|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.65M | 142.05M | 133.15M | 174.79M | 161.98M | 85.14M | 57.02M | 36.56M | 103.20M | 74.46M | 66.68M | 98.72M | 73.15M | 55.78M | 47.41M | 41.03M | 42.02M | 13.76M | 13.86M | 32.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.51M | 53.56M | 53.58M | | | 4.06M | | | | | | 22.97M | 20.31M | 18.10M | 17.18M | 13.63M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.15M | 195.62M | 186.73M | 174.79M | 161.98M | 89.19M | 57.02M | 36.56M | 103.20M | 74.46M | 66.68M | 121.69M | 93.46M | 73.89M | 64.58M | 54.66M | 42.02M | 13.76M | 13.86M | 32.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.42M | 5.05M | 6.35M | 7.47M | 14.89M | 18.75M | 23.58M | 27.88M | 43.44M | 41.72M | 45.45M | 53.61M | 0.18M | 0.03M | 42.07M | 37.63M | 34.70M | 33.80M | 29.53M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.46M | 0.47M | 0.01M | | | 0.01M | | | | | | | | | 0.03M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 4.89M | 5.53M | 6.35M | 7.47M | 14.89M | 18.76M | 23.58M | 27.88M | 43.44M | 41.72M | 45.45M | 53.61M | 0.18M | 0.03M | 42.10M | 37.63M | 34.70M | 33.80M | 29.53M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 5.55M | 4.69M | 10.37M | 10.05M | 17.53M | 24.33M | 34.74M | 39.52M | 45.36M | 47.39M | 47.94M | 44.68M | 44.45M | 42.31M | 36.61M | 38.84M | 32.71M | 31.43M | 14.15M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 2.96M | 3.50M | 1.02M | 0.58M | 2.56M | 3.34M | 4.40M | 5.21M | 5.76M | 5.06M | 6.65M | 5.99M | 5.23M | 4.67M | 5.40M | 4.58M | 5.77M | 9.53M | 6.07M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.76M | 208.55M | 199.97M | 192.53M | 180.08M | 124.17M | 103.44M | 99.28M | 175.82M | 169.03M | 160.84M | 221.73M | 197.74M | 173.18M | 160.26M | 139.48M | 123.08M | 98.50M | 97.87M | 89.32M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | | | | 3.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 12.63M | 13.66M | 14.56M | 16.22M | 22.95M | 22.27M | 25.86M | 27.67M | 31.24M | 34.00M | 35.13M | 37.20M | 40.32M | 44.05M | 37.38M | 39.84M | 36.09M | 37.66M | 42.69M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 19.26M | 19.25M | 19.39M | 19.05M | 156.09M | 201.45M | 203.85M | 204.24M | 232.22M | 144.88M | 144.88M | 144.88M | 144.88M | 75.77M | 17.90M | 17.90M | 17.90M | 19.64M | 1.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 4.28M | 4.28M | 3.46M | 3.71M | 75.41M | 28.64M | 1.12M | 25.07M | 27.03M | 2.28M | 2.81M | 13.86M | 13.00M | 12.05M | 10.39M | 8.95M | 7.67M | 8.40M | 6.63M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 23.55M | 23.54M | 22.84M | 22.76M | 231.50M | 230.09M | 204.97M | 229.32M | 259.25M | 147.16M | 147.69M | 158.74M | 157.88M | 87.83M | 28.29M | 26.84M | 25.56M | 28.04M | 8.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.03M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 4.13M | 0.07M | 0.46M | 0.08M | 0.08M | 0.07M | 0.01M | 0.08M | 0.07M | 0.08M | 0.08M | 0.08M | 0.64M | 0.09M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 38.07M | 38.80M | 39.38M | 41.18M | 259.33M | 257.48M | 263.26M | 265.18M | 299.41M | 204.75M | 206.78M | 206.76M | 207.10M | 142.76M | 46.59M | 48.50M | 43.64M | 44.62M | 49.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.94M | 246.62M | 238.77M | 231.91M | 221.27M | 383.51M | 360.92M | 362.54M | 441.00M | 468.44M | 365.60M | 428.52M | 404.50M | 380.27M | 303.02M | 215.03M | 199.08M | 168.42M | 171.28M | 147.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 6.09M | 6.09M | 7.13M | 8.12M | 16.36M | 16.42M | 24.59M | 28.62M | 30.07M | 30.12M | 31.19M | 26.30M | 29.62M | 32.46M | 28.89M | 26.06M | 25.94M | 25.73M | 28.