|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.42M | 0.07M | 0.07M | 0.07M | 0.04M | | | | | | | | | | | | 0.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | -0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.09M | 0.10M | 0.10M | 0.07M | 0.02M | 0.07M | 0.03M | 0.03M | 0.03M | -0.01M | 0.06M | 0.05M | 0.08M | 0.06M | 0.07M | 0.07M | 0.21M | 12.74M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | 0.08M | 0.02M | 0.06M | 0.04M | 0.04M | 0.03M | 0.00M | 0.07M | 0.06M | 0.08M | 0.06M | 0.08M | 0.08M | 0.21M | 12.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.10M | 0.10M | 0.32M | -0.03M | -0.01M | 0.04M | -0.02M | -0.04M | -0.04M | -0.03M | -0.00M | -0.07M | -0.06M | -0.08M | -0.06M | -0.08M | -0.08M | -0.21M | -12.74M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.10M | 0.10M | 0.32M | -0.03M | -0.01M | 0.04M | -0.02M | -0.04M | -0.04M | -0.03M | -0.00M | -0.07M | -0.06M | -0.08M | -0.06M | -0.08M | -0.08M | -0.21M | -12.74M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.10M | -0.07M | -0.10M | 0.01M | 0.00M | 0.02M | -0.07M | 0.01M | 0.01M | -0.05M | 0.00M | 0.00M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.04M | -0.11M | | 0.07M | 0.06M | 0.13M | -522.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.09M | 3.02M | -3.88M | -0.19M | -0.20M | -0.19M | -0.18M | -0.05M | -0.06M | -0.03M | -0.13M | -0.05M | -0.04M | -0.11M | -0.05M | 0.07M | -0.07M | -3.38M | -15.28M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.15M | 0.04M | 0.26M | -0.09M | -0.07M | -0.01M | -0.08M | -0.09M | -0.10M | -0.09M | -0.06M | -0.12M | -0.11M | -0.15M | -0.12M | -0.14M | -0.14M | -0.27M | -12.77M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | -0.19M | 3.12M | -3.57M | -0.22M | -0.21M | -0.14M | -0.20M | -0.09M | -0.10M | -0.07M | -0.13M | -0.12M | -0.10M | -0.19M | -0.12M | -0.01M | -0.15M | -3.59M | -28.02M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.03M | -0.02M | 0.06M | -0.01M | -0.04M | 0.08M | -0.00M | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -0.01M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.15M | 0.04M | 0.26M | -0.09M | -0.07M | -0.01M | -0.08M | -0.09M | -0.10M | -0.09M | -0.06M | -0.12M | -0.11M | -0.15M | -0.12M | -0.14M | -0.14M | -0.27M | -12.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.15M | 0.04M | 0.26M | -0.09M | -0.07M | -0.01M | -0.08M | -0.09M | -0.10M | -0.09M | -0.06M | -0.12M | -0.11M | -0.15M | -0.12M | -0.14M | -0.14M | -0.27M | -12.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.15M | 0.04M | 0.26M | -0.09M | -0.07M | -0.01M | -0.08M | -0.09M | -0.10M | -0.09M | -0.06M | -0.12M | -0.11M | -0.15M | -0.12M | -0.14M | -0.14M | -0.27M | -12.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.15M | 3.15M | 0.26M | -0.09M | -0.07M | -0.01M | -0.08M | -0.09M | -0.10M | -0.09M | -0.06M | -0.12M | -0.11M | -0.15M | -0.12M | -0.14M | -0.14M | -0.27M | -12.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.01 | 0.14 | -0.09 | -0.01 | -0.01 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.16 | -1.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.01 | 0.00 | -0.01 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.16 | -1.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | | | 25.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 25.04M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 21.67M | 22.00M | 25.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.10M | 0.10M | 0.32M | -0.03M | -0.01M | 0.04M | -0.02M | -0.04M | -0.04M | -0.03M | -0.00M | -0.07M | -0.06M | -0.08M | -0.06M | -0.08M | -0.08M | -0.21M | -12.74M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.03M |