|
Assets Growth (1y)
|
| | | | | 11.23% | | 5.48% | 2.67% | 2.91% | 3.82% | 7.68% | 2.49% | 3.52% | 4.74% | 36.32% | 44.72% | 40.30% | 43.83% | 7.52% | 6.81% | 6.09% | 3.50% | 3.47% | 4.71% | 8.12% | 9.89% | 12.29% | 13.57% | 51.26% | 50.81% | 47.43% | 44.39% | 8.18% | 7.78% | 9.88% | 11.27% | 12.07% | 12.97% | 0.93% | -7.25% | -8.28% | -13.45% | 4.42% | 37.84% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 5.82% | | 15.69% | 15.05% | 14.33% | 16.08% | 16.43% | 16.57% | 15.50% | 15.96% | 14.89% | 17.41% | 17.18% | 17.83% | 7.70% | 8.30% | 20.16% | 19.70% | 19.65% | 19.75% | 20.95% | 21.33% | 22.07% | 22.20% | 22.40% | 22.45% | 17.81% | 14.22% | 3.60% | 1.76% | 5.01% | 12.47% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.02% | | 11.49% | 11.24% | 11.38% | 12.21% | 12.89% | 13.50% | 20.30% | 20.91% | 20.21% | 21.56% | 21.37% | 21.60% | 15.14% | 15.34% | 16.03% | 15.87% | 13.69% | 12.13% | 12.71% | 11.80% | 13.90% | 18.46% |
|
Assets (QoQ)
|
| | | | 4.06% | 1.79% | -1.00% | 0.59% | 1.29% | 2.03% | -0.13% | 4.33% | -3.60% | 3.05% | 1.05% | 35.79% | 2.34% | -0.09% | 3.60% | 1.51% | 1.67% | -0.77% | 1.07% | 1.47% | 2.89% | 2.46% | 2.73% | 3.69% | 4.07% | 36.46% | 2.42% | 1.36% | 1.93% | 2.24% | 2.04% | 3.34% | 3.21% | 2.97% | 2.86% | -7.67% | -5.15% | 1.83% | -2.94% | 11.39% | 25.21% |
|
Capital Expenditures Growth (1y)
|
| | | | 26.01% | -29.46% | 26.20% | -35.11% | 16.73% | 33.32% | 31.03% | 52.77% | 11.26% | 200.02% | 196.47% | 240.70% | 228.94% | -17.14% | -9.35% | -27.60% | -18.44% | 12.95% | 55.61% | -57.13% | -48.27% | 20.08% | -22.70% | 222.62% | 119.49% | -3.68% | 49.89% | 8.26% | 45.42% | 53.77% | -15.39% | -14.35% | -13.02% | -21.71% | 27.61% | 6.63% | 19.63% | -21.15% | -32.62% | -28.42% | -17.63% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 17.85% | 41.31% | 69.88% | 50.03% | 62.26% | 49.09% | 52.14% | 55.62% | 43.98% | 41.08% | 61.11% | 1.88% | 11.54% | 3.97% | 2.93% | 0.04% | -2.53% | 9.31% | 21.71% | 14.40% | 18.20% | 21.16% | -0.66% | 44.09% | 40.55% | 5.06% | 17.41% | -0.38% | 14.80% | -1.72% | -10.06% | -13.21% | -5.01% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.43% | 21.43% | 47.22% | 0.95% | 12.51% | 35.07% | 33.47% | 39.12% | 27.65% | 26.56% | 37.11% | 29.86% | 34.67% | 10.73% | 6.70% | -1.47% | 3.21% | 9.48% | 14.25% | 6.46% | 11.43% | 1.88% | -3.36% | 17.96% | 22.29% |
|
Capital Expenditures (QoQ)
|
| 56.92% | -46.94% | 109.44% | -27.74% | -12.16% | -5.07% | 7.69% | 30.00% | 0.32% | -6.70% | 25.55% | -5.32% | 170.53% | -7.81% | 44.28% | -8.59% | -31.85% | 0.87% | 15.24% | 2.97% | -5.63% | 38.96% | -68.25% | 24.26% | 119.05% | -10.54% | 32.50% | -15.46% | -3.88% | 39.22% | -4.30% | 13.56% | 1.64% | -23.39% | -3.13% | 15.32% | -8.52% | 24.86% | -19.05% | 29.37% | -39.70% | 6.69% | -14.00% | 48.86% |
|
Cash & Equivalents Growth (1y)
|
| | | 1,147.89% | 3,463.88% | 3,706.00% | 2,905.00% | 61.36% | -3.55% | 19.08% | -25.69% | -7.70% | -82.33% | -57.94% | -53.55% | -30.24% | 406.30% | 78.57% | 163.24% | 115.66% | 83.59% | 83.11% | 90.32% | 82.58% | 83.77% | 78.57% | 70.88% | 1.12% | 3.99% | -57.64% | -60.41% | -52.67% | -51.39% | 71.75% | 163.75% | 324.91% | 286.24% | 253.47% | 190.26% | -11.99% | -58.20% | -52.82% | -68.12% | 81.88% | 343.92% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 164.89% | 82.44% | 167.13% | 118.09% | 1.28% | -4.80% | -3.65% | -3.14% | 11.57% | 17.98% | 11.21% | 32.52% | 40.05% | 157.54% | 80.07% | 104.57% | 58.50% | 51.95% | 11.47% | 8.79% | -4.40% | -2.43% | 9.11% | 21.29% | 26.69% | 24.98% | 37.00% | 44.72% | 20.96% | -7.76% | 42.01% | 34.63% | 89.47% | 92.81% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94.68% | 124.04% | 128.53% | 120.37% | 32.55% | 23.82% | 23.94% | 24.20% | 20.72% | 25.70% | 0.79% | 9.51% | 5.62% | 53.90% | 33.54% | 54.98% | 51.60% | 45.79% | 53.09% | 58.04% | 26.72% | 8.44% | 16.72% | 10.55% | 26.62% | 29.36% |
|
Cash & Equivalents (QoQ)
|
-40.04% | -2.47% | 21.38% | 1,657.93% | 71.24% | 4.16% | -4.16% | -5.60% | 2.36% | 28.59% | -40.19% | 17.25% | -80.41% | 206.18% | -33.95% | 76.08% | 42.18% | 7.99% | -2.63% | 44.25% | 21.04% | 7.70% | 1.21% | 38.39% | 21.83% | 4.65% | -3.15% | -18.11% | 25.28% | -57.37% | -9.46% | -2.12% | 28.67% | 50.62% | 39.03% | 57.69% | 16.96% | 37.84% | 14.17% | -52.19% | -44.45% | 55.56% | -22.86% | 172.82% | 35.60% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -19.50% | 21.11% | -54.05% | 34.40% | -139.14% | -28.56% | -1,528.34% | -1,532.30% | 42.57% | -225.77% | 15.01% | -930.52% | -284.13% | 23.08% | 73.46% | 97.98% | -11.58% | -27.37% | -257.87% | 54.68% | 69.25% | -537.41% | -102.41% | -3,261.44% | -313.80% | -1,322.99% | 56.18% | 85.35% | 16.19% | 98.12% | -89.78% | 32.53% | -439.24% | 15.25% | 33.55% | -447.71% | 80.06% | -253.30% | 68.27% | 59.92% | -3,937.83% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -17.96% | -48.94% | -177.28% | -379.65% | -74.08% | -47.69% | -54.29% | -50.44% | -35.02% | -47.23% | 6.89% | 54.45% | -9.64% | -84.15% | -24.34% | 32.44% | -12.39% | -387.03% | -46.96% | -30.67% | -2.17% | -19.52% | -18.95% | -49.21% | -165.44% | 39.00% | 17.94% | 18.51% | 3.41% | 61.66% | 26.32% | -13.99% | -251.46% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -47.72% | -26.48% | -82.51% | -0.24% | -12.60% | -92.09% | -92.75% | -120.28% | -25.65% | -210.69% | 6.47% | 14.19% | -35.52% | -10.84% | -9.84% | 50.25% | -45.03% | -13.01% | -31.97% | -52.49% | -2.77% | -38.59% | 18.72% | -48.79% | -172.61% |
|
Cash from Investing Activities (QoQ)
|
| -40.85% | 51.15% | -147.18% | 29.74% | 7.02% | 4.60% | -5.26% | -156.12% | 50.01% | -1,108.32% | -5.52% | 90.99% | -183.55% | -215.22% | -1,179.48% | 96.64% | 43.22% | -8.76% | 2.42% | -85.17% | 35.19% | -205.58% | 87.64% | -25.65% | -1,243.51% | 2.96% | -105.21% | 84.53% | -4,520.12% | 97.01% | 31.41% | 11.48% | -3.77% | -201.24% | 75.61% | -607.41% | 83.69% | -136.17% | -101.01% | 74.25% | -188.99% | 78.79% | -153.93% | -2,494.52% |
|
Cash from Operations Growth (1y)
|
