|
Revenue (Quarter)
|
| 8.62M | 2.27M | 1.55M | 2.06M | 1.77M | 3.79M | 4.36M | 3.06M | 2.24M | 3.48M | 4.85M |
|
Cost of Revenue (Quarter)
|
| 3.92M | 1.09M | 1.02M | 0.97M | 0.98M | 2.20M | 1.92M | 1.69M | 1.05M | 1.79M | 2.52M |
|
Gross Profit (Quarter)
|
| 4.69M | 1.18M | 0.53M | 1.09M | 0.80M | 1.59M | 2.45M | 1.37M | 1.19M | 1.69M | 2.32M |
|
Selling, General & Administrative (Quarter)
|
| 5.55M | 5.70M | 4.91M | 6.87M | 4.38M | 6.17M | 4.29M | 3.72M | 2.49M | 2.50M | 3.82M |
|
Other Operating Expenses (Quarter)
|
| | -0.07M | 1.54M | | | -0.13M | -0.36M | 4.20M | | | |
|
Operating Expenses (Quarter)
|
| 5.55M | 5.77M | 6.45M | 6.87M | 4.38M | 8.01M | 4.65M | -16.21M | 2.49M | 2.50M | 3.82M |
|
Operating Income (Quarter)
|
| -0.85M | -4.59M | -5.93M | -5.78M | -3.59M | -6.42M | -2.20M | 17.59M | -1.30M | -0.81M | -1.50M |
|
EBIT (Quarter)
|
| -0.85M | -4.59M | -5.93M | -5.78M | -3.59M | -6.42M | -2.20M | 17.59M | -1.30M | -0.81M | -1.50M |
|
Non Operating Investment Income (Quarter)
|
| | | 1.33M | -0.67M | 0.42M | -0.77M | 0.52M | -0.17M | | | |
|
Interest & Investment Income (Quarter)
|
| -1.02M | -0.11M | -0.94M | -1.18M | -0.38M | -0.75M | -0.67M | -0.33M | -0.23M | -0.33M | -0.48M |
|
Other Non Operating Income (Quarter)
|
| 3.03M | | 0.74M | 0.83M | | 15.18M | -0.55M | -14.94M | 0.52M | -0.17M | -0.04M |
|
Non Operating Income (Quarter)
|
| 1.94M | -0.04M | 0.74M | 4.98M | 0.10M | 13.98M | -1.00M | -0.16M | 0.98M | -0.75M | -0.04M |
|
EBT (Quarter)
|
| 1.09M | -4.74M | -3.56M | -5.09M | -3.48M | 7.56M | -3.20M | 17.43M | -0.32M | -1.56M | -2.10M |
|
Tax Provisions (Quarter)
|
| 0.66M | -0.12M | | 0.46M | 0.03M | 0.29M | 0.43M | 0.67M | 0.25M | 0.33M | 0.46M |
|
Profit After Tax (Quarter)
|
| 0.41M | -3.25M | -3.36M | -7.49M | -3.51M | 23.84M | -3.34M | -0.56M | -0.56M | -1.89M | -2.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -0.48M | -0.40M | | | | |
|
Income from Continuing Operations (Quarter)
|
| 0.43M | -4.62M | -3.56M | -5.55M | -3.51M | 7.27M | -3.63M | 16.76M | -0.57M | -1.89M | -2.56M |
|
Consolidated Net Income (Quarter)
|
| -0.02M | 1.36M | 0.51M | 0.43M | 0.48M | 16.09M | -0.11M | 0.05M | | | |
|
Income towards Parent Company (Quarter)
|
| -0.02M | 1.36M | 0.51M | 0.43M | 0.48M | 16.09M | -0.11M | 0.05M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.02M | 1.36M | 0.51M | 0.43M | 0.48M | 7.27M | -3.90M | 0.05M | | -2.34M | -3.10M |
|
EPS (Basic) (Quarter)
|
| 0.05 | -0.55 | -0.37 | -0.73 | -0.35 | 0.79 | -0.40 | 1.81 | -0.08 | -0.19 | -0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.05 | -0.55 | -0.37 | -0.73 | -0.35 | 0.66 | -0.40 | 1.23 | -0.08 | -0.19 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.81M | 8.17M | 8.52M | 9.66M | 1.46M | 1.46M | 9.17M | 1.46M | 3.26M | 3.26M | 12.31M | 4.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 8.35M | 8.35M | 8.57M | 8.19M | 9.91M | 11.04M | 9.19M | 13.40M | 12.31M | 12.31M | |
|
EBITDA (Quarter)
|
| -0.85M | -4.59M | -5.93M | -5.78M | -3.59M | -6.42M | -2.20M | 17.59M | -1.30M | -0.81M | -1.50M |
|
Tax Rate (Quarter)
|
| 60.59% | 2.64% | | -9.12% | -0.78% | 3.80% | -13.49% | 3.86% | -77.19% | -21.22% | -22.05% |