|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 742.80M | 834.25M | 845.76M | 1,063.40M | 1,168.92M | 1,274.29M | 1,301.00M | 1,264.54M | 1,265.24M | 1,317.26M | 1,326.12M | 1,286.07M | 1,278.72M | 1,365.61M | 1,373.27M | 1,312.21M | 1,233.28M | 1,297.40M | 1,393.16M | 1,485.25M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 545.04M | 591.08M | 595.47M | 780.24M | 837.72M | 890.19M | 905.25M | 888.87M | 895.02M | 895.46M | 905.43M | 894.96M | 891.57M | 941.69M | 951.46M | 920.17M | 881.80M | 903.36M | 974.24M | 1,080.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 197.76M | 243.18M | 250.29M | 283.16M | 331.20M | 384.10M | 395.75M | 375.67M | 370.21M | 421.80M | 420.69M | 391.12M | 387.15M | 423.92M | 421.81M | 392.03M | 351.47M | 394.04M | 418.92M | 404.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 101.87M | 114.89M | 116.48M | 164.72M | 167.25M | 176.88M | 172.87M | 172.56M | 170.78M | 184.70M | 183.20M | 186.32M | 172.64M | 213.53M | 177.82M | 174.58M | 173.98M | 174.25M | 203.91M | 224.91M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.47M | 95.61M | 71.78M | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 101.87M | 114.89M | 116.48M | 164.72M | 167.25M | 176.88M | 172.87M | 172.56M | 170.78M | 184.70M | 183.20M | 186.32M | 172.64M | 213.53M | 177.82M | 174.58M | 173.98M | 174.25M | 203.91M | 224.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 95.89M | 128.29M | 133.81M | 118.44M | 163.95M | 207.22M | 222.87M | 203.12M | 199.43M | 237.10M | 237.49M | -500.67M | 214.51M | 210.39M | 243.99M | -492.33M | 177.49M | 219.79M | 215.01M | -464.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 95.89M | 128.29M | 133.81M | 118.44M | 163.95M | 207.22M | 222.87M | 203.12M | 199.43M | 237.10M | 237.49M | -500.67M | 214.51M | 210.39M | 243.99M | -492.33M | 177.49M | 219.79M | 215.01M | -464.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -13.86M | 0.07M | 0.07M | -14.05M | 0.68M | -0.28M | -0.30M | 1.58M | 1.92M | 4.61M | 6.01M | 8.73M | 11.28M | 11.35M | 2.35M | 2.55M | 5.09M | 4.35M | 3.91M | 2.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | -5.44M | -0.40M | -11.28M | -0.28M | -0.30M | -15.20M | -16.12M | -13.95M | 6.01M | 44.24M | 11.28M | 11.35M | -16.09M | -14.73M | 5.09M | -16.20M | 3.91M | 2.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 75.50M | 122.25M | 128.37M | 107.33M | 152.67M | 193.53M | 208.01M | 187.92M | 183.31M | 223.15M | 224.68M | 194.34M | 207.00M | 203.17M | 227.90M | 202.72M | 165.97M | 203.59M | 190.51M | 143.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.66M | 31.87M | 32.93M | 28.97M | 37.96M | 49.84M | 54.26M | -102.08M | 47.45M | 58.75M | 57.08M | 47.96M | 54.61M | 52.45M | 58.94M | -2.12M | 42.59M | 51.99M | 48.28M | 39.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 59.84M | 90.38M | 95.44M | 78.36M | 114.71M | 143.70M | 153.75M | 143.83M | 135.87M | 164.40M | 167.60M | 146.38M | 152.38M | 150.72M | 168.96M | 150.54M | 123.39M | 151.60M | 142.23M | 104.51M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 59.84M | 90.38M | 95.44M | 78.36M | 114.71M | 143.70M | 153.75M | 290.00M | 135.87M | 164.40M | 167.60M | 146.38M | 152.38M | 150.72M | 168.96M | 204.84M | 123.39M | 151.60M | 142.23M | 104.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 59.84M | 90.38M | 95.44M | 78.36M | 114.71M | 143.70M | 153.75M | 290.00M | 135.87M | 164.40M | 167.60M | 146.38M | 152.38M | 150.72M | 168.96M | 204.84M | 123.39M | 151.60M | 142.23M | 104.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 59.84M | 90.38M | 95.44M | 78.36M | 114.71M | 143.70M | 153.75M | 290.00M | 135.87M | 164.40M | 167.60M | 146.38M | 152.38M | 150.72M | 168.96M | 204.84M | 123.39M | 151.60M | 142.23M | 104.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 59.84M | 90.38M | 95.44M | 78.36M | 114.71M | 143.70M | 153.75M | 290.00M | 135.87M | 164.40M | 167.60M | 146.38M | 152.38M | 150.72M | 168.96M | 204.84M | 123.39M | 151.60M | 142.23M | 104.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82 | 2.75 | 2.91 | 2.39 | 3.50 | 4.43 | 4.79 | 4.54 | 4.31 | 5.20 | 5.30 | 4.63 | 4.82 | 4.81 | 5.68 | 5.13 | 4.25 | 5.34 | 5.08 | 3.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80 | 2.72 | 2.88 | 2.37 | 3.47 | 4.41 | 4.76 | 4.51 | 4.28 | 5.18 | 5.27 | 4.59 | 4.79 | 4.78 | 5.65 | 5.10 | 4.23 | 5.32 | 5.04 | 3.72 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 32.83M | 32.85M | 32.76M | 32.80M | 32.74M | 32.57M | 32.40M | 32.21M | 31.55M | 31.60M | 31.59M | 31.60M | 31.64M | 31.32M | 30.90M | 30.50M | 29.03M | 28.70M | 28.47M | 28.33M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 95.89M | 128.29M | 133.81M | 118.44M | 163.95M | 207.22M | 222.87M | 203.12M | 199.43M | 237.10M | 237.49M | -500.67M | 214.51M | 210.39M | 243.99M | -492.33M | 177.49M | 219.79M | 215.01M | -464.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60M | 6.11M | 5.50M | 10.93M | 11.97M | 13.41M | 14.56M | 16.78M | 18.04M | 18.56M | 18.83M | 19.19M | 18.80M | 18.57M | 18.45M | 17.28M | 16.60M | 20.55M | 28.41M | 38.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74% | 26.07% | 25.66% | 26.99% | 24.86% | 25.75% | 26.09% | -54.32% | 25.88% | 26.33% | 25.40% | 24.68% | 26.38% | 25.82% | 25.86% | -1.04% | 25.66% | 25.54% | 25.34% | 27.17% |