|
Revenue
|
1411.52M | 1512.08M | 1616.58M | 1742.85M | 1906.27M | 2384.25M | 2624.12M | 2718.04M | 3486.21M | 5008.74M | 5194.69M | 5329.80M |
|
Cost of Revenue
|
1108.85M | 1180.41M | 1258.55M | 1342.51M | 1445.16M | 1808.10M | 1942.85M | 1971.68M | 2511.82M | 3522.03M | 3590.87M | 3704.89M |
|
Gross Profit
|
302.68M | 331.67M | 358.03M | 400.34M | 461.11M | 576.15M | 681.27M | 746.36M | 974.39M | 1486.72M | 1603.82M | 1624.92M |
|
Selling, General & Administrative
|
278.57M | 290.95M | 274.50M | 278.74M | 294.25M | 367.20M | 391.74M | 391.31M | 497.97M | 689.55M | 725.00M | 738.58M |
|
Other Operating Expenses
|
| | | 76.89M | 185.34M | 144.75M | 191.00M | 210.62M | 319.72M | | | |
|
Operating Expenses
|
278.57M | 290.95M | 274.50M | 278.74M | 294.25M | 367.20M | 391.74M | 391.31M | 497.97M | 689.55M | 725.00M | 738.58M |
|
Operating Income
|
24.10M | 40.72M | 83.53M | 121.60M | 136.86M | 208.95M | 289.52M | 355.05M | 476.42M | 797.16M | 878.83M | 886.34M |
|
EBIT
|
24.10M | 40.72M | 83.53M | 121.60M | 136.86M | 208.95M | 289.52M | 355.05M | 476.42M | 797.16M | 878.83M | 886.34M |
|
Other Non Operating Income
|
0.04M | 0.03M | 0.05M | 0.28M | -1.09M | 0.56M | 2.08M | 0.73M | -13.84M | 1.69M | 21.27M | 27.54M |
|
Non Operating Income
|
-13.33M | -12.38M | -9.42M | -5.33M | -8.82M | -28.13M | -35.74M | -31.96M | -42.98M | -55.03M | -53.34M | -45.55M |
|
EBT
|
10.77M | 28.34M | 74.11M | 116.27M | 128.04M | 180.82M | 253.78M | 323.09M | 433.44M | 742.13M | 825.48M | 840.79M |
|
Tax Provisions
|
22.32M | 17.84M | 9.66M | 43.67M | -30.09M | 46.07M | 62.78M | 76.07M | 109.43M | 186.15M | 211.23M | 218.19M |
|
Profit After Tax
|
-12.74M | 10.50M | 79.12M | 72.61M | 158.13M | 134.75M | 191.00M | 247.02M | 324.02M | 555.99M | 614.25M | 622.60M |
|
Income from Continuing Operations
|
-11.55M | 10.50M | 64.46M | 72.61M | 158.13M | 134.75M | 191.00M | 247.02M | 324.02M | 555.99M | 614.25M | 622.60M |
|
Consolidated Net Income
|
-1.44M | -1.09M | -0.23M | 72.61M | 158.13M | 134.75M | 191.00M | 247.02M | 324.02M | 555.99M | 614.25M | 622.60M |
|
Income towards Parent Company
|
-1.44M | -1.09M | -0.23M | 72.61M | 158.13M | 134.75M | 191.00M | 247.02M | 324.02M | 555.99M | 614.25M | 622.60M |
|
Net Income towards Common Stockholders
|
-1.44M | -1.09M | -0.23M | 72.61M | 158.13M | 134.75M | 191.00M | 247.02M | 324.02M | 555.99M | 614.25M | 622.60M |
|
EPS (Basic)
|
-0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 38.26M | 37.68M | 38.04M | 35.58M | 35.38M | 33.95M | 33.02M | 32.93M | 31.97M | 31.77M | 29.50M |
|
EBITDA
|
24.10M | 40.72M | 83.53M | 121.60M | 136.86M | 208.95M | 289.52M | 355.05M | 476.42M | 797.16M | 878.83M | 886.34M |
|
Tax Rate
|
| 62.96% | 13.03% | 37.56% | | 25.48% | 24.74% | 23.54% | 25.25% | 25.08% | 25.59% | 25.95% |