|
Cash & Equivalents
|
0.90M | 1.44M | 5.45M | 2.29M |
|
Cash & Current Investments
|
0.90M | 1.44M | 1.47M | 2.29M |
|
Receivables - Net
|
-1.17M | 1.24M | -2.21M | 7.48M |
|
Receivables - Other
|
| 7.80M | | 0.16M |
|
Receivables
|
-1.17M | 9.04M | 3.78M | 7.63M |
|
Inventory
|
-0.01M | 0.05M | -0.02M | 0.29M |
|
Current Deferred Tax Assets
|
| 1.17M | 1.38M | |
|
Current Assets
|
| 11.95M | 10.58M | 10.08M |
|
Property, Plant & Equipment (Net)
|
| 0.03M | | 0.21M |
|
Long-Term Investments
|
| | | 37.64 |
|
Long-Term Deferred Tax
|
| 0.06M | 0.06M | 0.22M |
|
Non-Current Assets
|
| 0.10M | 0.35M | 2.87M |
|
Assets
|
| 12.05M | 10.93M | 12.95M |
|
Accounts Payables
|
-0.02M | 1.90M | 1.50M | 5.31M |
|
Notes Payables
|
| 2.00M | | 1.63M |
|
Payables
|
-0.02M | 3.90M | -0.40M | 6.94M |
|
Accumulated Expenses
|
| 0.01M | 0.01M | 0.01M |
|
Short term Debt
|
| 2.00M | 0.36M | 1.63M |
|
Current Leases
|
| 0.02M | | 1.58M |
|
Current Taxes
|
| 0.33M | 0.16M | |
|
Non-Current Debt
|
| 1.17M | | 1.00M |
|
Operating Leases
|
| | | 1.00M |
|
Total Liabilities
|
| 6.47M | 5.62M | 9.21M |
|
Total Debt
|
| 3.17M | 0.37M | 2.63M |
|
Common Equity
|
| 5.59M | 5.32M | 3.74M |
|
Shareholder's Equity
|
| 5.59M | 5.32M | 3.74M |
|
Liabilities and Shareholders Equity
|
| 12.05M | 11.23M | 12.95M |
|
Retained Earnings
|
| 5.59M | 5.32M | -3.38M |