Beamr Imaging Ltd. Income Statement

Income Statement Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 3.18M3.30M2.86M2.91M3.06M
Cost of Revenue 1.37M0.96M0.91M0.36M0.68M
Gross Profit 3.08M3.21M2.77M2.81M2.82M
Operating items
Research & Development 2.73M2.03M2.06M1.82M2.89M
Selling, General & Administrative 0.67M0.77M0.83M1.51M2.47M
Restructuring Costs 0.01M0.02M0.03M
Other Operating Expenses 0.02M0.13M
Operating Expenses 3.41M2.82M2.92M3.33M5.36M
Operating Income -1.67M-0.42M-1.03M-0.88M-3.21M
EBIT -1.67M-0.42M-1.03M-0.88M-3.21M
Non-operating items
Other Non Operating Income -0.47M-0.17M0.27M-0.09M
Non Operating Income -0.47M-0.17M0.22M-0.09M
Net income details
EBT -2.36M-1.10M-1.29M-0.71M-3.35M
Tax Provisions 0.10M0.05M0.05M0.04M0.05M
Profit After Tax -2.46M-0.95M-1.25M-0.69M-3.35M
Income from Continuing Operations -2.46M-1.16M-1.34M-0.75M-3.39M
Consolidated Net Income -2.46M-1.16M-1.34M-0.75M-3.39M
Income towards Parent Company -2.46M-1.16M-1.34M-0.75M-3.39M
Net Income towards Common Stockholders -2.46M-1.16M-1.34M-0.75M-3.39M
Additional items
EPS (Basic) -0.96-0.37-0.48-0.06-0.22
EPS (Weighted Average and Diluted) -0.96-0.37-0.48-0.09-0.22
Shares Outstanding (Weighted Average) 10.70M10.70M12.88M15.51M
Shares Outstanding (Diluted Average) 2.57M2.58M2.58M11.45M15.17M
EBITDA -2.46M-0.95M-1.25M-0.88M-3.21M
Interest Expenses 0.70M0.47M0.17M