98M | 0.15M | -1.75M | 1.74M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | -1.30M | 0.83M | 1.16M | 1.05M | 4.21M | 0.01M | 0.01M | 2.77M | -6.16M | 2.99M | 0.00M | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |