|
Cash & Equivalents (Quarter)
|
0.50M | 0.66M | 1.01M | 0.20M | 0.04M | 0.19M | 0.04M | 0.21M | 0.05M | 0.11M | 0.08M | 0.45M | 0.10M | 0.23M | 2.02M | 0.59M | 0.52M | 0.17M | 0.84M | 0.30M | 0.28M | 0.07M | 4.32M | 3.47M | 2.01M | 0.18M | 1.06M | 1.16M | 0.99M | 0.97M | 0.29M | 1.30M | 0.30M | 1.05M | 0.32M | 0.46M | 0.69M | 0.08M | 0.08M | 0.66M | 0.89M | 18.40M | 16.99M | 13.53M | 11.48M | 9.59M | 7.75M | 5.80M | 4.89M | 2.77M | 2.64M | 0.72M | 0.57M | 0.31M | 0.51M | 0.69M | 1.26M | 1.80M | 0.44M | 3.13M | 2.28M | 2.04M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.51M | 0.51M | 0.51M | 0.51M | 0.52M | 0.51M | 0.51M | 0.51M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.50M | 0.66M | 1.01M | 0.20M | 0.04M | 0.19M | 0.04M | 0.21M | 0.05M | 0.11M | 0.08M | 0.45M | 0.10M | 0.23M | 2.02M | 0.59M | 0.52M | 0.17M | 0.84M | 0.30M | 0.28M | 0.07M | 4.32M | 3.47M | 2.01M | 0.18M | 1.06M | 1.16M | 0.99M | 0.97M | 0.29M | 1.30M | 0.30M | 1.05M | 0.32M | 0.46M | 1.20M | 0.59M | 0.59M | 1.17M | 1.40M | 18.91M | 17.51M | 14.04M | 11.99M | 9.59M | 7.75M | 5.80M | 4.89M | 2.77M | 2.64M | 0.72M | 0.57M | 0.31M | 0.51M | 0.69M | 1.26M | 1.80M | 0.44M | 3.13M | 2.28M | 2.04M |
|
Receivables - Net (Quarter)
|
| | 0.35M | | 1.74M | 1.01M | 0.59M | 0.49M | 0.26M | 0.27M | 0.63M | 0.45M | 0.14M | 0.10M | 0.28M | 1.35M | 0.38M | 0.63M | 0.63M | 0.59M | 1.54M | 2.17M | 3.39M | 0.05M | 2.30M | 0.00M | 1.56M | 1.63M | 0.85M | 0.56M | 3.64M | 0.31M | 0.49M | 0.65M | 3.31M | 0.56M | 0.69M | 0.79M | 0.13M | 1.85M | 0.32M | 0.49M | 0.56M | 0.97M | 1.35M | 1.54M | 0.97M | 2.82M | 2.04M | 1.81M | 1.52M | 3.36M | 2.08M | 1.50M | 2.21M | 0.70M | 1.54M | 1.93M | 1.35M | 1.44M | 0.98M | 1.34M |
|
Receivables (Quarter)
|
| | 0.35M | | 1.74M | 1.01M | 0.59M | 0.49M | 0.26M | 0.27M | 0.63M | 0.45M | 0.14M | 0.10M | 0.28M | 1.35M | 0.38M | 0.63M | 0.63M | 0.59M | 1.54M | 2.17M | 3.39M | 0.05M | 2.30M | 0.00M | 1.56M | 1.63M | 0.85M | 0.56M | 3.64M | 0.31M | 0.49M | 0.65M | 3.31M | 0.56M | 0.69M | 0.79M | 0.13M | 1.85M | 0.32M | 0.49M | 0.56M | 0.97M | 1.35M | 1.54M | 0.97M | 2.82M | 2.04M | 1.81M | 1.52M | 3.36M | 2.08M | 1.50M | 2.21M | 0.70M | 1.54M | 1.93M | 1.35M | 1.44M | 0.98M | 1.34M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.17M | 0.37M | 0.11M | 0.10M | 0.10M | 0.15M | 0.24M | 0.08M | 0.38M | 0.23M | 0.41M | 0.46M | 0.46M | 0.52M | 0.52M | 0.50M | 0.50M | 0.51M | 0.43M | 0.14M | 0.14M | | 0.14M | 0.11M | 0.11M | 0.20M | 0.18M | 0.14M | 0.10M | 0.10M | 0.10M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.04M | 0.05M | 0.07M | 0.36M | 0.33M | 0.33M | 0.38M | 0.19M | 0.34M | 0.47M | 0.49M | 0.44M | 0.41M | 0.52M | 0.50M | 0.48M | 0.50M | 0.54M | 0.29M | 0.25M | | 0.26M | 0.22M | 0.49M | 2.09M | 4.46M | 4.80M | 4.85M | 4.79M | 4.79M | 4.76M | 4.76M | 4.71M | 4.62M | 4.37M | 4.37M | 4.36M | 4.22M | 4.10M | 4.08M | 3.76M | 3.61M |
