BLCO Income Statement (2021-2025) | BLCO

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 881.00M934.00M949.00M1,001.00M889.00M941.00M942.00M996.00M931.00M1,035.00M1,007.00M1,173.00M1,099.00M1,216.00M1,196.00M1,280.00M1,137.00M1,278.00M1,281.00M1,405.00M
Cost of Revenue (Quarter) 331.00M364.00M361.00M-1047.00M346.00M2.00M2.00M886.00M371.00M1.00M432.00M85.00M14.00M1.00M290.00M535.00M
Gross Profit (Quarter) 550.00M570.00M588.00M2,048.00M543.00M939.00M940.00M110.00M560.00M1,035.00M1,006.00M741.00M1,014.00M1,216.00M1,196.00M1,266.00M1,136.00M988.00M1,281.00M870.00M
Operating items
Amortization - Intangibles (Quarter) 76.00M77.00M72.00M67.00M65.00M64.00M59.00M56.00M57.00M56.00M47.00M80.00M74.00M74.00M72.00M68.00M67.00M67.00M68.00M56.00M
Research & Development (Quarter) 67.00M71.00M63.00M70.00M77.00M75.00M77.00M78.00M77.00M85.00M82.00M80.00M82.00M84.00M84.00M93.00M86.00M96.00M95.00M94.00M
Selling, General & Administrative (Quarter) 318.00M358.00M348.00M365.00M343.00M368.00M381.00M386.00M418.00M417.00M418.00M483.00M504.00M535.00M511.00M532.00M563.00M579.00M528.00M564.00M
Other Operating Expenses (Quarter) -2.00M-3.00M-8.00M-4.00M-2.00M1.00M-7.00M-5.00M-9.00M-17.00M-28.00M-20.00M-9.00M-14.00M-22.00M1.00M-22.00M-22.00M15.00M-46.00M
Operating Expenses (Quarter) 796.00M876.00M855.00M909.00M835.00M885.00M896.00M945.00M933.00M992.00M967.00M1,124.00M1,093.00M1,190.00M1,153.00M1,193.00M1,220.00M1,289.00M1,186.00M1,293.00M
Operating Income (Quarter) 85.00M58.00M94.00M92.00M54.00M56.00M46.00M51.00M-2.00M43.00M40.00M49.00M6.00M26.00M43.00M87.00M-83.00M-11.00M95.00M112.00M
EBIT (Quarter) 85.00M58.00M94.00M92.00M54.00M56.00M46.00M51.00M-2.00M43.00M40.00M49.00M6.00M26.00M43.00M87.00M-83.00M-11.00M95.00M112.00M
Non-operating items
Interest & Investment Income (Quarter) 1.00M2.00M3.00M3.00M5.00M4.00M3.00M3.00M3.00M4.00M5.00M3.00M3.00M3.00M3.00M
Other Non Operating Income (Quarter) -8.00M9.00M-6.00M-6.00M-5.00M14.00M6.00M-9.00M-6.00M-9.00M-3.00M-10.00M-3.00M8.00M-6.00M-2.00M3.00M5.00M
Net income details
EBT (Quarter) 77.00M67.00M88.00M86.00M29.00M27.00M19.00M-2.00M-55.00M-19.00M-35.00M-57.00M-90.00M-76.00M-58.00M-10.00M-180.00M-147.00M-3.00M13.00M
Tax Provisions (Quarter) 47.00M21.00M25.00M32.00M6.00M20.00M34.00M-2.00M33.00M10.00M45.00M-6.00M73.00M72.00M-66.00M-8.00M31.00M-89.00M22.00M71.00M
Profit After Tax (Quarter) 30.00M46.00M60.00M54.00M23.00M5.00M-15.00M8.00M-88.00M-29.00M-84.00M-63.00M-167.00M-148.00M4.00M-2.00M-212.00M-62.00M-25.00M-58.00M
Income from Non-Controlling Interests (Quarter) 3.00M2.00M3.00M3.00M3.00M2.00M3.00M1.00M2.00M3.00M4.00M3.00M4.00M3.00M4.00M1.00M1.00M4.00M3.00M
Income from Continuing Operations (Quarter) 30.00M46.00M63.00M54.00M23.00M7.00M-15.00M-88.00M-29.00M-80.00M-51.00M-163.00M-148.00M8.00M-2.00M-211.00M-58.00M-25.00M-58.00M
Consolidated Net Income (Quarter) 30.00M46.00M63.00M54.00M23.00M7.00M-15.00M-88.00M-29.00M-80.00M-51.00M-163.00M-148.00M8.00M-2.00M-211.00M-58.00M-25.00M-58.00M
Income towards Parent Company (Quarter) 30.00M46.00M63.00M54.00M23.00M7.00M-15.00M-88.00M-29.00M-80.00M-51.00M-163.00M-148.00M8.00M-2.00M-211.00M-58.00M-25.00M-58.00M
Net Income towards Common Stockholders (Quarter) 30.00M46.00M63.00M54.00M23.00M7.00M-15.00M-88.00M-29.00M-80.00M-51.00M-163.00M-148.00M8.00M-2.00M-211.00M-58.00M-25.00M-58.00M
Additional items
EPS (Basic) (Quarter) 0.080.130.170.150.060.01-0.05-0.26-0.09-0.24-0.15-0.48-0.430.01-0.01-0.60-0.18-0.08-0.17
EPS (Weighted Average and Diluted) (Quarter) 0.080.130.170.150.060.01-0.05-0.26-0.09-0.24-0.15-0.48-0.430.01-0.01-0.60-0.18-0.08-0.17
Shares Outstanding (Weighted Average) (Quarter) 350.00M350.00M350.00M350.00M350.00M350.00M350.00M350.00M350.00M350.30M350.40M350.50M351.10M351.80M351.70M351.80M352.80M353.70M353.60M353.80M
Shares Outstanding (Diluted Average) (Quarter) 350.00M350.00M350.00M350.00M350.00M350.00M350.10M350.20M350.00M350.50M350.40M350.50M351.10M351.80M351.70M351.80M352.80M353.30M353.60M353.80M
EBITDA (Quarter) 85.00M58.00M94.00M92.00M54.00M56.00M46.00M51.00M-2.00M43.00M40.00M49.00M6.00M26.00M43.00M87.00M-83.00M-11.00M95.00M112.00M
Interest Expenses (Quarter) 20.00M44.00M35.00M47.00M50.00M58.00M76.00M99.00M99.00M102.00M100.00M98.00M94.00M128.00M101.00M98.00M
Tax Rate (Quarter) 61.04%31.34%28.41%37.21%20.69%74.07%178.95%100.00%-60.00%-52.63%-128.57%10.53%-81.11%-94.74%113.79%80.00%-17.22%60.54%-733.33%546.15%