| | | | 128.62% | -60.02% | 117.99% | -71.15% | -58.18% | 279.72% | 342.41% | 288.01% | 32.86% | 19.90% | 18.41% | 119.88% | 88.76% | 21.45% | 33.91% | 205.28% | 58.34% | 25.10% | 210.05% | 44.66% | -10.35% | 14.79% | 22.61% | 7.17% | 38.35% | -8.46% | 0.07% | 13.68% | 9.91% | 71.27% | 89.76% | 68.47% | 71.86% | 62.91% | 5.29% | -58.17% | 18.74% | 2.03% | -14.65% | 114.38% | -3.06% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 8.30% | 22.10% | 43.30% | 35.01% | 1.60% | 76.83% | 91.43% | 196.42% | 58.35% | 22.13% | 70.04% | 113.34% | 38.89% | 20.37% | 72.03% | 67.90% | 25.23% | 9.55% | 56.11% | 20.80% | 10.88% | 21.64% | 32.54% | 27.09% | 37.74% | 36.69% | 25.98% | -7.12% | 30.90% | 41.73% | 19.47% | 14.74% | 25.54% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.58% | 22.56% | 42.68% | 61.15% | 8.28% | 51.35% | 92.84% | 109.52% | 37.56% | 13.87% | 43.25% | 63.91% | 32.44% | 22.29% | 57.42% | 55.41% | 29.98% | 29.68% | 50.03% | 4.43% | 22.71% | 24.50% | 15.91% | 12.98% | 24.64% |
|
Cash from Operations (QoQ)
|
| 41.21% | -157.92% | 151.94% | 438.14% | -75.31% | -73.94% | -16.70% | 680.09% | 124.21% | -69.63% | -26.94% | 167.11% | 102.35% | -70.01% | 35.66% | 129.31% | 30.20% | -66.94% | 209.25% | 18.93% | 2.87% | -18.05% | 44.29% | -26.30% | 31.72% | -12.47% | 26.12% | -4.86% | -12.84% | -4.32% | 43.28% | -8.02% | 35.82% | 6.01% | 27.21% | -6.16% | 28.74% | -31.48% | -49.46% | 166.37% | 10.62% | -42.68% | 26.94% | 20.45% |
|
EBITDA Margin Growth (1y)
|
| | | 18.00 | 359.00 | 391.00 | 509.00 | 336.00 | 157.00 | -199.00 | -556.00 | 239.00 | 150.00 | 187.00 | 768.00 | -139.00 | 10.00 | 22.00 | 225.00 | 431.00 | 156.00 | 135.00 | 157.00 | 93.00 | 277.00 | 275.00 | 219.00 | 293.00 | 126.00 | -315.00 | 112.00 | 88.00 | 131.00 | 492.00 | 174.00 | 174.00 | 78.00 | -14.00 | 101.00 | -259.00 | -14.00 | 65.00 | -238.00 | 153.00 | -233.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 593.00 | 667.00 | 379.00 | 722.00 | 436.00 | 317.00 | 11.00 | 437.00 | 531.00 | 316.00 | 344.00 | 1,150.00 | 385.00 | 443.00 | 432.00 | 601.00 | 817.00 | 559.00 | 95.00 | 488.00 | 474.00 | 534.00 | 452.00 | 505.00 | 555.00 | 335.00 | 164.00 | 387.00 | 3.00 | 195.00 | 543.00 | 37.00 | 68.00 | -170.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 885.00 | 832.00 | 536.00 | 1,103.00 | 961.00 | 751.00 | 420.00 | 813.00 | 917.00 | 719.00 | 305.00 | 1,481.00 | 766.00 | 700.00 | 610.00 | 887.00 | 1,079.00 | 768.00 | 574.00 | 763.00 | 389.00 | 598.00 | 503.00 | 368.00 | 449.00 | 87.00 |
|
EBITDA Margin (QoQ)
|
80.00 | 271.00 | -650.00 | 317.00 | 421.00 | 303.00 | -531.00 | 143.00 | 242.00 | -54.00 | -888.00 | 938.00 | 154.00 | -17.00 | -307.00 | 31.00 | 302.00 | -4.00 | -105.00 | 238.00 | 27.00 | -25.00 | -82.00 | 174.00 | 211.00 | -27.00 | -138.00 | 247.00 | 44.00 | -468.00 | 289.00 | 224.00 | 87.00 | -107.00 | -30.00 | 224.00 | -9.00 | -198.00 | 85.00 | -137.00 | 236.00 | -120.00 | -218.00 | 255.00 | -151.00 |
|
EBIT Growth (1y)
|
| | | 12.43% | 119.05% | 74.91% | 1,823.37% | 133.16% | 29.51% | -16.40% | -117.52% | 52.28% | 26.75% | 39.02% | 1,078.72% | 7.07% | 33.60% | 30.40% | 67.05% | 74.08% | 21.49% | 17.28% | 23.62% | 5.81% | 26.20% | 34.88% | 37.00% | 59.45% | 31.80% | 14.91% | 70.99% | 61.53% | 66.57% | 71.49% | 21.64% | 14.42% | 6.56% | 0.83% | 7.56% | -11.27% | 2.74% | 6.18% | -17.26% | 4.47% | -11.88% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 58.63% | 53.20% | 26.68% | 215.98% | 56.07% | 29.93% | 14.86% | 42.02% | 41.59% | 27.19% | 28.59% | 181.09% | 25.40% | 27.00% | 27.30% | 41.43% | 43.21% | 26.43% | 22.04% | 42.54% | 39.68% | 40.45% | 38.52% | 41.77% | 43.37% | 32.75% | 25.72% | 30.79% | 17.93% | 22.17% | 22.45% | 2.68% | 1.98% | -1.19% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.39% | 42.31% | 25.46% | 129.03% | 47.59% | 27.45% | 19.11% | 37.14% | 36.79% | 27.90% | 26.93% | 118.10% | 38.41% | 35.08% | 32.38% | 42.54% | 40.26% | 29.10% | 25.74% | 30.53% | 22.57% | 24.85% | 23.26% | 20.46% | 22.26% | 16.19% |
|
EBIT Margin Growth (1y)
|
| | | 18.00 | 359.00 | 391.00 | 509.00 | 336.00 | 157.00 | -199.00 | -556.00 | 239.00 | 150.00 | 187.00 | 768.00 | -139.00 | 10.00 | 22.00 | 225.00 | 431.00 | 156.00 | 135.00 | 157.00 | 93.00 | 277.00 | 275.00 | 219.00 | 293.00 | 126.00 | -315.00 | 112.00 | 88.00 | 131.00 | 492.00 | 174.00 | 174.00 | 78.00 | -14.00 | 101.00 | -259.00 | -14.00 | 65.00 | -238.00 | 153.00 | -233.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 593.00 | 667.00 | 379.00 | 722.00 | 436.00 | 317.00 | 11.00 | 437.00 | 531.00 | 316.00 | 344.00 | 1,150.00 | 385.00 | 443.00 | 432.00 | 601.00 | 817.00 | 559.00 | 95.00 | 488.00 | 474.00 | 534.00 | 452.00 | 505.00 | 555.00 | 335.00 | 164.00 | 387.00 | 3.00 | 195.00 | 543.00 | 37.00 | 68.00 | -170.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 885.00 | 832.00 | 536.00 | 1,103.00 | 961.00 | 751.00 | 420.00 | 813.00 | 917.00 | 719.00 | 305.00 | 1,481.00 | 766.00 | 700.00 | 610.00 | 887.00 | 1,079.00 | 768.00 | 574.00 | 763.00 | 389.00 | 598.00 | 503.00 | 368.00 | 449.00 | 87.00 |
|
EBIT Margin (QoQ)
|
80.00 | 271.00 | -650.00 | 317.00 | 421.00 | 303.00 | -531.00 | 143.00 | 242.00 | -54.00 | -888.00 | 938.00 | 154.00 | -17.00 | -307.00 | 31.00 | 302.00 | -4.00 | -105.00 | 238.00 | 27.00 | -25.00 | -82.00 | 174.00 | 211.00 | -27.00 | -138.00 | 247.00 | 44.00 | -468.00 | 289.00 | 224.00 | 87.00 | -107.00 | -30.00 | 224.00 | -9.00 | -198.00 | 85.00 | -137.00 | 236.00 | -120.00 | -218.00 | 255.00 | -151.00 |
|
EBIT (QoQ)
|
34.86% | 78.35% | -104.67% | 1,101.74% | 162.76% | 42.42% | -54.03% | 35.53% | 45.95% | -8.07% | -109.63% | 1,278.05% | 21.49% | 0.82% | -32.17% | 28.88% | 51.59% | -1.59% | -13.11% | 34.30% | 5.79% | -5.00% | -8.42% | 14.95% | 26.19% | 1.53% | -6.98% | 33.79% | 4.30% | -11.48% | 38.43% | 26.39% | 7.55% | -8.87% | -1.81% | 18.89% | 0.16% | -13.77% | 4.74% | -1.92% | 15.97% | -10.88% | -18.38% | 23.83% | -2.17% |
|
EBT Growth (1y)
|
| | | 176.00% | 167.77% | 92.94% | 522.53% | 205.88% | 32.38% | -16.24% | -126.01% | 48.73% | 24.32% | 37.52% | 768.71% | -3.84% | 21.02% | 16.77% | 49.82% | 83.68% | 25.57% | 21.76% | 29.86% | 7.97% | 31.19% | 40.52% | 22.79% | 69.16% | 36.68% | 12.48% | 102.22% | 58.31% | 62.04% | 75.09% | 20.07% | 15.30% | 8.01% | 3.42% | 12.92% | -8.95% | 1.43% | 4.31% | -19.82% | 0.21% | -16.41% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 76.06% | 63.95% | 30.50% | 110.67% | 63.55% | 25.82% | 10.39% | 37.61% | 37.98% | 23.62% | 25.05% | 146.68% | 24.01% | 25.86% | 25.95% | 33.68% | 49.70% | 31.07% | 24.39% | 47.73% | 42.46% | 42.69% | 40.40% | 43.93% | 45.62% | 33.74% | 26.76% | 39.96% | 18.45% | 21.09% | 23.61% | 2.82% | 1.70% | -2.89% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.98% | 46.28% | 25.87% | 74.76% | 54.05% | 26.82% | 18.14% | 32.96% | 36.84% | 27.64% | 25.32% | 102.80% | 38.56% | 34.58% | 31.52% | 42.13% | 43.68% | 31.56% | 28.36% | 34.32% | 24.87% | 26.06% | 24.45% | 21.97% | 23.02% | 15.19% |
|
EBT Margin Growth (1y)
|
| | | 493.00 | 400.00 | 432.00 | 559.00 | 384.00 | 167.00 | -190.00 | -546.00 | 208.00 | 127.00 | 171.00 | 750.00 | -197.00 | -82.00 | -81.00 | 121.00 | 413.00 | 168.00 | 153.00 | 177.00 | 105.00 | 298.00 | 297.00 | 75.00 | 347.00 | 171.00 | -313.00 | 290.00 | 53.00 | 81.00 | 477.00 | 143.00 | 175.00 | 95.00 | 25.00 | 170.00 | -206.00 | -35.00 | 34.00 | -273.00 | 81.00 | -292.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,085.00 | 694.00 | 413.00 | 763.00 | 395.00 | 212.00 | -100.00 | 326.00 | 424.00 | 213.00 | 243.00 | 1,048.00 | 320.00 | 384.00 | 370.00 | 373.00 | 864.00 | 637.00 | 137.00 | 542.00 | 505.00 | 550.00 | 461.00 | 508.00 | 576.00 | 347.00 | 189.00 | 602.00 | 22.00 | 142.00 | 536.00 | 40.00 | 50.00 | -231.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,300.00 | 780.00 | 485.00 | 1,061.00 | 912.00 | 678.00 | 350.00 | 578.00 | 875.00 | 681.00 | 227.00 | 1,413.00 | 720.00 | 636.00 | 534.00 | 806.00 | 1,093.00 | 813.00 | 639.00 | 854.00 | 474.00 | 610.00 | 520.00 | 405.00 | 451.00 | 20.00 |
|
EBT Margin (QoQ)
|
555.00 | 271.00 | -660.00 | 326.00 | 463.00 | 303.00 | -533.00 | 152.00 | 246.00 | -54.00 | -889.00 | 906.00 | 165.00 | -11.00 | -309.00 | -42.00 | 279.00 | -9.00 | -107.00 | 249.00 | 35.00 | -24.00 | -84.00 | 177.00 | 229.00 | -25.00 | -306.00 | 449.00 | 52.00 | -509.00 | 297.00 | 213.00 | 80.00 | -113.00 | -37.00 | 245.00 | 0.00 | -183.00 | 108.00 | -131.00 | 172.00 | -115.00 | -199.00 | 223.00 | -202.00 |
|
EBT (QoQ)
|
197.54% | 101.01% | -120.01% | 293.72% | 243.64% | 44.84% | -56.18% | 40.24% | 48.72% | -8.36% | -113.61% | 901.88% | 24.31% | 1.38% | -33.83% | 15.31% | 56.46% | -2.19% | -15.09% | 41.36% | 6.96% | -5.15% | -9.45% | 17.53% | 29.96% | 1.60% | -20.87% | 61.92% | 5.01% | -16.39% | 42.25% | 26.76% | 7.48% | -9.66% | -2.45% | 21.73% | 0.68% | -13.50% | 6.51% | -1.85% | 12.17% | -11.05% | -18.13% | 22.67% | -6.43% |
|
Enterprise Value Growth (1y)
|
| | | 20,735.96% | 35,512.48% | 35,399.15% | 28,358.65% | 23.32% | 5.74% | 16.56% | 66.41% | 45.06% | 101.86% | 116.26% | 58.49% | 45.74% | -15.94% | -43.47% | -20.16% | -0.75% | 62.26% | 122.24% | 3.29% | 30.50% | 70.10% | 73.45% | 198.18% | 77.68% | 20.38% | 55.58% | -11.36% | -14.69% | -19.35% | -46.75% | 7.04% | 47.88% | 42.48% | 131.84% | 108.31% | 48.94% | 62.92% | -20.45% | -34.00% | -28.68% | -17.97% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 618.64% | 811.73% | 862.55% | 807.45% | 37.63% | 21.52% | 12.53% | 28.17% | 28.02% | 40.16% | 39.54% | 9.33% | 23.59% | 32.38% | 29.65% | 34.97% | 32.03% | 49.22% | 81.69% | 39.76% | 25.53% | 18.20% | 12.85% | 41.43% | 30.88% | 11.42% | 24.31% | 25.50% | 23.40% | 23.25% | -0.60% | 13.75% | 16.25% | 23.95% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 251.42% | 300.70% | 307.23% | 261.41% | 27.55% | 37.71% | 40.59% | 45.34% | 37.22% | 41.32% | 48.95% | 28.14% | 23.40% | 17.63% | 12.54% | 18.46% | 23.76% | 30.73% | 49.25% | 43.51% | 34.23% | 30.83% | 21.52% | 31.22% | 18.95% | 13.08% |
|
Enterprise Value (QoQ)
|
40.04% | 2.47% | -21.38% | 29,170.38% | 2.90% | -2.78% | -2.83% | 26.86% | -11.77% | 7.17% | 38.73% | 10.58% | 22.78% | 14.82% | 1.67% | 1.69% | -29.18% | -22.79% | 43.59% | 26.41% | 15.77% | 5.75% | -33.27% | 59.72% | 50.91% | 7.84% | 14.72% | -4.83% | 2.24% | 39.38% | -34.64% | -8.40% | -3.35% | -7.97% | 31.38% | 26.55% | -6.88% | 49.75% | 18.04% | -9.52% | 1.86% | -26.88% | -2.06% | -2.23% | 17.16% |
|
EPS (Basic) Growth (1y)
|
| | | 12.50% | 158.82% | 887.50% | 390.00% | 127.78% | 47.73% | -63.92% | -117.24% | 56.10% | 38.46% | 426.32% | 1,600.00% | 20.31% | 35.56% | -62.67% | 48.00% | 98.70% | 33.61% | 23.21% | 37.84% | 10.46% | 30.67% | 56.52% | 18.95% | 62.72% | 36.62% | 10.65% | 92.31% | 61.09% | 64.60% | 89.96% | 23.14% | 17.38% | 10.65% | 1.98% | 11.83% | -7.50% | 7.17% | 10.80% | -11.83% | 11.02% | -10.56% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 58.74% | 74.29% | 165.66% | 111.79% | 62.33% | 40.49% | -10.84% | 56.43% | 55.11% | 35.86% | 34.28% | 219.45% | 38.22% | 33.26% | -10.37% | 34.38% | 52.86% | 33.61% | 28.74% | 46.64% | 42.53% | 43.24% | 48.73% | 41.23% | 45.45% | 35.51% | 28.94% | 38.35% | 20.49% | 24.97% | 29.00% | 6.69% | 6.43% | 1.98% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 57.08% | 57.16% | 53.87% | 76.85% | 56.50% | 37.08% | 6.45% | 44.39% | 46.32% | 34.96% | 33.20% | 135.22% | 47.25% | 39.71% | 8.64% | 41.87% | 46.52% | 34.15% | 32.82% | 34.14% | 25.75% | 28.36% | 30.03% | 22.67% | 25.87% | 18.99% |
|
EPS (Basic) (QoQ)
|
6.25% | -5.88% | -162.50% | 280.00% | 144.44% | 259.09% | -81.65% | 41.38% | 58.54% | -12.31% | -108.77% | 1,380.00% | 40.63% | 233.33% | -75.00% | 2.67% | 58.44% | -8.20% | -0.89% | 37.84% | 6.54% | -15.34% | 10.87% | 10.46% | 26.04% | 1.41% | -15.74% | 51.10% | 5.82% | -17.87% | 46.44% | 26.57% | 8.13% | -5.22% | -5.07% | 20.65% | 1.92% | -12.64% | 4.10% | -0.21% | 18.09% | -9.68% | -17.15% | 25.65% | -4.87% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 12.50% | 158.82% | 881.25% | 390.00% | 127.78% | 47.73% | -63.69% | -117.24% | 53.66% | 35.38% | 414.04% | 1,580.00% | 20.63% | 35.23% | -62.46% | 47.30% | 98.68% | 34.45% | 23.64% | 38.53% | 10.60% | 31.87% | 56.62% | 19.21% | 62.87% | 36.49% | 11.27% | 92.78% | 62.13% | 65.28% | 90.30% | 23.34% | 17.46% | 10.71% | 1.77% | 11.92% | -7.72% | 7.21% | 11.11% | -11.69% | 11.30% | -10.80% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 57.91% | 72.99% | 163.58% | 111.05% | 61.63% | 39.33% | -11.18% | 55.48% | 54.43% | 35.02% | 33.63% | 218.14% | 38.40% | 33.84% | -10.08% | 34.49% | 52.96% | 34.26% | 29.16% | 47.11% | 42.94% | 43.82% | 49.12% | 41.52% | 45.84% | 35.68% | 29.16% | 38.58% | 20.68% | 25.18% | 29.10% | 6.82% | 6.45% | 1.92% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.66% | 56.58% | 53.42% | 76.44% | 56.13% | 36.83% | 6.29% | 44.07% | 46.00% | 34.68% | 32.98% | 134.82% | 47.58% | 40.16% | 9.01% | 42.05% | 46.79% | 34.66% | 33.07% | 34.46% | 25.92% | 28.70% | 30.26% | 22.88% | 26.08% | 19.02% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
6.25% | -5.88% | -162.50% | 280.00% | 144.44% | 256.82% | -81.53% | 41.38% | 58.54% | -12.31% | -108.77% | 1,360.00% | 39.68% | 232.95% | -74.74% | 2.70% | 56.58% | -7.56% | -0.91% | 38.53% | 5.96% | -15.00% | 11.03% | 10.60% | 26.35% | 0.95% | -15.49% | 51.11% | 5.88% | -17.71% | 46.41% | 27.09% | 7.94% | -5.25% | -5.10% | 21.03% | 1.74% | -12.90% | 4.36% | -0.21% | 18.20% | -9.73% | -17.06% | 25.77% | -5.26% |
|
FCF Margin Growth (1y)
|
| | | | 633.00 | -470.00 | 595.00 | -128.00 | -745.00 | 778.00 | 239.00 | 135.00 | 108.00 | -84.00 | -122.00 | -3.00 | 115.00 | 30.00 | 87.00 | 799.00 | 476.00 | 217.00 | 658.00 | 627.00 | -68.00 | 55.00 | 165.00 | -394.00 | 84.00 | -471.00 | -430.00 | -289.00 | -353.00 | 351.00 | 611.00 | 657.00 | 644.00 | 799.00 | 24.00 | -981.00 | 204.00 | 28.00 | -114.00 | 860.00 | -49.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -4.00 | 225.00 | 712.00 | 4.00 | -522.00 | 724.00 | 204.00 | 931.00 | 699.00 | 163.00 | 623.00 | 1,423.00 | 523.00 | 301.00 | 910.00 | 1,032.00 | 491.00 | -199.00 | 393.00 | -56.00 | -338.00 | -65.00 | 346.00 | -25.00 | 375.00 | 679.00 | 204.00 | -613.00 | 495.00 | 1,178.00 | 521.00 | 536.00 | 799.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 587.00 | 471.00 | 1,457.00 | 1,430.00 | -114.00 | 996.00 | 1,028.00 | 1,164.00 | 715.00 | -253.00 | 358.00 | 740.00 | 253.00 | 181.00 | 1,091.00 | 1,400.00 | 783.00 | 951.00 | 1,028.00 | -380.00 | 511.00 | 762.00 | 255.00 | -147.00 | 529.00 |
|
FCF Margin (QoQ)
|
| 196.00 | -1284.00 | 705.00 | 1,016.00 | -906.00 | -219.00 | -19.00 | 399.00 | 617.00 | -758.00 | -122.00 | 372.00 | 425.00 | -796.00 | -3.00 | 490.00 | 339.00 | -739.00 | 709.00 | 167.00 | 81.00 | -298.00 | 677.00 | -528.00 | 203.00 | -187.00 | 118.00 | -51.00 | -351.00 | -147.00 | 260.00 | -115.00 | 353.00 | 113.00 | 306.00 | -128.00 | 508.00 | -662.00 | -699.00 | 1,057.00 | 332.00 | -805.00 | 275.00 | 147.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 142.76% | -64.78% | 102.16% | -106.78% | -63.54% | 356.45% | 2,335.76% | 1,938.18% | 37.80% | 3.52% | -42.91% | 24.84% | 62.84% | 31.63% | 111.29% | 705.14% | 87.01% | 27.12% | 328.57% | 64.31% | -4.17% | 14.01% | 35.24% | -3.68% | 31.21% | -9.20% | -7.87% | 14.60% | 4.68% | 74.15% | 117.00% | 81.66% | 89.21% | 75.22% | 3.03% | -63.04% | 18.66% | 3.54% | -12.40% | 145.32% | -1.68% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 6.84% | 18.51% | 32.02% | 15.86% | -6.47% | 83.90% | 208.57% | 471.61% | 61.30% | 20.10% | 72.91% | 154.67% | 42.90% | 24.02% | 130.50% | 133.58% | 32.98% | 9.59% | 74.79% | 21.95% | 9.59% | 21.71% | 39.31% | 26.10% | 37.49% | 40.45% | 27.24% | -8.36% | 32.96% | 46.73% | 25.12% | 18.10% | 30.21% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.01% | 22.73% | 36.42% | 83.09% | 7.95% | 55.23% | 179.40% | 211.74% | 39.47% | 12.39% | 45.14% | 78.72% | 32.01% | 24.71% | 89.57% | 92.64% | 36.03% | 32.05% | 64.21% | 4.02% | 24.20% | 26.74% | 19.53% | 12.70% | 24.84% |
|
Free Cash Flow (QoQ)
|
| 39.04% | -175.18% | 123.26% | 898.67% | -79.83% | -95.38% | -172.85% | 5,472.12% | 152.58% | -75.36% | -45.02% | 302.74% | 89.74% | -86.41% | 20.23% | 425.31% | 53.37% | -78.19% | 358.13% | 22.02% | 4.25% | -26.46% | 75.65% | -28.84% | 24.04% | -12.77% | 25.11% | -3.07% | -14.16% | -11.49% | 55.61% | -11.46% | 42.80% | 10.29% | 30.27% | -7.78% | 32.24% | -35.15% | -53.27% | 196.06% | 15.38% | -45.13% | 30.87% | 18.66% |
|
Gross Margin Growth (1y)
|
| | | -97.00 | -26.00 | 120.00 | 101.00 | 141.00 | 190.00 | -85.00 | 142.00 | 194.00 | 84.00 | 68.00 | -44.00 | -64.00 | 30.00 | 40.00 | 255.00 | 256.00 | 128.00 | 113.00 | 118.00 | 106.00 | 216.00 | 158.00 | 30.00 | 159.00 | 115.00 | -82.00 | 171.00 | 99.00 | 83.00 | 308.00 | 93.00 | 188.00 | 130.00 | 70.00 | 102.00 | -98.00 | -101.00 | -54.00 | -178.00 | -67.00 | -65.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 239.00 | 248.00 | 103.00 | 200.00 | 271.00 | 304.00 | 23.00 | 353.00 | 386.00 | 242.00 | 221.00 | 330.00 | 298.00 | 374.00 | 311.00 | 403.00 | 521.00 | 459.00 | 189.00 | 319.00 | 364.00 | 414.00 | 384.00 | 294.00 | 446.00 | 328.00 | 297.00 | 365.00 | 189.00 | 112.00 | 325.00 | 17.00 | 23.00 | -35.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 431.00 | 406.00 | 256.00 | 573.00 | 634.00 | 648.00 | 294.00 | 502.00 | 651.00 | 573.00 | 297.00 | 531.00 | 556.00 | 571.00 | 537.00 | 667.00 | 809.00 | 672.00 | 567.00 | 514.00 | 454.00 | 443.00 | 401.00 | 218.00 | 281.00 | 162.00 |
|
Gross Margin (QoQ)
|
4.00 | 108.00 | -271.00 | 63.00 | 75.00 | 254.00 | -290.00 | 103.00 | 123.00 | -21.00 | -63.00 | 155.00 | 13.00 | -37.00 | -175.00 | 135.00 | 107.00 | -27.00 | 40.00 | 136.00 | -22.00 | -42.00 | 46.00 | 123.00 | 89.00 | -100.00 | -82.00 | 253.00 | 44.00 | -297.00 | 171.00 | 181.00 | 28.00 | -71.00 | -45.00 | 276.00 | -30.00 | -131.00 | -14.00 | 77.00 | -33.00 | -84.00 | -138.00 | 187.00 | -30.00 |
|
Gross Profit Growth (1y)
|
| | | 0.88% | 6.36% | 12.67% | 21.19% | 14.00% | 15.04% | 0.52% | 13.61% | 19.37% | 11.74% | 16.15% | 9.24% | 24.38% | 33.95% | 29.66% | 40.24% | 20.60% | 10.79% | 8.27% | 10.44% | 1.79% | 10.59% | 15.59% | 15.01% | 36.58% | 26.20% | 43.00% | 67.48% | 57.95% | 58.12% | 32.67% | 11.78% | 9.82% | 6.30% | 4.11% | 4.57% | 0.50% | 0.27% | 0.23% | -9.22% | -7.05% | -0.69% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 11.14% | 10.99% | 9.57% | 14.57% | 19.18% | 19.86% | 14.82% | 20.29% | 21.43% | 18.37% | 17.70% | 19.16% | 15.15% | 17.96% | 17.51% | 21.22% | 18.80% | 15.64% | 21.41% | 28.61% | 29.98% | 30.19% | 29.92% | 29.13% | 33.31% | 28.49% | 25.47% | 25.10% | 20.35% | 19.00% | 11.45% | 2.00% | 0.86% | 1.91% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.54% | 15.20% | 13.05% | 18.43% | 15.75% | 16.10% | 13.63% | 17.19% | 20.01% | 18.27% | 21.93% | 26.65% | 26.92% | 26.78% | 25.22% | 27.24% | 23.80% | 21.05% | 19.84% | 19.98% | 19.37% | 18.66% | 18.01% | 15.37% | 17.22% | 16.13% |
|
Gross Profit (QoQ)
|
4.05% | 4.96% | -20.43% | 16.09% | 9.70% | 11.19% | -14.41% | 9.20% | 10.70% | -2.85% | -3.27% | 14.74% | 3.63% | 0.99% | -9.03% | 30.65% | 11.60% | -2.25% | -1.60% | 12.35% | 2.52% | -4.47% | 0.37% | 3.55% | 11.39% | -0.16% | -0.13% | 22.97% | 2.92% | 13.13% | 16.97% | 15.97% | 3.03% | -5.07% | -1.45% | 13.93% | -0.26% | -7.03% | -1.01% | 9.50% | -0.50% | -7.06% | -10.35% | 12.11% | 6.31% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 10.43% | 330.86% | 245.37% | 3,356.16% | 436.73% | 60.59% | 1.63% | -121.39% | 8.85% | -35.01% | -20.18% | 676.96% | -71.95% | -64.69% | -69.60% | -59.57% | 32.34% | 19.88% | 24.74% | 35.78% | 23.11% | 55.98% | 58.18% | 81.38% | 116.18% | 84.23% | -18.60% | -5.65% | -26.46% | -37.05% | 11.73% | -19.31% | -17.32% | -17.60% | -11.82% | 3.23% | -11.31% | 4.86% | 17.89% | -6.33% | -5.59% | -42.79% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 86.16% | 65.06% | 40.98% | 248.13% | 17.89% | -28.31% | -37.29% | -20.68% | -26.07% | -34.97% | -32.86% | 72.88% | -22.97% | -12.93% | -15.67% | -0.14% | 52.15% | 51.03% | 17.11% | 32.45% | 25.09% | 21.84% | 12.89% | 11.36% | 9.54% | -1.50% | -7.09% | -7.72% | -18.61% | -18.37% | 5.12% | -7.94% | -11.54% | -20.93% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.08% | 13.74% | 1.22% | 88.92% | 21.70% | -7.18% | -13.42% | 4.21% | 1.46% | -4.60% | -17.18% | 49.31% | -6.19% | -5.20% | -11.41% | -5.39% | 16.45% | 12.31% | 9.62% | 14.12% | 7.49% | 9.34% | 8.38% | 5.95% | 1.94% | -10.53% |
|
Interest Coverage Ratio (QoQ)
|
34.86% | 78.12% | -104.58% | 1,103.33% | 426.18% | 42.78% | -56.80% | 65.38% | 57.44% | -9.64% | -109.09% | 941.47% | -6.01% | 10.99% | -34.27% | -59.09% | 18.32% | -4.45% | -12.58% | 33.90% | 7.17% | -0.57% | -4.84% | 21.41% | 35.78% | 0.84% | 9.11% | 44.70% | 15.71% | -55.45% | 26.48% | 12.78% | -0.95% | -20.92% | -8.67% | 15.56% | -1.28% | -15.37% | 6.92% | -0.72% | 16.72% | -4.85% | -15.04% | 0.07% | -29.27% |
|
Net Cash Flow Growth (1y)
|
| | | | 2,320.39% | 6,028.95% | -841.01% | -110.16% | -94.66% | 563.07% | -1,049.53% | 328.76% | -3,248.03% | 27.39% | 64.47% | 104.88% | 136.59% | -80.38% | 86.18% | 53.11% | 7.57% | 77.02% | 184.19% | 65.09% | 89.45% | 10.99% | -565.41% | -180.62% | 17.11% | -1,382.38% | -26.60% | 94.99% | -43.13% | 142.66% | 813.00% | 6,725.65% | 138.13% | 188.90% | 29.22% | -363.22% | -329.94% | -36.56% | -175.61% | 205.05% | 246.01% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -234.20% | 695.18% | -218.35% | -21.92% | -14.95% | 18.33% | 17.36% | 109.36% | 131.40% | -23.81% | 26.85% | 73.02% | 40.03% | -27.23% | 18.50% | -59.24% | 33.63% | -200.72% | -70.55% | -27.38% | 8.06% | 82.43% | 247.63% | 38.85% | 16.62% | 150.95% | 139.07% | -105.99% | -72.29% | 40.64% | -90.98% | 470.02% | 99.96% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 75.59% | 181.22% | 28.62% | 3.77% | 4.62% | 26.63% | -17.20% | -57.04% | 94.01% | -52.68% | 24.61% | -17.18% | 20.08% | 16.09% | 47.10% | 46.58% | 26.44% | 98.80% | 116.63% | -68.63% | -54.87% | 61.91% | -112.22% | 49.24% | 39.72% |
|
Net Cash Flow (QoQ)
|
| 96.26% | 934.21% | 9,311.51% | -24.46% | -90.00% | -204.26% | -28.99% | 139.72% | 1,141.30% | -280.75% | 125.67% | -646.58% | 150.23% | -150.41% | 248.03% | -2.38% | -73.07% | -135.51% | 1,740.48% | -31.42% | -55.69% | -83.11% | 3,116.76% | -21.31% | -74.04% | -170.82% | -457.18% | 214.32% | -384.30% | 93.01% | 77.94% | 1,397.21% | 113.23% | 16.86% | 104.99% | -53.38% | 158.68% | -47.73% | -517.55% | 59.27% | 171.37% | -162.30% | 680.18% | -43.39% |
|
Net Income Growth (1y)
|
| | | 32.47% | 21,143.04% | 148.24% | 1,111,500.00% | 6,744.68% | 47.77% | 43,226.83% | -115.38% | 50.24% | 27.79% | 195.52% | 1,643.16% | 15.74% | 35.88% | -63.28% | 43.94% | 91.70% | 28.88% | 19.27% | 33.67% | 6.62% | 27.32% | 53.87% | 17.87% | 62.86% | 36.34% | 10.74% | 91.69% | 58.99% | 61.10% | 83.56% | 18.45% | 14.41% | 9.01% | 1.77% | 12.15% | -8.32% | 0.81% | 2.84% | -19.03% | 0.58% | -15.82% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 310.97% | 636.43% | 752.52% | 2,877.16% | 389.86% | 36.91% | 677.59% | 50.62% | 49.38% | 30.80% | 8.98% | 216.45% | 33.24% | 30.64% | -12.33% | 31.38% | 49.31% | 30.79% | 26.67% | 44.55% | 40.28% | 40.89% | 46.25% | 38.84% | 43.62% | 33.78% | 27.42% | 36.56% | 18.59% | 20.97% | 24.31% | 2.46% | 1.80% | -2.56% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 172.98% | 270.47% | 206.95% | 773.22% | 198.79% | 33.31% | 286.54% | 40.03% | 42.07% | 31.18% | 17.14% | 133.28% | 43.69% | 37.40% | 6.50% | 38.79% | 43.36% | 31.48% | 30.58% | 32.03% | 23.69% | 25.18% | 26.77% | 19.43% | 22.26% | 15.23% |
|
Net Income (QoQ)
|
77.30% | -115.19% | 100.59% | -23,600.00% | 7,174.04% | -99.51% | 13,456.10% | 40.47% | 57.32% | 44.62% | -104.81% | 1,471.93% | 33.82% | 234.44% | -74.87% | 2.90% | 57.10% | -9.62% | -1.48% | 37.04% | 5.62% | -16.36% | 10.41% | 9.31% | 26.13% | 1.09% | -15.43% | 51.03% | 5.59% | -17.89% | 46.39% | 25.27% | 6.99% | -6.45% | -5.54% | 21.00% | 1.95% | -12.66% | 4.10% | -1.09% | 12.10% | -10.90% | -18.04% | 22.87% | -6.18% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 32.47% | 21,143.04% | 148.24% | 1,111,500.00% | 6,744.68% | 47.77% | 43,226.83% | -115.38% | 50.24% | 27.79% | 195.52% | 1,643.16% | 15.74% | 35.88% | -63.28% | 43.94% | 91.70% | 28.88% | 19.27% | 33.67% | 6.62% | 27.32% | 53.87% | 17.87% | 62.86% | 36.34% | 10.74% | 91.69% | 58.99% | 61.10% | 83.56% | 18.45% | 14.41% | 9.01% | 1.77% | 12.15% | -8.32% | 0.81% | 2.84% | -19.03% | 0.58% | -15.82% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 310.97% | 636.43% | 752.52% | 2,877.16% | 389.86% | 36.91% | 677.59% | 50.62% | 49.38% | 30.80% | 8.98% | 216.45% | 33.24% | 30.64% | -12.33% | 31.38% | 49.31% | 30.79% | 26.67% | 44.55% | 40.28% | 40.89% | 46.25% | 38.84% | 43.62% | 33.78% | 27.42% | 36.56% | 18.59% | 20.97% | 24.31% | 2.46% | 1.80% | -2.56% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 172.98% | 270.47% | 206.95% | 773.22% | 198.79% | 33.31% | 286.54% | 40.03% | 42.07% | 31.18% | 17.14% | 133.28% | 43.69% | 37.40% | 6.50% | 38.79% | 43.36% | 31.48% | 30.58% | 32.03% | 23.69% | 25.18% | 26.77% | 19.43% | 22.26% | 15.23% |
|
Net Income towards Common Stockholders (QoQ)
|
77.30% | -115.19% | 100.59% | -23,600.00% | 7,174.04% | -99.51% | 13,456.10% | 40.47% | 57.32% | 44.62% | -104.81% | 1,471.93% | 33.82% | 234.44% | -74.87% | 2.90% | 57.10% | -9.62% | -1.48% | 37.04% | 5.62% | -16.36% | 10.41% | 9.31% | 26.13% | 1.09% | -15.43% | 51.03% | 5.59% | -17.89% | 46.39% | 25.27% | 6.99% | -6.45% | -5.54% | 21.00% | 1.95% | -12.66% | 4.10% | -1.09% | 12.10% | -10.90% | -18.04% | 22.87% | -6.18% |
|
Net Margin Growth (1y)
|
| | | 3.00 | 390.00 | 6.00 | 268.00 | 368.00 | 154.00 | 798.00 | -307.00 | 133.00 | 100.00 | 1,294.00 | 576.00 | -46.00 | 17.00 | -1491.00 | 76.00 | 340.00 | 147.00 | 91.00 | 164.00 | 70.00 | 198.00 | 286.00 | 28.00 | 224.00 | 124.00 | -244.00 | 176.00 | 44.00 | 53.00 | 401.00 | 93.00 | 120.00 | 82.00 | 1.00 | 118.00 | -144.00 | -34.00 | 9.00 | -191.00 | 65.00 | -209.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 504.00 | 644.00 | 2,098.00 | 537.00 | 454.00 | 271.00 | 601.00 | 345.00 | 427.00 | 264.00 | -106.00 | 816.00 | 364.00 | 362.00 | -1113.00 | 269.00 | 635.00 | 469.00 | 134.00 | 368.00 | 339.00 | 376.00 | 443.00 | 297.00 | 389.00 | 260.00 | 158.00 | 386.00 | 20.00 | 102.00 | 410.00 | 19.00 | 41.00 | -161.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 798.00 | 808.00 | 699.00 | 777.00 | 865.00 | 615.00 | 979.00 | 537.00 | 722.00 | 586.00 | -63.00 | 1,020.00 | 633.00 | 540.00 | -957.00 | 537.00 | 800.00 | 605.00 | 535.00 | 578.00 | 315.00 | 425.00 | 453.00 | 223.00 | 310.00 | 17.00 |
|
Net Margin (QoQ)
|
7.00 | -2.00 | 4.00 | -6.00 | 394.00 | -387.00 | 267.00 | 93.00 | 180.00 | 258.00 | -839.00 | 533.00 | 147.00 | 1,452.00 | -1557.00 | -89.00 | 211.00 | -56.00 | 10.00 | 175.00 | 17.00 | -111.00 | 83.00 | 82.00 | 145.00 | -23.00 | -175.00 | 278.00 | 45.00 | -392.00 | 244.00 | 146.00 | 54.00 | -44.00 | -64.00 | 174.00 | 16.00 | -126.00 | 53.00 | -88.00 | 127.00 | -83.00 | -147.00 | 168.00 | -148.00 |
|
Operating Income Growth (1y)
|
| | | 12.43% | 119.05% | 74.91% | 1,823.37% | 133.16% | 29.51% | -16.40% | -117.52% | 52.28% | 26.75% | 39.02% | 1,078.72% | 7.07% | 33.60% | 30.40% | 67.05% | 74.08% | 21.49% | 17.28% | 23.62% | 5.81% | 26.20% | 34.88% | 37.00% | 59.45% | 31.80% | 14.91% | 70.99% | 61.53% | 66.57% | 71.49% | 21.64% | 14.42% | 6.56% | 0.83% | 7.56% | -11.27% | 2.74% | 6.18% | -17.26% | 4.47% | -11.88% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 58.63% | 53.20% | 26.68% | 215.98% | 56.07% | 29.93% | 14.86% | 42.02% | 41.59% | 27.19% | 28.59% | 181.09% | 25.40% | 27.00% | 27.30% | 41.43% | 43.21% | 26.43% | 22.04% | 42.54% | 39.68% | 40.45% | 38.52% | 41.77% | 43.37% | 32.75% | 25.72% | 30.79% | 17.93% | 22.17% | 22.45% | 2.68% | 1.98% | -1.19% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.39% | 42.31% | 25.46% | 129.03% | 47.59% | 27.45% | 19.11% | 37.14% | 36.79% | 27.90% | 26.93% | 118.10% | 38.41% | 35.08% | 32.38% | 42.54% | 40.26% | 29.10% | 25.74% | 30.53% | 22.57% | 24.85% | 23.26% | 20.46% | 22.26% | 16.19% |
|
Operating Income (QoQ)
|
34.86% | 78.35% | -104.67% | 1,101.74% | 162.76% | 42.42% | -54.03% | 35.53% | 45.95% | -8.07% | -109.63% | 1,278.05% | 21.49% | 0.82% | -32.17% | 28.88% | 51.59% | -1.59% | -13.11% | 34.30% | 5.79% | -5.00% | -8.42% | 14.95% | 26.19% | 1.53% | -6.98% | 33.79% | 4.30% | -11.48% | 38.43% | 26.39% | 7.55% | -8.87% | -1.81% | 18.89% | 0.16% | -13.77% | 4.74% | -1.92% | 15.97% | -10.88% | -18.38% | 23.83% | -2.17% |
|
Operating Margin Growth (1y)
|
| | | 18.00 | 359.00 | 391.00 | 509.00 | 336.00 | 157.00 | -199.00 | -556.00 | 239.00 | 150.00 | 187.00 | 768.00 | -139.00 | 10.00 | 22.00 | 225.00 | 431.00 | 156.00 | 135.00 | 157.00 | 93.00 | 277.00 | 275.00 | 219.00 | 293.00 | 126.00 | -315.00 | 112.00 | 88.00 | 131.00 | 492.00 | 174.00 | 174.00 | 78.00 | -14.00 | 101.00 | -259.00 | -14.00 | 65.00 | -238.00 | 153.00 | -233.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 593.00 | 667.00 | 379.00 | 722.00 | 436.00 | 317.00 | 11.00 | 437.00 | 531.00 | 316.00 | 344.00 | 1,150.00 | 385.00 | 443.00 | 432.00 | 601.00 | 817.00 | 559.00 | 95.00 | 488.00 | 474.00 | 534.00 | 452.00 | 505.00 | 555.00 | 335.00 | 164.00 | 387.00 | 3.00 | 195.00 | 543.00 | 37.00 | 68.00 | -170.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 885.00 | 832.00 | 536.00 | 1,103.00 | 961.00 | 751.00 | 420.00 | 813.00 | 917.00 | 719.00 | 305.00 | 1,481.00 | 766.00 | 700.00 | 610.00 | 887.00 | 1,079.00 | 768.00 | 574.00 | 763.00 | 389.00 | 598.00 | 503.00 | 368.00 | 449.00 | 87.00 |
|
Operating Margin (QoQ)
|
80.00 | 271.00 | -650.00 | 317.00 | 421.00 | 303.00 | -531.00 | 143.00 | 242.00 | -54.00 | -888.00 | 938.00 | 154.00 | -17.00 | -307.00 | 31.00 | 302.00 | -4.00 | -105.00 | 238.00 | 27.00 | -25.00 | -82.00 | 174.00 | 211.00 | -27.00 | -138.00 | 247.00 | 44.00 | -468.00 | 289.00 | 224.00 | 87.00 | -107.00 | -30.00 | 224.00 | -9.00 | -198.00 | 85.00 | -137.00 | 236.00 | -120.00 | -218.00 | 255.00 | -151.00 |
|
Profit After Tax Growth (1y)
|
| | | 7.25% | 157.42% | 905.74% | 392.53% | 135.52% | 47.77% | -64.34% | -115.38% | 50.24% | 27.79% | 392.75% | 1,643.16% | 15.74% | 35.88% | -63.28% | 43.94% | 91.70% | 28.88% | 19.28% | 33.67% | 6.62% | 27.32% | 53.87% | 17.87% | 62.86% | 36.34% | 10.74% | 91.69% | 58.99% | 61.10% | 83.56% | 18.45% | 14.41% | 9.01% | 1.77% | 12.15% | -8.32% | 0.81% | 2.84% | -19.03% | 0.58% | -15.82% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 55.98% | 69.40% | 160.47% | 107.58% | 59.99% | 36.91% | -13.59% | 50.62% | 49.38% | 30.80% | 29.23% | 216.45% | 33.24% | 30.64% | -12.33% | 31.38% | 49.31% | 30.79% | 26.67% | 44.55% | 40.28% | 40.89% | 46.24% | 38.84% | 43.62% | 33.78% | 27.42% | 36.56% | 18.59% | 20.97% | 24.31% | 2.46% | 1.80% | -2.56% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.13% | 53.47% | 50.57% | 72.70% | 52.95% | 33.31% | 3.44% | 40.03% | 42.07% | 31.18% | 29.75% | 133.28% | 43.69% | 37.40% | 6.50% | 38.79% | 43.36% | 31.48% | 30.58% | 32.03% | 23.69% | 25.18% | 26.77% | 19.43% | 22.26% | 15.23% |
|
Profit After Tax (QoQ)
|