|
Inventory (Quarter)
|
| | 0.01M | | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.21M | 0.41M | 0.15M | 0.17M | 0.46M | 0.48M | 0.57M | 0.47M | 0.57M | 0.57M | 0.88M | 0.95M | 0.90M | 0.93M | 1.04M | 1.00M | 0.98M | 1.01M | 0.97M | 0.43M | 0.39M | 0.39M | 0.40M | 0.33M | 0.60M | 2.29M | 4.63M | 4.94M | 4.96M | 4.89M | 4.90M | 4.43M | 3.93M | 2.88M | 1.79M | 0.45M | 0.44M | 0.43M | 0.39M | 0.38M | 0.36M | 0.32M | 0.39M |
|
Prepaid Assets (Quarter)
|
| | 0.19M | | 0.09M | 0.11M | 0.06M | 0.07M | 0.01M | 0.00M | 0.19M | 0.09M | 0.04M | 0.05M | 0.07M | 0.01M | 0.02M | 0.02M | 0.24M | 0.11M | 1.54M | 0.04M | 0.04M | 0.15M | 0.00M | 0.14M | 0.05M | 0.12M | 0.03M | 0.03M | 0.11M | 0.17M | 0.03M | 0.08M | 0.06M | 0.18M | 0.14M | 0.05M | 0.11M | 0.13M | 0.10M | 0.20M | 0.06M | 0.11M | 1.61M | 0.02M | 0.05M | 0.05M | 0.08M | 0.36M | 0.05M | 0.08M | 0.07M | 0.06M | 0.10M | 0.43M | 0.39M | 0.05M | 0.07M | 0.04M | 0.15M | 0.35M |
|
Current Assets (Quarter)
|
| | 3.73M | | 1.87M | 1.34M | 0.70M | 0.77M | 0.37M | 0.42M | 0.91M | 1.06M | 0.28M | 0.38M | 2.39M | 2.04M | 1.02M | 0.91M | 1.79M | 1.21M | 2.45M | 2.43M | 13.02M | 11.40M | 9.88M | 3.25M | 4.91M | 4.41M | 4.74M | 4.99M | 7.01M | 5.45M | 4.73M | 5.91M | 4.23M | 3.56M | 3.81M | 3.69M | 1.37M | 1.99M | 2.29M | 20.37M | 18.94M | 17.73M | 17.29M | 16.77M | 14.01M | 13.81M | 12.35M | 9.88M | 8.98M | 7.54M | 5.93M | 4.02M | 2.62M | 2.27M | 3.01M | 4.55M | 1.89M | 4.59M | 4.04M | 3.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.03M | | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.13M | 0.12M | 0.11M | 0.10M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.07M | 0.09M | 0.08M | 0.07M | 0.06M | 0.15M | 0.19M | 0.18M | 0.19M | 0.19M | 0.17M | 0.15M | 0.15M | 0.14M | 0.12M | 0.10M | 0.08M | 0.10M | 0.08M | 0.08M | 0.07M | 0.06M | 0.07M | 0.07M | 0.13M | 0.14M | 0.13M | 0.11M | 0.09M | 0.08M | 0.07M | 0.22M | 0.20M | 0.17M | 0.16M | 0.14M | 0.12M | 0.10M | 0.08M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.45M | 0.45M | 0.30M | 0.26M | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.15M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.72M | 2.26M | 2.20M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | 0.22M | | 0.21M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.29M | 0.19M | 0.19M | 0.19M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.29M | 0.14M | 0.14M | 0.14M | 0.13M | 0.14M | 0.17M | 0.18M | 0.35M | 0.18M | 0.19M | 0.19M | 0.20M | 0.19M | 0.19M | 0.19M | 0.15M | 0.15M | 0.42M | 1.62M | 1.51M | 1.46M | 1.41M | 1.35M | 1.30M | 2.65M | 1.95M | 1.80M | 1.76M | 1.68M | 1.60M | 1.52M | 1.41M | 1.33M | 1.25M | 1.17M | 1.10M | 1.02M | 0.94M | 0.89M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.22M | | 0.21M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.29M | 0.19M | 0.19M | 0.19M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.29M | 0.14M | 0.14M | 0.14M | 0.13M | 0.14M | 0.17M | 0.18M | 0.35M | 0.18M | 0.19M | 0.19M | 0.20M | 0.19M | 0.19M | 0.19M | 0.15M | 0.15M | 1.68M | 2.77M | 2.78M | 2.72M | 2.67M | 2.61M | 2.56M | 4.37M | 4.21M | 4.00M | 1.76M | 1.68M | 1.60M | 1.52M | 1.41M | 1.33M | 1.25M | 1.17M | 1.10M | 1.02M | 0.94M | 0.89M |
|
Other Non-Current Assets (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.10M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.23M | 0.35M | 0.35M | 0.43M | 0.01M | 0.38M | 0.37M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | 1.59M | | 0.29M | 0.28M | 0.27M | 0.26M | 0.25M | 0.24M | 0.23M | 0.28M | 0.28M | 0.32M | 0.31M | 0.30M | 0.29M | 0.28M | 0.27M | 0.26M | 0.25M | 0.23M | 7.40M | 7.22M | 7.24M | 12.29M | 12.38M | 11.22M | 10.65M | 10.03M | 9.06M | 8.68M | 7.87M | 7.09M | 7.46M | 7.71M | 7.34M | 7.09M | 1.13M | 1.03M | 3.47M | 3.63M | 3.58M | 3.75M | 3.65M | 3.96M | 3.76M | 5.60M | 5.28M | 5.14M | 2.36M | 2.17M | 2.05M | 1.93M | 1.89M | 1.90M | 1.78M | 1.85M | 6.73M | 6.59M | 6.48M | 6.37M |
|
Assets (Quarter)
|
| | 5.32M | | 2.16M | 1.62M | 0.97M | 1.03M | 0.62M | 0.65M | 1.14M | 1.33M | 0.56M | 0.71M | 2.70M | 2.34M | 1.31M | 1.19M | 2.07M | 1.47M | 2.69M | 2.66M | 20.42M | 18.63M | 17.12M | 15.55M | 17.29M | 15.62M | 15.39M | 15.02M | 16.08M | 14.13M | 12.60M | 13.00M | 11.69M | 11.26M | 11.16M | 10.78M | 2.50M | 3.02M | 5.75M | 24.00M | 22.52M | 21.48M | 20.94M | 20.73M | 17.77M | 19.40M | 17.62M | 15.03M | 11.34M | 9.71M | 7.98M | 5.95M | 4.52M | 4.17M | 4.80M | 6.40M | 8.62M | 11.18M | 10.52M | 10.11M |
|
Accounts Payables (Quarter)
|
| | 0.18M | | 0.50M | 0.40M | 0.69M | 0.41M | 0.66M | 0.91M | 0.93M | 0.65M | 0.43M | 0.44M | 0.54M | 0.32M | 0.35M | 0.46M | 0.35M | 0.42M | 0.87M | 1.31M | 1.16M | 0.63M | 0.70M | 0.55M | 0.47M | 0.15M | 0.33M | 0.51M | 0.50M | 0.25M | 0.33M | 0.37M | 0.48M | 0.47M | 0.14M | 0.50M | 0.84M | 0.62M | 0.67M | 0.31M | 0.24M | 0.31M | 0.86M | 1.44M | 0.43M | 1.01M | 1.28M | 1.07M | 1.11M | 1.21M | 1.86M | 1.66M | 1.32M | 1.21M | 1.54M | 1.56M | 0.82M | 0.57M | 0.89M | 0.66M |
|
Notes Payables (Quarter)
|
| | 2.10M | | | | 0.35M | 0.35M | 0.35M | 0.35M | 0.32M | | 0.50M | 0.05M | | | | | | | | 0.18M | | | | | | | | | | | | | | | 0.54M | 1.86M | 0.19M | 2.30M | 2.20M | 0.23M | 0.23M | | | | | | | | 2.60M | 2.45M | 2.50M | 2.33M | | | | | 1.53M | | | 0.32M |
