|
Revenue (Quarter)
|
0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | -0.40M | 0.14M | 0.12M | 0.12M | -0.01M | -0.01M | 0.03M | | | | 0.12M | 0.22M | 0.28M | 0.27M | 0.29M | 0.38M | 0.41M | 0.34M | 0.33M | 0.44M | 0.41M | 0.25M | 0.29M | 0.46M | 0.29M | 0.25M | 0.05M | | | 0.03M | | | | |
|
Cost of Revenue (Quarter)
|
0.03M | 0.02M | 0.02M | 0.08M | 0.06M | 0.03M | -0.20M | 0.07M | 0.06M | 0.02M | -0.08M | | 0.04M | | | | 0.08M | 0.13M | 0.25M | 0.14M | 0.30M | 0.32M | 0.43M | 0.92M | 0.17M | 0.22M | 0.23M | 0.16M | 0.11M | 0.49M | 0.11M | 0.08M | 0.06M | 0.04M | 0.04M | 0.02M | | | | |
|
Gross Profit (Quarter)
|
0.07M | 0.05M | 0.06M | 0.06M | 0.08M | 0.06M | -0.21M | 0.06M | 0.06M | 0.06M | | | -0.01M | | | | 0.04M | 0.09M | 0.09M | 0.13M | 0.15M | 0.20M | 0.21M | 0.15M | 0.16M | 0.22M | 0.18M | 0.09M | 0.18M | 0.26M | 0.18M | -0.12M | -0.01M | | | 0.01M | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.06M | 0.06M | 0.06M | | 0.02M | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.12M | 0.15M | 0.11M | 0.13M | 0.13M | 0.20M | -0.05M | 0.07M | 0.06M | 0.05M | 0.06M | 0.08M | 0.43M | | | 1.02M | 0.32M | 0.28M | 0.44M | 0.37M | 0.27M | 0.36M | 0.50M | 0.39M | 0.31M | 0.39M | 0.26M | 0.32M | 0.27M | 0.33M | 0.34M | 0.59M | 0.11M | 0.42M | 0.14M | 0.15M | 0.05M | 0.06M | 0.06M | 0.07M |
|
Restructuring Costs (Quarter)
|
0.03M | 0.04M | 0.03M | 0.05M | 0.04M | 0.04M | 0.03M | 0.05M | 0.04M | 0.05M | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | -0.59M | | | | 0.15M | -0.00M | 0.25M | 0.25M | 0.30M | 0.32M | 0.43M | 0.39M | 0.39M | 0.40M | 0.50M | 0.94M | 0.66M | 0.02M | | -0.05M | 0.03M | | | | 0.01M | | | -0.02M |
|
Operating Expenses (Quarter)
|
0.15M | 0.18M | 0.15M | 0.18M | 0.17M | 0.24M | -0.03M | 0.11M | 0.10M | 0.10M | 0.05M | 0.08M | 0.50M | | | 1.02M | 0.48M | 0.28M | 0.69M | 0.62M | 0.58M | 0.68M | 0.93M | 0.78M | 0.70M | 0.79M | 0.76M | 1.26M | 0.98M | 0.87M | 0.63M | 0.72M | 0.24M | 0.48M | 0.39M | 0.15M | 0.05M | 0.06M | 0.06M | 0.07M |
|
Operating Income (Quarter)
|
-0.07M | -0.10M | -0.05M | -0.09M | -0.08M | -0.14M | -0.17M | -0.07M | -0.05M | -0.06M | -0.07M | -0.08M | -0.50M | | | | -0.43M | -0.19M | -0.60M | -0.49M | -0.43M | -0.48M | -0.72M | -0.63M | -0.54M | -0.57M | -0.58M | -1.17M | -0.80M | -0.61M | -0.45M | -0.84M | -0.25M | -0.48M | -0.39M | -0.15M | -0.05M | -0.06M | -0.06M | -0.07M |
|
EBIT (Quarter)
|
-0.07M | -0.10M | -0.05M | -0.09M | -0.08M | -0.14M | -0.17M | -0.07M | -0.05M | -0.06M | -0.07M | -0.08M | -0.50M | | | | -0.43M | -0.19M | -0.60M | -0.49M | -0.43M | -0.48M | -0.72M | -0.63M | -0.54M | -0.57M | -0.58M | -1.17M | -0.80M | -0.61M | -0.45M | -0.84M | -0.25M | -0.48M | -0.39M | -0.15M | -0.05M | -0.06M | -0.06M | -0.07M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.08M | 0.01M | -0.30M | -0.01M | -0.01M | 0.01M | 0.09M | | | | | 0.34M | -0.36M | -0.02M | 0.00M | 394.00 | -394.00 | 0.08M | -3.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | -820.00 | 0.01M | 0.00M | -0.01M | -612.00 | 0.00M | 0.01M | 0.00M | -667.00 | -0.01M | -0.00M | | 2.67M | | -5.35M | -0.16M | | | | | | -0.01M | 0.02M |
|
Non Operating Income (Quarter)
|
| | | -0.00M | -0.00M | -0.03M | -0.06M | 0.01M | -0.11M | -0.01M | -0.01M | 0.01M | 0.09M | | | | 0.06M | 0.13M | 0.02M | 0.12M | -0.06M | -0.09M | -0.23M | 0.29M | 0.09M | 0.09M | -0.12M | -0.02M | -0.12M | 2.58M | -0.18M | -4.29M | 0.51M | -0.18M | 0.15M | 0.15M | 0.17M | 0.16M | 0.22M | -4.23M |
|
EBT (Quarter)
|