4.46% | -8.01% | -163.96% | 274.47% | 150.74% | 259.43% | -81.40% | 40.47% | 57.32% | -13.27% | -108.03% | 1,471.93% | 33.82% | 234.44% | -74.87% | 2.90% | 57.10% | -9.62% | -1.48% | 37.04% | 5.62% | -16.35% | 10.41% | 9.31% | 26.13% | 1.09% | -15.43% | 51.03% | 5.59% | -17.89% | 46.39% | 25.27% | 6.99% | -6.45% | -5.54% | 21.00% | 1.95% | -12.66% | 4.10% | -1.09% | 12.10% | -10.90% | -18.04% | 22.87% | -6.18% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -0.10% | | -0.10% | -0.43% | -0.33% | 4.01% | 6.92% | 6.69% | 15.48% | 20.52% | 62.21% | 69.90% | 56.80% | 47.17% | 8.45% | 5.11% | 6.02% | 9.23% | 2.00% | -1.81% | 1.11% | 0.79% | 13.51% | 18.26% | 35.83% | 32.83% | 25.04% | 22.16% | 3.64% | 4.71% | 3.48% | 6.42% | 4.34% | 2.41% | 3.39% | 2.06% | 0.95% | -2.53% | -5.01% | 0.65% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 4.77% | | 20.11% | 21.75% | 21.75% | 22.64% | 23.44% | 23.97% | 24.28% | 24.66% | 21.52% | 20.59% | 18.90% | 17.45% | 7.88% | 6.87% | 13.34% | 13.51% | 13.13% | 12.36% | 12.49% | 11.92% | 13.67% | 15.41% | 13.68% | 12.52% | 10.19% | 9.88% | 2.97% | 1.49% | 0.54% | 3.01% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.84% | | 13.90% | 13.25% | 14.11% | 15.22% | 16.84% | 17.21% | 21.40% | 21.00% | 20.56% | 20.43% | 18.80% | 17.64% | 10.19% | 9.67% | 9.51% | 9.42% | 9.15% | 9.03% | 8.44% | 6.95% | 7.60% | 9.57% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.51% | 0.73% | -1.04% | -0.29% | 0.18% | 0.83% | 3.26% | 2.50% | -0.04% | 9.15% | 7.77% | 37.96% | 4.70% | 0.73% | 1.15% | 1.66% | 1.48% | 1.60% | 4.21% | -5.06% | -2.32% | 4.62% | 3.88% | 6.92% | 1.77% | 20.17% | 1.58% | 0.65% | -0.57% | 1.96% | 2.63% | -0.54% | 2.26% | -0.04% | 0.73% | 0.41% | 0.93% | -1.12% | -2.73% | -2.14% | 6.94% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 4.00 | 6.00 | 4.00 | 3.00 | -4.00 | -5.00 | -2.00 | -1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | -2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 8.00 | 7.00 | 7.00 | 7.00 | 4.00 | 4.00 | 5.00 | 6.00 | 3.00 | 2.00 | 3.00 | 4.00 | 7.00 | 6.00 | 5.00 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 4.00 | 1.00 | -1.00 | -1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 4.00 | 3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 4.00 | 1.00 | -1.00 | 0.00 | 1.00 | 5.00 | 6.00 | 4.00 | 2.00 | -1.00 | -1.00 | -2.00 | 1.00 | 2.00 | 2.00 | 1.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 4.00 | 3.00 | 4.00 | 3.00 | 5.00 | 7.00 | 6.00 | 6.00 | 6.00 | 4.00 | 7.00 | 9.00 | 6.00 | 4.00 | 5.00 | 6.00 | 8.00 | 7.00 | 7.00 | 6.00 | 5.00 | 4.00 | 2.00 | 3.00 | 6.00 | 6.00 | 3.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 9.00 | 8.00 | 9.00 | 9.00 | 7.00 | 8.00 | 9.00 | 11.00 | 11.00 | 9.00 | 11.00 | 11.00 | 10.00 | 9.00 | 7.00 | 9.00 | 9.00 | 8.00 | 7.00 | 2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -3.00 | -1.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | -1.00 | -1.00 | -4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 3.00 | 5.00 | 3.00 | 7.00 | 5.00 | 4.00 | 4.00 | 8.00 | 11.00 | 10.00 | 9.00 | -4.00 | -5.00 | -3.00 | -3.00 | 4.00 | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 1.00 | 4.00 | 5.00 | 7.00 | 9.00 | 6.00 | 3.00 | -1.00 | -5.00 | -5.00 | -3.00 | 1.00 | 4.00 | 4.00 | 4.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 19.00 | 18.00 | 17.00 | 11.00 | 10.00 | 11.00 | 11.00 | 7.00 | 10.00 | 9.00 | 8.00 | 2.00 | 0.00 | 2.00 | 2.00 | 8.00 | 9.00 | 10.00 | 12.00 | 13.00 | 11.00 | 10.00 | 9.00 | 6.00 | 5.00 | 4.00 | 7.00 | 9.00 | 5.00 | 3.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.00 | 17.00 | 16.00 | 17.00 | 16.00 | 16.00 | 15.00 | 11.00 | 15.00 | 17.00 | 18.00 | 13.00 | 10.00 | 9.00 | 8.00 | 12.00 | 10.00 | 9.00 | 12.00 | 12.00 | 10.00 | 11.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 4.00 | -1.00 | 1.00 | 1.00 | 7.00 | 2.00 | 0.00 | 0.00 | -6.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | -1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 3.00 | 1.00 | -1.00 | 0.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 7.00 | 10.00 | 6.00 | 2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 6.00 | 9.00 | 7.00 | 3.00 | -1.00 | -5.00 | -6.00 | -4.00 | 1.00 | 4.00 | 4.00 | 4.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 9.00 | 11.00 | 10.00 | 9.00 | | | | | 11.00 | 14.00 | 13.00 | 11.00 | 13.00 | 11.00 | 10.00 | 8.00 | 6.00 | 4.00 | 3.00 | 6.00 | 8.00 | 5.00 | 3.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.00 | 17.00 | 16.00 | | | | | 13.00 | 16.00 | 17.00 | 19.00 | | | | | 15.00 | 15.00 | 12.00 | 11.00 | 11.00 | 9.00 | 10.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
| | | 2.00 | 1.00 | | | | | | -1.00 | 1.00 | 1.00 | | | | | | -1.00 | 4.00 | 4.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 3.00 | 1.00 | -1.00 | 1.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 2.00 | 3.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 | 5.00 | 5.00 | 4.00 | -3.00 | -4.00 | -2.00 | -2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 10.00 | 9.00 | 8.00 | 5.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 3.00 | 4.00 | 1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | 8.00 | 7.00 | 8.00 | 7.00 | 7.00 | 7.00 | 4.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 3.00 | 3.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 2.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 5.48% | 7.60% | 7.14% | 15.50% | 6.89% | 5.89% | 4.14% | 6.60% | 9.93% | 7.93% | 12.89% | 11.35% | 27.72% | 32.36% | 27.55% | 26.02% | 8.93% | 5.41% | 3.57% | 5.47% | -2.12% | 2.18% | 8.93% | 13.71% | 29.12% | 21.30% | 47.39% | 57.37% | 52.75% | 53.83% | 18.92% | 8.24% | 3.37% | 1.93% | 1.70% | 1.07% | 3.67% | 3.56% | 2.03% | -3.55% | -4.99% | 1.45% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.42% | 7.14% | 8.00% | 11.09% | 14.49% | 14.79% | 14.46% | 14.37% | 15.22% | 14.62% | 14.25% | 13.96% | 10.84% | 12.55% | 12.90% | 14.76% | 11.25% | 9.32% | 18.47% | 23.58% | 24.51% | 24.00% | 24.06% | 24.65% | 26.80% | 23.90% | 21.25% | 19.85% | 17.85% | 17.54% | 7.26% | 1.80% | 0.60% | 2.31% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.51% | 11.40% | 10.72% | 12.75% | 9.86% | 10.26% | 11.09% | 12.40% | 14.09% | 13.29% | 19.08% | 21.51% | 21.85% | 21.61% | 20.32% | 20.82% | 16.80% | 15.42% | 14.99% | 15.60% | 15.65% | 15.01% | 14.65% | 13.55% | 14.96% | 14.85% |
|
Revenue (QoQ)
|
3.88% | 0.10% | -9.95% | 12.64% | 5.98% | -0.33% | -2.92% | 4.24% | 4.98% | -1.98% | -0.62% | 7.50% | 3.07% | 2.53% | -1.99% | 23.30% | 6.82% | -1.20% | -3.16% | 6.58% | 3.37% | -2.93% | -1.38% | -1.09% | 7.91% | 3.48% | 2.95% | 12.31% | 1.38% | 25.73% | 9.92% | 9.01% | 2.10% | -2.80% | 0.05% | 4.11% | 0.67% | -3.02% | -0.57% | 6.80% | 0.56% | -4.45% | -6.01% | 5.20% | 7.38% |
|
Share-based Compensation Growth (1y)
|
| | | | 54.69% | 78.15% | 98.02% | 145.34% | 37.24% | 28.40% | 30.25% | 43.33% | 16.39% | 25.44% | 15.26% | -0.73% | 20.07% | 27.19% | 23.73% | 50.68% | 37.85% | -26.88% | 31.49% | 13.67% | -20.50% | 15.40% | -20.39% | -55.83% | -3.94% | 13.42% | 19.80% | 47.13% | -12.91% | -10.34% | -15.88% | 12.51% | 60.63% | 80.43% | 63.54% | 23.49% | -13.07% | -33.29% | -1.66% | 2.85% | 18.35% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 35.19% | 42.10% | 43.79% | 51.69% | 24.24% | 27.01% | 22.93% | 28.94% | 24.43% | 5.27% | 23.32% | 19.36% | 9.58% | 2.38% | 9.00% | -8.88% | 1.73% | -1.45% | 7.84% | -9.60% | -12.71% | 5.48% | -7.08% | -9.91% | 10.35% | 22.43% | 18.12% | 26.91% | 6.74% | 2.57% | 10.60% | 12.63% | 18.23% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 32.54% | 21.69% | 37.06% | 43.00% | 16.01% | 11.57% | 14.22% | 1.48% | 8.03% | 8.83% | 12.33% | 2.02% | 1.94% | 1.77% | 5.47% | 4.60% | 8.05% | 9.14% | 11.52% | 0.52% | -1.47% | 7.15% | 5.23% | -1.47% | 6.69% |
|
Share-based Compensation (QoQ)
|
| -12.29% | -4.04% | 6.19% | 73.08% | 1.01% | 6.67% | 31.56% | -3.18% | -5.50% | 8.20% | 44.77% | -21.38% | 1.85% | -0.58% | 24.69% | -4.91% | 7.90% | -3.29% | 51.85% | -13.01% | -42.77% | 73.92% | 31.27% | -39.16% | -16.92% | 19.98% | -27.16% | 32.30% | -1.90% | 26.73% | -10.54% | -21.69% | 1.00% | 18.89% | 19.65% | 11.81% | 13.45% | 7.76% | -9.65% | -21.29% | -12.95% | 58.85% | -5.51% | -9.42% |
|
Shareholder's Equity Growth (1y)
|
| | | -15.67% | -12.81% | -3.84% | -4.89% | 12.34% | 12.63% | 6.20% | 3.06% | 1.92% | -7.31% | 2.46% | 7.01% | 9.70% | 22.11% | 7.58% | 8.04% | 8.63% | 7.29% | 7.54% | 6.98% | 6.66% | 9.99% | 16.99% | 18.35% | 21.12% | 21.86% | 21.33% | 21.55% | 18.16% | 17.46% | 17.92% | 21.68% | 28.43% | 31.26% | 32.85% | 31.32% | 5.33% | -12.19% | -13.81% | -21.98% | -9.05% | 5.15% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -1.16% | -3.09% | 1.52% | 1.60% | 7.90% | 8.43% | 5.40% | 6.01% | 6.70% | 6.69% | 5.83% | 7.34% | 8.32% | 12.95% | 10.62% | 11.01% | 11.96% | 12.87% | 15.14% | 15.45% | 15.14% | 16.33% | 18.73% | 20.52% | 22.49% | 23.39% | 23.87% | 24.77% | 16.92% | 10.62% | 10.53% | 7.63% | 7.15% | 6.62% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.85% | 3.58% | 3.90% | 3.92% | 7.79% | 8.51% | 8.05% | 8.57% | 9.43% | 10.23% | 10.97% | 12.21% | 12.71% | 15.58% | 14.13% | 15.13% | 16.32% | 17.26% | 19.05% | 19.72% | 15.61% | 12.66% | 13.90% | 12.39% | 11.98% | 11.65% |
|
Shareholder's Equity (QoQ)
|
-1.50% | -2.55% | 2.20% | -14.04% | 1.83% | 7.48% | 1.08% | 1.54% | 2.09% | 1.35% | -1.91% | 0.42% | -7.16% | 12.04% | 2.44% | 2.95% | 3.34% | -1.28% | 2.87% | 3.52% | 2.06% | -1.06% | 2.34% | 3.21% | 5.25% | 5.24% | 3.53% | 5.62% | 5.89% | 4.78% | 3.72% | 2.68% | 5.27% | 5.19% | 7.02% | 8.37% | 7.59% | 6.47% | 5.79% | -13.08% | -10.31% | 4.51% | -4.24% | 1.32% | 3.70% |
|
Tax Rate Growth (1y)
|
| | | -578.00 | 245.00 | | 2,719.00 | 1,831.00 | -675.00 | | 2,500.00 | -62.00 | -181.00 | | -4732.00 | -1261.00 | -818.00 | | 328.00 | -325.00 | -197.00 | 141.00 | -235.00 | 97.00 | 226.00 | -644.00 | 331.00 | 286.00 | 19.00 | 115.00 | 413.00 | -32.00 | 43.00 | -353.00 | 102.00 | 58.00 | -68.00 | 122.00 | 50.00 | -51.00 | 46.00 | 106.00 | -72.00 | -28.00 | -52.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,191.00 | -611.00 | | 487.00 | 508.00 | -1675.00 | | -1904.00 | -1648.00 | -1197.00 | | -4639.00 | -1489.00 | -789.00 | | 424.00 | 58.00 | 48.00 | -387.00 | 508.00 | 351.00 | 288.00 | -882.00 | 845.00 | 312.00 | -7.00 | -117.00 | 565.00 | -25.00 | 21.00 | -125.00 | 80.00 | -21.00 | -74.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -395.00 | -1627.00 | -4010.00 | 580.00 | 280.00 | -1645.00 | | -1808.00 | -1265.00 | -952.00 | | -3895.00 | -1235.00 | -728.00 | | 938.00 | 84.00 | 22.00 | -619.00 | 660.00 | 358.00 | 265.00 | -654.00 | 823.00 | 233.00 | -13.00 |
|
Tax Rate (QoQ)
|
1,329.00 | 3,290.00 | -6075.00 | 878.00 | 2,152.00 | | | -10.00 | -354.00 | | | -2572.00 | -473.00 | | | 899.00 | -31.00 | 569.00 | -1109.00 | 245.00 | 97.00 | 907.00 | -1485.00 | 578.00 | 226.00 | 37.00 | -511.00 | 533.00 | -41.00 | 134.00 | -213.00 | 89.00 | 34.00 | -263.00 | 242.00 | 45.00 | -92.00 | -73.00 | 171.00 | -57.00 | 5.00 | -12.00 | -8.00 | -12.00 | -19.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -5.69% | -6.98% | -7.58% | -8.98% | 31.43% | 33.31% | 35.28% | | 58.79% | 60.78% | 207.36% | | 87.44% | 86.71% | -1.51% | -2.09% | -2.76% | -3.14% | -3.48% | -1.79% | -1.81% | -1.82% | 111.27% | 109.07% | 109.41% | 109.73% | -2.40% | -2.42% | -2.39% | -2.35% | -2.56% | -2.73% | -2.94% | -3.16% | -3.11% | -3.08% | 34.74% | 106.35% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 25.32% | 25.86% | 56.64% | 56.93% | 57.57% | 58.77% | 59.99% | 60.79% | 42.51% | 42.73% | 42.96% | | 21.41% | 21.09% | 26.17% | 26.21% | 25.98% | 25.87% | 25.79% | 26.07% | 26.14% | 26.21% | 26.19% | 25.66% | 25.65% | 25.64% | -2.69% | -2.74% | 8.48% | 24.96% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 29.11% | 29.24% | 29.58% | 30.02% | 30.15% | 30.64% | 52.88% | 53.55% | 42.86% | 43.04% | 43.22% | | 29.61% | 29.46% | 13.82% | 13.80% | 13.63% | 13.53% | 13.45% | 13.56% | 21.29% | 32.07% |
|
Total Debt (QoQ)
|
| | | | -1.25% | -2.05% | -1.25% | -1.26% | -2.61% | -2.67% | -2.75% | 42.58% | -1.22% | -1.23% | | | 0.03% | 88.81% | -0.70% | -0.05% | -0.36% | -0.41% | -1.28% | -0.74% | -0.75% | -0.76% | 0.45% | -0.76% | -0.76% | 113.57% | -0.60% | -0.60% | -0.61% | -0.61% | -0.62% | -0.58% | -0.57% | -0.82% | -0.80% | -0.79% | -0.79% | -0.77% | -0.77% | 37.93% | 51.93% |