|
Dividends payables (Quarter)
|
| | | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | 0.13M | 0.20M | 0.20M | 0.20M | 0.27M | 0.20M | 0.40M | 0.60M | 0.63M | 0.16M | 0.20M | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 2.28M | | 0.50M | 0.40M | 1.04M | 0.76M | 1.00M | 1.26M | 1.26M | 0.65M | 0.93M | 0.49M | 0.54M | 0.32M | 0.35M | 0.46M | 0.35M | 0.42M | 0.87M | 1.49M | 1.29M | 0.83M | 0.90M | 0.75M | 0.74M | 0.35M | 0.73M | 1.11M | 1.13M | 0.41M | 0.53M | 0.57M | 0.48M | 0.47M | 0.68M | 2.36M | 1.03M | 2.92M | 2.87M | 0.55M | 0.48M | 0.31M | 0.86M | 1.44M | 0.43M | 1.01M | 1.28M | 1.07M | 3.70M | 3.66M | 4.35M | 3.99M | 1.32M | 1.21M | 1.54M | 1.56M | 2.34M | 0.57M | 0.89M | 0.98M |
|
Accumulated Expenses (Quarter)
|
| | 1.08M | | 0.56M | 0.56M | 0.68M | 0.69M | 0.66M | 0.73M | 0.24M | 0.39M | 0.41M | 0.41M | 0.01M | 0.34M | 0.38M | 0.48M | 0.49M | 0.47M | 0.44M | 0.43M | 0.11M | 0.31M | 0.35M | 0.34M | 0.07M | 0.38M | 0.42M | 0.43M | 0.34M | 0.52M | 0.48M | 0.59M | 0.55M | 0.58M | 0.71M | 0.48M | 0.16M | 0.52M | 0.38M | 0.40M | 0.23M | 0.54M | 0.58M | 0.70M | 0.25M | 0.90M | 0.85M | 0.88M | 1.01M | 0.88M | 0.90M | 1.08M | 1.31M | 1.19M | 1.16M | 1.25M | 1.28M | 1.04M | 1.17M | 1.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.12M | | | | 0.03M | | | | 0.07M | | | | 0.02M | | | 0.53M | 0.11M | | | | 0.00M | | | | 0.06M | | | | 0.06M | | | | 0.07M | | | | 0.02M | | | | 0.05M | | | | 0.00M | | | | 0.09M | | | | 0.04M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.05M | | 0.04M | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | | 0.19M | 0.07M | 0.07M | 0.23M | 0.23M | | | | | 0.50M | 0.50M | 0.50M | 0.12M | 0.13M | 0.14M | 0.14M | | 0.14M | 0.14M | 0.14M | 0.13M | 0.14M | 0.13M | 0.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.18M | 0.17M | 0.16M | 0.20M | 0.23M | 0.23M | 0.23M | 0.22M | 0.21M | 0.18M | 0.16M | 0.19M | 0.16M | 0.16M | 0.10M | 0.08M | 0.05M | 0.04M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M |
|
Current Taxes (Quarter)
|
| | | | | | 0.03M | | | | 0.05M | | | | 0.05M | | | | 0.06M | | | | 0.05M | | | | 0.03M | | | | 0.01M | | | | 0.01M | | | | 0.02M | | | | 0.02M | | | | 0.02M | | | | 0.02M | | 0.16M | 0.16M | 0.02M | | | | 0.02M | | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.28M | | 0.49M | 0.58M | 0.53M | 0.46M | 0.44M | 0.37M | 0.51M | 0.47M | 0.38M | 0.30M | | | | | | | | | | | | | | | 0.51M | | 0.51M | | 0.33M | 0.26M | 0.20M | 0.33M | 0.29M | 0.22M | 0.36M | 0.41M | 0.60M | 0.77M | 0.70M | 0.57M | 0.62M | 0.67M | 0.63M | 0.85M | 0.66M | 0.60M | 0.46M | 0.65M | 0.65M | 0.64M | 0.52M | 0.90M | 0.86M | 0.72M | 0.77M | 1.06M | 0.87M | 0.66M |
|
Total Current Liabilities (Quarter)
|
| | 3.64M | | 1.55M | 1.54M | 2.24M | 1.92M | 2.10M | 2.36M | 2.35M | 1.50M | 1.25M | 1.16M | 1.41M | 1.21M | 1.24M | 1.37M | 1.31M | 1.49M | 1.94M | 2.94M | 2.27M | 1.70M | 1.72M | 1.33M | 1.84M | 1.63M | 1.97M | 1.71M | 2.33M | 1.52M | 1.14M | 1.21M | 1.23M | 1.66M | 2.70M | 3.24M | 4.39M | 4.08M | 4.62M | 1.95M | 1.88M | 1.60M | 2.21M | 3.01M | 2.00M | 3.49M | 3.53M | 3.34M | 5.46M | 5.43M | 6.28M | 6.03M | 3.21M | 3.32M | 5.57M | 5.87M | 4.55M | 3.47M | 3.53M | 2.96M |
|
Non-Current Debt (Quarter)
|
| | 1.10M | | 0.35M | 0.35M | | | | | | 0.50M | 0.50M | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.38M | 0.32M | 0.33M | 0.28M | 0.26M | 0.22M | 0.19M | 0.15M | 0.11M | 0.08M | | 0.01M | | 1.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.00M | | 0.00M | 0.00M | 0.00M | | | | 0.51M | | | | 0.53M | 0.55M | 0.51M | 0.43M | 0.43M | 0.46M | 0.60M | 0.39M | 0.38M | 0.46M | 0.32M | 0.24M | 0.63M | 0.49M | 0.42M | 0.31M | 0.51M | 0.37M | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.07M | 0.06M | 0.07M | 0.05M | 0.07M | 0.08M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.14M | 0.14M | 0.24M | 0.20M | 0.14M | 0.10M | 0.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.16M | 0.15M | 0.02M | 0.02M | 0.02M | 0.02M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.38M | 0.12M | 0.39M | 0.35M | 0.55M | 0.33M | 0.26M | 0.21M | 0.16M | 0.12M | 0.09M | 0.05M | 0.02M | 0.04M | 0.04M | 0.03M | 0.01M | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.24M | 0.41M | 0.31M | 0.08M | 0.04M | 0.03M | 0.03M | 0.09M | 0.10M | | 0.15M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 1.11M | | 0.35M | 0.35M | 0.00M | | | | | 0.50M | 0.50M | 0.50M | 1.41M | 1.21M | 1.24M | 1.37M | 1.27M | 1.46M | 1.91M | 2.84M | 2.16M | 1.70M | 1.57M | 1.33M | | | | | | | | | | 0.42M | 0.38M | 0.43M | 0.39M | 0.35M | 0.35M | 0.37M | 0.31M | 0.26M | 0.23M | 0.18M | 0.15M | 0.53M | 0.47M | 0.48M | 0.59M | 0.52M | 0.46M | 0.41M | 0.24M | 0.32M | 0.28M | 0.40M | 0.29M | 0.19M | 0.13M | 1.10M |
|
Total Liabilities (Quarter)
|
| | 4.75M | | 1.90M | 1.89M | 2.24M | 1.92M | 2.10M | 2.36M | 2.35M | 2.00M | 1.75M | 1.65M | 1.65M | 1.61M | 1.54M | 1.45M | 1.31M | 1.49M | 1.94M | 2.94M | 2.27M | 1.70M | 1.72M | 1.33M | 1.84M | 1.63M | 1.97M | 1.71M | 2.33M | 1.52M | 1.14M | 1.21M | 1.23M | 2.07M | 3.08M | 3.66M | 4.78M | 4.43M | 4.97M | 2.32M | 2.19M | 1.86M | 2.44M | 3.19M | 2.15M | 4.02M | 4.01M | 3.83M | 6.04M | 5.95M | 6.74M | 6.43M | 3.45M | 3.63M | 5.86M | 6.27M | 4.84M | 3.66M | 3.66M | 4.07M |
|
Total Debt (Quarter)
|