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.57M | 0.49M | 0.01M | 0.01M | 0.78M | 0.08M | 0.01M | 0.01M | 4.79M | 4.79M | 6.79M | 6.79M | 0.27M | | 0.27M | 0.27M | 0.27M | 0.11M | 0.27M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 6.66M | 6.58M | 7.14M | 8.13M | 17.14M | 16.49M | 24.59M | 28.63M | 34.86M | 34.91M | 37.98M | 33.09M | 29.89M | 32.46M | 29.15M | 26.32M | 26.20M | 25.84M | 28.67M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.29M | 3.80M | 5.68M | 6.91M | 8.95M | 11.96M | 13.11M | 12.81M | 17.81M | 15.45M | 14.14M | 15.48M | 12.74M | 11.00M | 3.49M | 3.65M | 8.96M | 3.52M | 2.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | | | | | | | | | | 0.38M | 0.06M | 1.62M | 4.29M | 2.61M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.63M | 0.70M | 0.55M | 0.88M | 1.43M | 1.42M | 0.31M | 2.04M | 2.02M | 2.56M | 3.45M | 0.44M | 0.24M | 3.57M | 3.22M | 3.86M | 3.66M | 0.04M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.71M | 2.00M | 2.57M | 2.78M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.19M | 1.72M | 2.86M | 2.74M | 7.79M | 8.82M | 10.57M | 11.50M | 12.68M | 12.23M | 13.61M | 14.43M | 15.19M | 16.33M | 17.08M | 17.45M | 19.15M | 16.58M | 12.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 10.77M | 12.80M | 16.23M | 18.67M | 39.37M | 39.00M | 50.32M | 55.27M | 68.54M | 66.39M | 69.70M | 67.23M | 61.37M | 63.66M | 59.47M | 57.36M | 58.01M | 61.12M | 63.47M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.41M | 0.32M | 0.89M | 1.11M | 0.16M | 0.12M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.30M | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.13M | 0.66M | 4.24M | 4.90M | 5.26M | 5.41M | 8.92M | 9.70M | 12.46M | 13.54M | 13.52M | 15.96M | 5.06M | 10.38M | 9.81M | 7.31M | 5.14M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.43M | 1.45M | 1.53M | 2.01M | 1.88M | 1.73M | 3.03M | 3.74M | 7.04M | 6.28M | 7.03M | 10.51M | 9.30M | 7.56M | 7.16M | 9.95M | 9.19M | 7.97M | 7.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.13M | 0.19M | 0.73M | 1.32M | 4.03M | 1.32M | 1.32M | 0.39M | 0.35M | 19.19M | 0.34M | 20.57M | 20.93M | 21.05M | 21.73M | 23.49M | 2.22M | 2.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68M | 12.52M | 14.28M | 17.89M | 20.45M | 89.60M | 87.40M | 100.27M | 106.01M | 147.50M | 145.58M | 119.94M | 107.42M | 81.33M | 87.58M | 78.46M | 74.74M | 74.18M | 78.27M | 80.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.77M | 12.61M | 14.41M | 18.08M | 21.18M | 90.92M | 91.43M | 101.58M | 107.34M | 147.88M | 145.93M | 139.12M | 107.76M | 101.90M | 108.51M | 99.51M | 96.47M | 97.67M | 80.50M | 82.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.30M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.17M | 234.00M | 224.37M | 213.83M | 200.09M | 292.59M | 269.49M | 260.96M | 333.66M | 320.56M | 219.66M | 289.40M | 296.74M | 278.37M | 194.51M | 115.52M | 102.60M | 70.75M | 90.78M | 64.49M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.17M | 234.00M | 224.37M | 213.83M | 200.09M | 292.59M | 269.49M | 260.96M | 333.66M | 320.56M | 219.66M | 289.40M | 296.74M | 278.37M | 194.51M | 115.52M | 102.60M | 70.75M | 90.78M | 64.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.94M | 246.62M | 238.77M | 231.91M | 221.27M | 383.51M | 360.92M | 362.54M | 441.00M | 468.44M | 365.60M | 428.52M | 404.50M | 380.27M | 303.02M | 215.03M | 199.08M | 168.42M | 171.28M | 147.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | | | | 1.59M | | | | 1.15M | | | | 1.16M | | | | 5.99M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -194.72M | -0.43M | -223.50M | -242.47M | -257.61M | -4.66M | -305.88M | -334.03M | -363.83M | -405.31M | -518.03M | -537.72M | -554.90M | -4.17M | -662.34M | -739.04M | -756.56M | -788.52M | -788.61M | -8.73M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |