|
Revenue (Quarter)
|
4,522.00M | 4,631.00M | 4,728.00M | 4,805.00M | 5,197.00M | 5,677.00M | 5,276.00M | 5,423.00M | 6,509.00M | 7,008.00M | 6,698.00M |
|
Amortization - Intangibles (Quarter)
|
39.00M | 38.00M | 38.00M | 39.00M | 89.00M | 125.00M | 117.00M | 137.00M | 253.00M | 268.00M | 277.00M |
|
Selling, General & Administrative (Quarter)
|
518.00M | 586.00M | 529.00M | 534.00M | 562.00M | 632.00M | 615.00M | 689.00M | 782.00M | 549.00M | 674.00M |
|
Other Operating Expenses (Quarter)
|
2,367.00M | 2,460.00M | 2,506.00M | 2,471.00M | 2,629.00M | 2,970.00M | 2,963.00M | 3,003.00M | 3,772.00M | 4,798.00M | 3,210.00M |
|
Operating Expenses (Quarter)
|
2,885.00M | 3,046.00M | 3,035.00M | 3,005.00M | 3,191.00M | 3,602.00M | 3,578.00M | 3,692.00M | 4,554.00M | 5,347.00M | 3,884.00M |
|
Operating Income (Quarter)
|
1,637.00M | 1,585.00M | 1,693.00M | 1,800.00M | 2,006.00M | 2,075.00M | 1,698.00M | 1,731.00M | 1,955.00M | 1,661.00M | 2,814.00M |
|
EBIT (Quarter)
|
1,637.00M | 1,585.00M | 1,693.00M | 1,800.00M | 2,006.00M | 2,075.00M | 1,698.00M | 1,731.00M | 1,955.00M | 1,661.00M | 2,814.00M |
|
Non Operating Investment Income (Quarter)
|
114.00M | 265.00M | 171.00M | 162.00M | 177.00M | -18.00M | 58.00M | 550.00M | 64.00M | -38.00M | 72.00M |
|
Interest & Investment Income (Quarter)
|
139.00M | 159.00M | 141.00M | 178.00M | 236.00M | 212.00M | 173.00M | 144.00M | 113.00M | 124.00M | 90.00M |
|
Non Operating Income (Quarter)
|
171.00M | 342.00M | 220.00M | 214.00M | 82.00M | 28.00M | 65.00M | 521.00M | 42.00M | -54.00M | 28.00M |
|
EBT (Quarter)
|
1,808.00M | 1,927.00M | 1,913.00M | 2,014.00M | 2,265.00M | 2,103.00M | 1,763.00M | 2,252.00M | 1,997.00M | 1,607.00M | 2,842.00M |
|
Tax Provisions (Quarter)
|
213.00M | -1041.00M | 290.00M | 477.00M | 574.00M | 442.00M | 248.00M | 587.00M | 470.00M | -1168.00M | 516.00M |
|
Profit After Tax (Quarter)
|
1,604.00M | 1,315.00M | 1,623.00M | 1,537.00M | 1,691.00M | 1,518.00M | 1,510.00M | 1,665.00M | 1,393.00M | 1,446.00M | 2,212.00M |
|
Income from Non-Controlling Interests (Quarter)
|
-9.00M | 114.00M | 50.00M | 42.00M | | 4.00M | 5.00M | 72.00M | 134.00M | 57.00M | 6.00M |
|
Income from Continuing Operations (Quarter)
|
1,595.00M | 2,968.00M | 1,623.00M | 1,537.00M | 1,691.00M | 1,661.00M | 1,515.00M | 1,665.00M | 1,527.00M | 2,775.00M | 2,326.00M |
|
Consolidated Net Income (Quarter)
|
1,595.00M | 2,968.00M | 1,623.00M | 1,537.00M | 1,691.00M | 1,661.00M | 1,515.00M | 1,665.00M | 1,527.00M | 2,775.00M | 2,326.00M |
|
Income towards Parent Company (Quarter)
|
1,607.00M | 1,368.00M | 1,566.00M | 1,495.00M | 1,622.00M | 1,686.00M | 1,509.00M | 1,592.00M | 1,325.00M | 1,125.00M | 2,210.00M |
|
Net Income towards Common Stockholders (Quarter)
|
1,607.00M | 1,368.00M | 1,566.00M | 1,495.00M | 1,622.00M | 1,686.00M | 1,509.00M | 1,592.00M | 1,325.00M | 1,125.00M | 2,210.00M |
|
EPS (Basic) (Quarter)
|
10.77 | 9.16 | 10.53 | 10.07 | 10.96 | 11.24 | 9.73 | 10.28 | 8.55 | 7.26 | 14.23 |
|
EPS (Diluted) (Quarter)
|
10.68 | 9.08 | 10.43 | 9.99 | 10.84 | 11.12 | 9.63 | 10.19 | 8.02 | 6.99 | 13.39 |
|
Shares Outstanding (Quarter)
|
149.20M | 149.33M | 148.70M | 148.44M | 148.05M | 150.04M | 155.04M | 154.90M | 154.92M | 155.00M | 155.31M |
|
Shares Outstanding (Diluted) (Quarter)
|
150.51M | 150.71M | 150.13M | 149.70M | 149.61M | 151.62M | 156.63M | 156.30M | 165.20M | 160.90M | 165.00M |
|
EBITDA (Quarter)
|
1,637.00M | 1,585.00M | 1,693.00M | 1,800.00M | 2,006.00M | 2,075.00M | 1,698.00M | 1,731.00M | 1,955.00M | 1,661.00M | 2,814.00M |
|
Interest Expenses (Quarter)
|
82.00M | 82.00M | 92.00M | 126.00M | 154.00M | 402.00M | 171.00M | 345.00M | 368.00M | 332.00M | 134.00M |
|
Tax Rate (Quarter)
|
11.78% | -54.02% | 15.16% | 23.68% | 25.34% | 21.02% | 14.07% | 26.07% | 23.54% | -72.68% | 18.16% |