| | 1.10M | | 0.35M | 0.35M | | | | | 0.05M | 0.50M | 0.54M | 0.50M | | | | | 0.04M | | | | | | | | | | | | | | | | | | | | 0.19M | 0.07M | 0.07M | 0.23M | 0.23M | | | | | 0.92M | 0.88M | 0.82M | 0.45M | 0.41M | 0.39M | 0.36M | 0.19M | 0.29M | 0.25M | 0.23M | 0.13M | 0.15M | 0.13M | 1.09M |
|
Common Equity (Quarter)
|
| | 0.57M | | 0.25M | -0.28M | -1.27M | -0.89M | -1.48M | -1.71M | -1.22M | -0.66M | -1.19M | -0.95M | 1.05M | 0.73M | -0.24M | -0.26M | 0.76M | -0.02M | 0.76M | -0.28M | 18.15M | 16.93M | 15.40M | 14.22M | 15.45M | 14.00M | 13.41M | 13.31M | 13.75M | 12.61M | 11.46M | 11.79M | 10.47M | 9.19M | 8.07M | 7.12M | -2.29M | -1.41M | 0.78M | 21.68M | 20.34M | 19.62M | 18.50M | 17.53M | 15.62M | 15.38M | 13.62M | 11.20M | 5.30M | 3.76M | 1.25M | -0.49M | 1.06M | 0.54M | -1.06M | 0.13M | 3.77M | 7.53M | 6.85M | 6.05M |
|
Shareholder's Equity (Quarter)
|
| | 0.57M | | 0.25M | -0.28M | -1.27M | -0.89M | -1.48M | -1.71M | -1.22M | -0.66M | -1.19M | -0.95M | 1.05M | 0.73M | -0.24M | -0.26M | 0.76M | -0.02M | 0.76M | -0.28M | 18.15M | 16.93M | 15.40M | 14.22M | 15.45M | 14.00M | 13.41M | 13.31M | 13.75M | 12.61M | 11.46M | 11.79M | 10.47M | 9.19M | 8.07M | 7.12M | -2.29M | -1.41M | 0.78M | 21.68M | 20.34M | 19.62M | 18.50M | 17.53M | 15.62M | 15.38M | 13.62M | 11.20M | 5.30M | 3.76M | 1.25M | -0.49M | 1.06M | 0.54M | -1.06M | 0.13M | 3.77M | 7.53M | 6.85M | 6.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 5.32M | | 2.16M | 1.62M | 0.97M | 1.03M | 0.62M | 0.65M | 1.14M | 1.33M | 0.56M | 0.71M | 2.70M | 2.34M | 1.31M | 1.19M | 2.07M | 1.47M | 2.69M | 2.66M | 20.42M | 18.63M | 17.12M | 15.55M | 17.29M | 15.62M | 15.39M | 15.02M | 16.08M | 14.13M | 12.60M | 13.00M | 11.69M | 11.26M | 11.16M | 10.78M | 2.50M | 3.02M | 5.75M | 24.00M | 22.52M | 21.48M | 20.94M | 20.73M | 17.77M | 19.40M | 17.62M | 15.03M | 11.34M | 9.71M | 7.98M | 5.95M | 4.52M | 4.17M | 4.80M | 6.40M | 8.62M | 11.18M | 10.52M | 10.11M |
|
Retained Earnings (Quarter)
|
| | -50.39M | | -50.75M | -51.29M | -52.29M | -51.93M | -52.54M | -52.77M | -52.29M | -52.60M | -53.16M | -53.94M | -54.87M | -55.17M | -56.20M | -56.25M | -56.75M | -57.68M | -56.93M | -58.00M | -58.61M | -59.77M | -61.15M | -62.28M | -62.80M | -64.16M | -65.95M | -67.55M | -67.08M | -69.03M | -70.68M | -73.75M | -75.13M | -76.94M | -78.36M | -80.19M | -89.72M | -93.21M | -94.78M | -98.07M | -99.51M | -100.36M | -101.52M | -102.55M | -104.58M | -105.57M | -0.11M | -109.70M | -0.24M | -118.17M | -120.80M | -122.63M | 0.02M | -125.52M | -0.02M | -127.92M | 0.05M | -130.04M | -131.21M | -132.18M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 11.00 | 9.00 | 9.00 | 11.00 | 11.00 | 9.00 | 11.00 | 11.00 | 11.00 | 6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |