|
Revenue (Quarter)
|
| 4,522.00M | 4,631.00M | 4,728.00M | 4,805.00M | 5,197.00M | 5,677.00M | 5,276.00M | 5,423.00M | 6,509.00M | 7,008.00M |
|
Amortization - Intangibles (Quarter)
|
| 39.00M | 38.00M | 38.00M | 39.00M | 89.00M | 125.00M | 117.00M | 137.00M | 253.00M | 268.00M |
|
Selling, General & Administrative (Quarter)
|
| 518.00M | 586.00M | 529.00M | 534.00M | 562.00M | 632.00M | 711.00M | 689.00M | 782.00M | 549.00M |
|
Restructuring Costs (Quarter)
|
| | 46.00M | | | | | | 39.00M | | |
|
Other Operating Expenses (Quarter)
|
| 2,367.00M | 2,414.00M | 1,561.00M | 1,455.00M | 1,414.00M | 1,552.00M | 2,867.00M | 2,964.00M | 3,772.00M | 1,292.00M |
|
Operating Expenses (Quarter)
|
| 2,885.00M | 3,046.00M | 3,035.00M | 3,005.00M | 3,191.00M | 3,602.00M | 3,578.00M | 3,692.00M | 4,554.00M | 5,347.00M |
|
Operating Income (Quarter)
|
| 1,637.00M | -3224.00M | 1,693.00M | 1,800.00M | 2,006.00M | -3787.00M | 1,698.00M | 1,731.00M | 1,955.00M | -3839.00M |
|
EBIT (Quarter)
|
| 1,637.00M | -3224.00M | 1,693.00M | 1,800.00M | 2,006.00M | -3787.00M | 1,698.00M | 1,731.00M | 1,955.00M | -3839.00M |
|
Non Operating Investment Income (Quarter)
|
| 114.00M | 265.00M | 171.00M | 162.00M | 177.00M | -18.00M | 58.00M | 550.00M | 64.00M | -38.00M |
|
Interest & Investment Income (Quarter)
|
| 139.00M | 159.00M | 141.00M | 178.00M | 82.00M | 212.00M | 173.00M | 144.00M | 113.00M | 598.00M |
|
Non Operating Income (Quarter)
|
| 171.00M | -426.00M | 220.00M | 214.00M | 259.00M | 28.00M | 65.00M | 521.00M | 42.00M | -54.00M |
|
EBT (Quarter)
|
| 1,808.00M | 1,927.00M | 1,913.00M | 2,014.00M | 2,265.00M | 2,103.00M | 1,763.00M | 2,252.00M | 1,997.00M | 1,607.00M |
|
Tax Provisions (Quarter)
|
| 213.00M | 314.00M | 290.00M | 477.00M | 574.00M | 442.00M | 248.00M | 587.00M | 470.00M | 372.00M |
|
Profit After Tax (Quarter)
|
| 1,604.00M | 1,375.00M | 1,623.00M | 1,495.00M | 1,631.00M | 1,518.00M | 1,510.00M | 1,593.00M | 1,323.00M | 1,235.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| -9.00M | -60.00M | 50.00M | 42.00M | 54.00M | -152.00M | 5.00M | 72.00M | 134.00M | -78.00M |
|
Income from Continuing Operations (Quarter)
|
| 1,595.00M | 1,613.00M | 1,623.00M | 1,537.00M | 1,691.00M | 1,661.00M | 1,515.00M | 1,665.00M | 1,527.00M | 1,235.00M |
|
Consolidated Net Income (Quarter)
|
| 1,595.00M | 1,613.00M | 1,623.00M | 1,537.00M | 1,691.00M | 1,661.00M | 1,515.00M | 1,665.00M | 1,527.00M | 1,235.00M |
|
Income towards Parent Company (Quarter)
|
| 1,595.00M | 1,613.00M | 1,623.00M | 1,537.00M | 1,691.00M | 1,661.00M | 1,515.00M | 1,665.00M | 1,527.00M | 1,235.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| 1,595.00M | 1,613.00M | 1,623.00M | 1,537.00M | 1,631.00M | 1,670.00M | 1,515.00M | 1,665.00M | 1,393.00M | 1,184.00M |
|
EPS (Basic) (Quarter)
|
| 10.75 | 9.25 | 10.58 | 10.07 | 11.02 | 10.73 | 9.74 | 10.29 | 8.54 | 7.26 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 10.66 | 9.15 | 10.48 | 9.99 | 10.90 | 10.64 | 9.64 | 10.19 | 8.43 | 7.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
150.90M | 149.60M | 149.33M | 148.70M | | 148.00M | 150.04M | 155.00M | 154.95M | 154.94M | 155.00M |
|
EBITDA (Quarter)
|
| 1,637.00M | -3224.00M | 1,693.00M | 1,800.00M | 2,006.00M | -3787.00M | 1,698.00M | 1,731.00M | 1,955.00M | -3839.00M |
|
Interest Expenses (Quarter)
|
| 82.00M | 82.00M | 92.00M | 126.00M | 154.00M | 166.00M | 166.00M | 173.00M | 135.00M | 140.00M |
|
Tax Rate (Quarter)
|
| 11.78% | 16.29% | 15.16% | 23.68% | 25.34% | 21.02% | 14.07% | 26.07% | 23.54% | 23.15% |