-0.07M | -0.10M | -0.06M | -0.09M | -0.08M | -0.15M | -0.18M | -0.08M | -0.06M | -0.07M | -0.08M | -0.09M | -0.53M | | | | -0.48M | -0.27M | -0.66M | -0.55M | -0.48M | -0.54M | -0.80M | -0.71M | -0.46M | -0.49M | -0.67M | -1.22M | -0.91M | 1.97M | -0.63M | -1.11M | -0.76M | -0.30M | -0.53M | -0.30M | -0.22M | -0.22M | -0.28M | -3.21M |
|
Profit After Tax (Quarter)
|
-0.07M | -0.11M | -0.06M | -0.09M | -0.08M | -0.18M | -0.22M | -0.08M | -0.16M | -0.07M | -0.12M | -0.09M | -0.59M | | | | -0.49M | -0.32M | -0.62M | -0.62M | -0.49M | -0.57M | -0.95M | -0.60M | -0.63M | -0.67M | -0.70M | -1.19M | -0.91M | 1.97M | -0.63M | -1.11M | -0.76M | -0.30M | -0.53M | -0.30M | -0.22M | -0.22M | -0.28M | -3.21M |
|
Income from Continuing Operations (Quarter)
|
-0.07M | -0.10M | -0.06M | -0.09M | -0.08M | -0.15M | -0.18M | -0.08M | -0.06M | -0.07M | -0.08M | -0.09M | -0.53M | | | | -0.48M | -0.27M | -0.66M | -0.55M | -0.48M | -0.54M | -0.80M | -0.71M | -0.46M | -0.49M | -0.67M | -1.22M | -0.91M | 1.97M | -0.63M | -1.11M | -0.76M | -0.30M | -0.53M | -0.30M | -0.22M | -0.22M | -0.28M | -3.21M |
|
Consolidated Net Income (Quarter)
|
-0.07M | -0.10M | -0.06M | -0.09M | -0.08M | -0.15M | -0.18M | 0.01M | -0.06M | -0.07M | -0.08M | 0.02M | -0.53M | | | | -0.48M | -0.27M | -0.66M | -0.55M | -0.48M | -0.54M | -0.80M | -0.71M | -0.46M | -0.49M | -0.67M | -1.22M | -0.91M | 1.97M | -0.63M | -1.11M | -0.76M | -0.30M | -0.53M | -0.30M | -0.22M | -0.22M | -0.28M | -3.21M |
|
Income towards Parent Company (Quarter)
|
-0.07M | -0.10M | -0.06M | -0.09M | -0.08M | -0.15M | -0.18M | 0.01M | -0.06M | -0.07M | -0.08M | 0.02M | -0.53M | | | | -0.48M | -0.27M | -0.66M | -0.55M | -0.48M | -0.54M | -0.80M | -0.71M | -0.46M | -0.49M | -0.67M | -1.22M | -0.91M | 1.97M | -0.63M | -1.11M | -0.76M | -0.30M | -0.53M | -0.30M | -0.22M | -0.22M | -0.28M | -3.21M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.07M | -0.10M | -0.06M | -0.09M | -0.08M | -0.15M | -0.18M | 0.01M | -0.06M | -0.07M | -0.08M | 0.02M | -0.53M | | | | -0.48M | -0.27M | -0.66M | -0.55M | -0.48M | -0.54M | -0.80M | -0.71M | -0.46M | -0.49M | -0.67M | -1.22M | -0.91M | 1.97M | -0.63M | -1.11M | -0.76M | -0.30M | -0.53M | -0.30M | -0.04M | -0.22M | -0.28M | -3.21M |
|
EPS (Basic) (Quarter)
|
0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.68 | -0.08 | -0.07 | -0.03 | -0.05 | -0.05 | -0.02 | -0.04 | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | 0.03 | 0.07 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.01 | -0.01 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
20.50M | 20.50M | 20.51M | 21.71M | 22.77M | 23.13M | 23.31M | 23.94M | 24.31M | 24.40M | 24.31M | 0.13M | 14.59M | 1.12M | 9.17M | 30.74M | 10.68M | 13.79M | 30.38M | 14.10M | 30.21M | 32.27M | 22.08M | 20.41M | 25.05M | 25.38M | 46.76M | 0.50M | 28.09M | 30.22M | 57.52M | 30.56M | 34.34M | 35.10M | 37.51M | 36.37M | 37.72M | 37.72M | 37.72M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.72M | 37.72M | 37.72M | |
|
EBITDA (Quarter)
|
-0.07M | -0.10M | -0.05M | -0.09M | -0.08M | -0.14M | -0.17M | -0.07M | -0.05M | -0.06M | -0.07M | -0.08M | -0.50M | | | | -0.43M | -0.19M | -0.60M | -0.49M | -0.43M | -0.48M | -0.72M | -0.63M | -0.54M | -0.57M | -0.58M | -1.17M | -0.75M | -0.61M | -0.39M | -0.79M | -0.19M | -0.48M | -0.37M | -0.15M | -0.05M | -0.06M | -0.06M | -0.07M |
|
Interest Expenses (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | | | | 0.05M | 0.08M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.08M | -0.08M | -0.08M | 0.08M | 0.06M | 0.09M | 0.10M | 0.14M | 0.33M | 0.16M | 0.16M | 0.16M | | | | | |