Blackboxstocks Income Statement (2014-2025) | BLBX

Income Statement Sep2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.02M0.08M0.13M0.20M0.30M0.51M0.14M0.15M0.19M0.21M0.23M0.25M0.30M0.29M0.42M0.81M1.10M1.04M1.49M1.46M1.47M1.69M1.27M1.40M1.22M1.07M0.86M0.74M0.73M0.78M0.65M0.68M0.65M0.59M0.52M0.70M
Cost of Revenue 0.02M0.06M0.10M0.13M0.16M0.15M0.17M0.15M0.16M0.17M0.16M0.17M0.16M0.26M0.17M0.24M0.29M0.50M0.40M0.41M0.47M0.58M0.58M0.50M0.49M0.51M0.45M0.43M0.33M0.46M0.36M0.36M0.29M0.34M0.35M0.32M
Gross Profit 0.00M0.01M0.03M0.06M0.22M0.05M-0.02M-0.00M0.03M0.04M0.07M0.08M0.14M0.03M0.24M0.57M0.81M0.54M1.09M1.05M1.00M1.11M0.69M0.90M0.73M0.56M0.41M0.31M0.40M0.32M0.29M0.33M0.35M0.24M0.17M0.37M
Operating items
Amortization - Intangibles 0.22M0.24M0.05M0.06M0.14M0.15M0.09M0.09M0.01M
Depreciation & Amortization - Total 0.00M0.00M0.00M0.00M0.00M0.00M
Research & Development 0.02M0.02M0.08M0.06M0.05M0.04M0.04M0.20M0.03M0.20M0.12M0.15M-0.02M0.03M0.03M0.15M0.02M0.05M0.03M-0.05M0.03M0.06M0.08M-0.08M0.13M0.20M0.11M0.20M0.18M0.34M0.30M0.37M0.36M0.23M0.17M0.17M0.11M0.10M0.10M0.11M0.10M0.11M
Selling, General & Administrative 0.03M0.04M0.05M0.12M0.09M0.12M0.12M0.16M0.19M0.21M0.31M0.40M0.19M0.20M0.33M0.22M0.23M0.36M0.29M0.25M0.35M0.32M0.47M0.63M0.61M0.62M1.10M2.30M1.22M1.19M1.20M1.11M1.78M1.35M0.96M1.06M0.91M0.94M0.89M0.96M1.13M0.66M
Restructuring Costs 36.00159.00
Other Operating Expenses 0.01M-159.000.00M0.00M0.00M0.01M0.01M0.01M0.01M0.00M0.07M0.06M0.09M0.15M0.18M0.30M0.21M0.35M0.29M0.42M0.30M0.53M0.42M0.23M0.23M0.16M0.14M0.15M0.14M0.11M0.10M0.07M0.08M0.05M
Operating Expenses 0.01M0.05M0.07M0.12M0.18M0.14M0.17M0.16M0.36M0.22M0.42M0.44M0.55M0.17M0.23M0.37M0.38M0.26M0.42M0.38M0.27M0.48M0.52M0.73M0.86M0.95M1.17M1.50M2.92M1.71M2.07M1.92M1.72M2.36M1.74M1.27M1.37M1.16M1.15M1.09M1.13M1.31M0.81M
Operating Income -0.01M-0.05M-0.07M-0.12M-0.18M-0.14M-0.17M-0.16M-0.35M-0.19M-0.35M-0.21M-0.50M-0.20M-0.24M-0.34M-0.33M-0.19M-0.33M-0.25M-0.24M-0.23M0.05M0.09M-0.31M0.15M-0.12M-0.50M-1.81M-1.02M-1.17M-1.20M-1.16M-1.95M-1.43M-0.87M-1.05M-0.86M-0.82M-0.73M-0.89M-1.14M-0.44M
EBIT -0.01M-0.05M-0.07M-0.12M-0.18M-0.14M-0.17M-0.16M-0.35M-0.19M-0.35M-0.21M-0.50M-0.20M-0.24M-0.34M-0.33M-0.19M-0.33M-0.25M-0.24M-0.23M0.05M0.09M-0.31M0.15M-0.12M-0.50M-1.81M-1.02M-1.17M-1.20M-1.16M-1.95M-1.43M-0.87M-1.05M-0.86M-0.82M-0.73M-0.89M-1.14M-0.44M
Non-operating items
Non Operating Investment Income 0.60M0.55M0.01M-0.01M-0.18M-0.11M-0.07M0.09M
Other Non Operating Income 21.000.23M0.03M-0.18M-0.33M
Non Operating Income 21.00-0.16M-0.20M-0.13M-0.13M-0.01M-0.07M-0.22M-0.15M-0.11M0.00M0.05M0.01M0.20M0.38M-255.00-0.05M-0.05M0.06M-0.13M-0.28M
Net income details
EBT -0.01M-0.05M-0.07M-0.12M-0.18M-0.14M-0.17M-0.16M-0.35M-0.19M-0.35M-0.22M-0.50M-0.20M-0.24M-0.35M-0.35M-0.21M-0.44M-0.51M-1.83M0.04M0.19M-0.07M-0.52M0.01M-0.24M-0.51M-1.88M-1.24M-1.32M-1.31M-1.15M-1.90M-1.42M-0.67M-0.67M-0.86M-0.88M-0.78M-0.83M-1.27M-0.72M
Tax Provisions 0.76M
Profit After Tax -0.01M-0.05M-0.07M-0.12M-0.18M-0.14M-0.17M-0.16M-0.35M-0.19M-0.35M-0.22M-0.50M-0.20M-0.24M-0.35M-0.35M-0.21M-0.44M-0.51M-1.83M0.04M0.19M-0.07M-0.52M0.01M-0.24M-0.51M-1.88M-1.24M-1.32M-1.31M-1.15M-1.90M-1.42M-0.67M-0.67M-0.86M-0.88M-0.78M-0.83M-1.27M-0.72M
Income from Continuing Operations -0.01M-0.05M-0.07M-0.12M-0.18M-0.14M-0.17M-0.16M-0.35M-0.19M-0.35M-0.22M-1.26M-0.20M-0.24M-0.35M-0.35M-0.21M-0.44M-0.51M-1.83M0.04M0.19M-0.07M-0.52M0.01M-0.24M-0.51M-1.88M-1.24M-1.32M-1.31M-1.15M-1.90M-1.42M-0.67M-0.67M-0.86M-0.88M-0.78M-0.83M-1.27M-0.72M
Consolidated Net Income -0.01M-0.05M-0.07M-0.12M-0.18M-0.14M-0.17M-0.16M-0.35M-0.19M-0.35M-0.22M-1.26M-0.20M-0.24M-0.35M-0.35M-0.21M-0.44M-0.51M-1.83M0.04M0.19M-0.07M-0.52M0.01M-0.24M-0.51M-1.88M-1.24M-1.32M-1.31M-1.15M-1.90M-1.42M-0.67M-0.67M-0.86M-0.88M-0.78M-0.83M-1.27M-0.72M
Income towards Parent Company -0.01M-0.05M-0.07M-0.12M-0.18M-0.14M-0.17M-0.16M-0.35M-0.19M-0.35M-0.22M-1.26M-0.20M-0.24M-0.35M-0.35M-0.21M-0.44M-0.51M-1.83M0.04M0.19M-0.07M-0.52M0.01M-0.24M-0.51M-1.88M-1.24M-1.32M-1.31M-1.15M-1.90M-1.42M-0.67M-0.67M-0.86M-0.88M-0.78M-0.83M-1.27M-0.72M
Net Income towards Common Stockholders -0.01M-0.05M-0.07M-0.12M-0.18M-0.14M-0.17M-0.16M-0.35M-0.19M-0.35M-0.22M-1.26M-0.20M-0.24M-0.35M-0.35M-0.21M-0.44M-0.51M-1.83M0.04M0.19M-0.07M-0.52M0.01M-0.24M-0.51M-1.88M-1.24M-1.32M-1.31M-1.15M-1.90M-1.42M-0.67M-0.67M-0.86M-0.88M-0.78M-0.83M-1.27M-0.72M
Additional items
EPS (Basic) -0.01-0.01-0.01-0.01-0.01-0.02-0.01-0.02-0.01-0.02-0.01-0.03-0.05-0.05-0.03-0.06-0.07-0.230.010.02-0.01-0.060.01-0.03-0.05-0.19-0.38-0.40-0.40-0.35-0.58-0.45-0.21-0.21-0.27-0.27-0.22-0.23-0.35-0.19
EPS (Weighted Average and Diluted) -0.020.000.02-0.010.00-0.03-0.05-0.09-0.10-0.10
Shares Outstanding (Weighted Average) 1.67M1.67M1.67M1.68M1.92M1.92M1.93M1.93M1.92M1.92M1.92M1.92M1.92M1.92M1.93M1.93M1.97M1.97M1.99M2.03M2.09M2.14M2.14M2.43M2.63M3.30M3.30M3.30M3.30M3.30M3.15M3.18M3.19M3.19M3.23M3.52M3.53M3.60M3.63M3.79M
Shares Outstanding (Diluted Average) 13.56M13.45M13.08M13.78M8.58M9.72M13.18M13.19M13.19M
EBITDA -0.01M-0.05M-0.07M-0.12M-0.18M-0.14M-0.17M-0.16M-0.35M-0.19M-0.35M-0.21M-0.50M-0.19M-0.24M-0.34M-0.33M-0.19M-0.33M-0.25M-0.24M-0.23M0.05M0.09M-0.31M0.15M-0.12M-0.50M-1.81M-1.02M-1.17M-1.20M-1.16M-1.95M-1.43M-0.87M-1.05M-0.86M-0.82M-0.73M-0.89M-1.14M-0.44M
Interest Expenses 0.00M577.00448.00518.00320.00448.000.00M0.01M0.01M0.02M0.02M0.04M0.04M-0.03M0.03M0.06M0.03M0.05M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.01M165.00147.00210.00111.0093.0074.0058.000.01M0.04M0.06M