|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 24.96M | 25.22M | 0.14M | 21.05M | 20.93M | 21.34M | 18.54M | 13.24M | 15.31M | 27.06M | 46.75M | 14.45M | 16.00M | 14.76M | 24.52M | 15.39M | 17.84M | 32.50M | 33.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 21.18M | 22.39M | 31.93M | 21.25M | 23.14M | 26.11M | 24.67M | 18.86M | 18.50M | 29.92M | 56.92M | 19.87M | 21.13M | 22.97M | 27.75M | 19.00M | 19.34M | 27.54M | 28.04M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 3.79M | 2.83M | 4.77M | -0.21M | -2.20M | 4.80M | -6.13M | -5.62M | 3.20M | -2.86M | 22.00M | -5.42M | -5.12M | -8.22M | 3.20M | -3.61M | -1.50M | 4.96M | 5.64M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 14.76M | 16.57M | 19.87M | 21.11M | 26.63M | 25.26M | 16.71M | 24.68M | 25.31M | 23.87M | 24.46M | 25.31M | 25.54M | 23.74M | 19.91M | 18.11M | 18.18M | 11.52M | 10.94M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 6.38M | 6.77M | 7.42M | 6.24M | 8.23M | 8.73M | 5.56M | 5.86M | 6.01M | 6.97M | | 6.87M | 6.09M | 4.28M | | 4.67M | 4.79M | 4.16M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | 0.54M | 1.58M | 0.12M | 0.37M | 2.26M | -1.47M | 0.66M | -0.09M | -2.23M | 0.77M | | 0.09M | | -0.77M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 3.25M | 3.57M | 3.44M | 2.84M | 3.23M | 3.74M | 2.46M | 4.64M | 6.35M | 6.08M | 136.07M | 4.88M | 4.52M | 26.84M | 14.01M | 2.68M | 8.74M | 19.22M | 5.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.97M | 24.40M | 27.44M | 32.31M | 30.31M | 38.46M | 39.99M | 23.25M | 35.83M | 37.58M | 34.69M | 161.30M | 37.06M | 36.23M | 54.87M | 33.15M | 25.45M | 31.70M | 34.90M | 16.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.34M | -20.61M | -24.61M | -27.54M | -30.52M | -40.66M | -44.76M | -29.39M | -41.45M | -38.76M | -37.55M | -45.14M | -42.48M | -41.35M | -63.08M | -36.39M | -29.06M | -33.20M | -29.94M | -11.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.34M | -20.61M | -24.61M | -27.54M | -30.52M | -40.66M | -44.76M | -29.39M | -41.45M | -38.76M | -37.55M | -45.14M | -42.48M | -41.35M | -63.08M | -36.39M | -29.06M | -33.20M | -29.94M | -11.26M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | -1.68M | 2.75M | | -4.45M | -3.33M | 0.92M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 3.28M | -1.54M | -11.37M | -7.49M | -13.12M | 2.78M | 15.72M | 10.21M | 11.80M | 7.18M | 1.87M | 2.71M | 11.02M | 7.29M | -2.08M | 11.50M | 10.82M | 4.21M | 0.85M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 2.95M | -1.88M | -11.68M | -7.84M | -13.43M | 2.46M | 0.32M | 0.32M | 11.54M | 6.89M | | 2.28M | 10.43M | 6.70M | | 10.99M | 10.32M | 3.76M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.79M | -21.91M | -30.84M | -44.07M | -40.59M | -55.70M | -43.30M | -20.73M | -32.39M | -28.11M | -34.70M | -48.85M | -41.03M | -31.39M | -204.53M | -46.45M | -21.04M | -24.26M | -28.07M | -17.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.00M | -0.00M | -0.23M | -0.20M | -0.09M | -0.42M | -3.00M | 0.20M | 0.10M | -0.02M | 0.28M | -0.04M | -0.07M | | 0.22M | | -0.02M | | -0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.64M | 21.90M | -30.85M | 43.84M | -40.40M | 55.79M | 42.88M | 34.43M | -33.92M | 28.21M | -62.45M | 323.53M | -41.29M | -31.46M | -205.02M | 46.50M | -21.04M | -24.28M | -28.07M | 17.50M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.95M | -4.24M | -4.09M | -4.85M | -2.24M | -1.61M | -1.00M | -16.46M | -0.86M | -0.89M | -4.03M | -4.34M | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.00M | -21.36M | -30.93M | | -40.52M | -57.35M | -45.61M | | -33.78M | -32.46M | -62.64M | | -42.19M | -31.74M | -203.63M | | -20.51M | -22.58M | -27.25M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.58M | -21.91M | -30.84M | -43.84M | -40.40M | -55.62M | -42.88M | -17.73M | -32.59M | -28.21M | -34.68M | -49.12M | -41.00M | -31.33M | -204.53M | -46.68M | -21.04M | -24.23M | -28.07M | -17.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | -0.54M | 0.54M | -40.40M | -55.62M | -42.88M | -17.73M | -1.53M | -1.88M | -27.73M | -2.36M | -0.23M | -0.00M | -0.49M | | -21.04M | -24.23M | -28.07M | -17.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | -0.54M | 0.54M | -40.40M | -55.62M | -42.88M | -17.73M | -1.53M | -1.88M | -27.73M | -2.36M | -0.23M | -0.00M | -0.49M | | -21.04M | -24.23M | -28.07M | -17.45M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | -0.54M | 0.54M | -40.40M | -55.62M | -42.88M | -17.73M | -1.53M | -1.88M | -27.73M | -2.36M | -0.23M | -0.00M | -0.49M | | -21.04M | -24.23M | -28.07M | -17.45M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.00 | -0.02 | -0.19 | -0.14 | -0.06 | -0.01 | 0.00 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | | -0.01 | -0.08 | -0.01 | -58.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.07 | -0.10 | -0.15 | -0.14 | -0.19 | -0.14 | -0.11 | | | -565.98 | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.21M | 70.00 | 2,415.86M | 297.70M | 2,417.83M | 298.16M | 298.18M | 298.39M | 298.43M | 2,422.81M | 298.70M | 298.94M | 299.01M | 299.39M | 299.41M | 2,428.62M | 2,430.44M | 299.84M | 2,432.40M | 0.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.00 | | | 140.00 | 580.00 | | | 0.05M | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.97M | 19.70M | 23.08M | 25.48M | 27.55M | 35.00M | 35.10M | 46.38M | 38.28M | 34.22M | 36.22M | 168.13M | -42.48M | 35.38M | -63.08M | 36.00M | -29.06M | -33.20M | -29.94M | 11.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.33M | 0.34M | -0.31M | -0.35M | 0.31M | 0.32M | 0.30M | -0.28M | 0.26M | -0.29M | 2.15M | -0.43M | -0.59M | -0.59M | 3.75M | -0.51M | -0.49M | -0.45M | 3.36M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19% | 0.01% | 0.01% | 0.53% | 0.49% | 0.16% | 0.97% | 14.49% | -0.62% | -0.35% | 0.06% | -0.57% | 0.09% | 0.22% | | -0.48% | | 0.10% | | 0.26% |