|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 695.67M | 804.84M | 904.17M | 796.33M | 744.43M | 847.04M | 863.66M | 741.04M | 757.31M | 802.55M | 881.81M | 792.17M | 846.38M | 1,019.35M | 1,076.72M | 965.07M | 1,014.46M | 1,073.80M | 1,173.25M | 1,078.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 542.62M | 647.40M | 2,399.41M | 669.14M | 632.47M | 692.91M | 687.97M | 579.68M | 582.05M | 602.03M | 651.26M | 567.67M | 593.15M | 663.94M | 688.55M | 615.18M | 644.51M | 680.08M | 738.82M | 678.37M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 153.05M | 157.44M | 171.71M | 127.19M | 111.96M | 154.13M | 175.69M | 161.37M | 175.26M | 200.52M | 230.55M | 224.50M | 253.23M | 355.41M | 388.16M | 349.90M | 369.94M | 393.71M | 434.43M | 400.37M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | -104.26M | -121.86M | -444.18M | -158.95M | -171.62M | -165.35M | -210.03M | -150.08M | -149.53M | -147.39M | -184.34M | -134.97M | -123.59M | -126.42M | -127.98M | -115.96M | -119.78M | -126.38M | -129.86M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.82M | | | | 53.40M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | -67.46M | -73.41M | -287.40M | -84.34M | -94.88M | -79.44M | -114.85M | -83.57M | -77.06M | -69.00M | -71.10M | -74.37M | -67.42M | -70.52M | -70.42M | -71.06M | -70.46M | -71.07M | -74.46M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -342.29M | -390.54M | -1075.88M | -385.93M | -401.03M | -426.91M | -449.34M | -416.73M | -418.66M | -413.34M | -443.26M | -412.64M | -411.86M | -428.16M | -429.87M | -402.01M | -382.87M | -372.92M | -384.64M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -388.37M | -447.74M | -1637.96M | -440.86M | -444.23M | -424.43M | -502.91M | -362.30M | -357.68M | -353.58M | -411.75M | -338.98M | -334.06M | -364.71M | -370.56M | -347.83M | -335.16M | -344.26M | -363.39M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -235.32M | -290.30M | -1005.57M | -313.67M | -332.27M | -270.31M | -327.21M | -200.94M | -182.42M | -153.07M | -181.20M | -114.48M | -80.83M | -9.30M | 17.60M | 2.07M | 34.79M | 49.45M | 71.04M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | -235.32M | -290.30M | -1005.57M | -313.67M | -332.27M | -270.31M | -327.21M | -200.94M | -182.42M | -153.07M | -181.20M | -114.48M | -80.83M | -9.30M | 17.60M | 2.07M | 34.79M | 49.45M | 71.04M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -44.48M | 53.38M | -20.78M | 23.38M | 118.50M | -1.13M | 76.79M | 1.35M | 0.67M | -2.93M | | | -2.46M | -1.60M | -276.51 | | -11.30M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -5.26M | -3.98M | 7.72M | 9.20M | 1.35M | 3.72M | 9.17M | 113.54M | -1.38M | -5.63M | 15.28M | 7.58M | 0.04M | -2.53M | 19.37M | -0.25M | -0.62M | 15.69M | 2.66M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -111.96M | -14.60M | -98.68M | 12.44M | 26.11M | -23.45M | 41.86M | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.21M | 2.82M | 11.01M | 5.40M | 8.49M | 12.06M | 15.23M | 21.38M | 21.71M | 16.27M | 17.56M | 18.63M | 13.86M | 12.74M | 15.33M | 12.98M | 14.05M | 17.12M | 16.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | -170.25M | -410.87M | -1050.05M | -355.20M | -300.81M | -246.93M | -207.61M | -87.40M | -217.63M | -182.39M | -179.38M | -106.71M | -84.86M | -12.31M | 9.10M | 0.13M | 33.82M | 63.52M | 71.61M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | -173.61M | -415.25M | -1064.95M | -359.89M | -304.88M | -250.89M | -210.49M | -92.04M | -221.03M | -184.87M | -180.09M | -106.93M | -84.01M | -11.14M | 12.38M | -1.47M | 30.18M | 65.58M | 72.46M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.19M | 1.43M | 3.05M | 0.34M | 0.53M | 0.38M | 0.33M | 0.29M | 0.20M | -1.96M | 0.03M | 2.25M | -0.08M | 0.04M | 0.14M | 0.22M | 0.10M | 0.12M | -0.81M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -170.25M | -410.87M | -1050.05M | -355.20M | -300.81M | -246.93M | -207.61M | -87.40M | -217.63M | -182.39M | -179.38M | -106.71M | -85.71M | -13.48M | 5.83M | 1.72M | 37.47M | 61.46M | 70.76M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.17M | 3.28M | -1.59M | -3.64M | 2.06M | 0.85M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -170.25M | -410.87M | -1050.05M | -355.20M | -300.81M | -246.93M | -207.61M | -87.40M | -217.63M | -182.39M | -179.38M | -106.71M | -85.71M | -13.48M | 5.83M | 1.72M | 37.47M | 61.46M | 70.76M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | -177.38M | -416.57M | -1051.99M | -356.81M | -299.95M | -247.51M | -207.86M | -87.37M | -217.15M | -184.13M | -181.10M | -106.19M | -85.27M | -13.00M | 6.45M | 0.57M | 38.41M | 62.53M | 74.24M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | -177.38M | -416.57M | -1051.99M | -356.81M | -299.95M | -247.51M | -207.86M | -87.37M | -217.15M | -184.13M | -181.10M | -106.19M | -85.27M | -13.00M | 6.45M | 0.57M | 38.41M | 62.53M | 74.24M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14M | | | | 1.10M | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | -7.13M | -5.70M | -1.94M | -1.61M | 0.86M | -0.58M | -0.25M | 0.03M | 0.48M | -1.74M | -1.72M | 0.52M | 0.44M | 0.48M | 0.62M | -1.15M | 0.94M | 1.07M | 3.49M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.98 | -7.17 | -17.70 | -5.75 | -5.01 | -4.29 | -3.74 | -1.46 | -3.68 | -3.22 | -3.16 | -1.83 | -1.48 | -0.22 | 0.11 | 0.01 | 0.66 | 1.07 | 1.26 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.98 | -7.17 | -17.70 | -5.75 | -5.01 | -4.29 | -3.74 | -1.46 | -3.68 | -3.22 | -3.16 | -1.83 | -1.48 | -0.22 | 0.11 | 0.01 | 0.64 | 0.98 | 1.19 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 59.52M | 58.13M | 59.42M | 62.01M | 59.86M | 57.76M | 55.52M | 60.01M | 59.03M | 57.23M | 57.39M | 58.07M | 57.50M | 58.30M | 57.98M | 57.79M | 57.99M | 58.54M | 59.06M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 59.52M | 58.13M | 59.42M | 62.01M | 59.86M | 57.76M | 55.52M | 60.01M | 59.03M | 57.23M | 57.39M | 58.07M | 57.50M | 58.30M | 57.98M | 57.79M | 60.47M | 63.57M | 62.60M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | -235.32M | -290.30M | -1130.80M | -313.67M | -332.27M | -241.31M | -1008.09M | -200.94M | -182.42M | -153.07M | -181.20M | -106.58M | -81.84M | -9.30M | 17.60M | -2.28M | 28.89M | 49.45M | 71.04M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -5.51M | -5.65M | -24.32M | -9.84M | -9.28M | -9.32M | -8.94M | -8.44M | -6.85M | -4.16M | -4.05M | -4.42M | -2.74M | -2.49M | -2.78M | -4.49M | -4.91M | -5.89M | -5.69M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00% | -9.54% | 35.98% | -1,272.01% | -10.77% | 3.25% | 1.19% | |