|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | 7.75M | 5.80M | 4.89M | 2.80M | 2.64M | 0.72M | 0.57M | 0.31M | 0.51M | 0.69M | 1.26M | 1.80M | 0.44M | 3.13M | 2.28M | 2.04M | 2.69M | 2.25M | 1.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | 7.75M | 5.80M | 4.89M | 2.80M | 2.64M | 0.72M | 0.57M | 0.31M | 0.51M | 0.69M | 1.26M | 1.80M | 0.44M | 3.13M | 2.28M | 2.04M | 2.69M | 2.25M | 1.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 0.97M | 2.82M | 2.30M | 2.13M | 1.52M | 3.36M | 3.80M | 2.80M | 2.21M | 1.61M | 1.54M | 2.61M | 1.35M | 0.80M | 0.98M | 0.96M | 1.22M | 1.96M | 1.89M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | 0.00M | 0.03M | -0.03M | | 0.03M | -0.01M | -0.01M | 0.04M | -0.09M | 0.02M | 0.02M | 0.03M | -0.03M | 0.11M | -0.15M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 0.97M | 2.82M | 2.33M | 2.10M | 1.52M | 3.40M | 3.79M | 2.79M | 2.24M | 1.52M | 1.56M | 2.63M | 1.38M | 0.77M | 1.10M | 0.80M | 1.22M | 1.96M | 1.89M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.14M | 0.10M | 0.10M | 0.10M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.75M | 0.05M | 0.05M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 4.80M | 4.85M | 4.79M | 4.79M | 4.76M | 4.76M | 4.71M | 4.62M | 4.37M | 4.37M | 4.36M | 4.22M | 4.10M | 4.08M | 3.76M | 3.61M | 2.88M | 3.45M | 2.78M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 4.94M | 4.96M | 4.89M | 4.89M | 4.43M | 3.93M | 2.88M | 1.79M | 0.45M | 0.44M | 0.43M | 0.39M | 0.38M | 0.36M | 0.32M | 0.39M | 0.37M | 0.34M | 0.38M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.36M | 0.08M | 0.05M | 0.05M | 0.34M | 0.07M | 0.06M | 0.36M | 0.43M | 0.03M | 0.05M | 0.28M | 0.25M | 0.15M | 0.35M | 0.25M | 0.33M | 0.32M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.77M | 14.01M | 13.81M | 12.35M | 9.88M | 8.98M | 7.54M | 5.93M | 4.02M | 2.62M | 2.27M | 3.01M | 4.55M | 1.89M | 4.59M | 4.04M | 3.75M | 4.54M | 4.49M | 3.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.13M | 0.14M | 0.13M | 0.11M | 0.09M | 0.08M | 0.07M | 0.22M | 0.20M | 0.17M | 0.16M | 0.14M | 0.12M | 0.10M | 0.08M | 0.07M | 0.05M | 0.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.45M | 0.45M | 0.30M | 0.26M | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 2.50M | 2.50M | 2.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 0.45M | 1.07M | 2.20M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.30M | 2.65M | 1.95M | 1.80M | 1.76M | 1.68M | 1.60M | 1.52M | 2.61M | 1.33M | 1.25M | 1.17M | 2.61M | 1.02M | 0.94M | 0.89M | 0.83M | 0.77M | 0.72M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 2.56M | 3.10M | 3.02M | 4.00M | 1.76M | 1.68M | 1.60M | 1.52M | 2.61M | 1.33M | 1.25M | 1.17M | 2.61M | 1.02M | 0.94M | 0.89M | 0.83M | 0.77M | 0.72M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.47M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.23M | 0.35M | 0.35M | 0.01M | 0.01M | 0.01M | 0.01M | 0.34M | 0.31M | 0.29M | 0.27M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 3.76M | 5.60M | 5.28M | 5.14M | 2.36M | 2.17M | 2.05M | 1.93M | 1.89M | 1.90M | 1.78M | 1.85M | 6.73M | 6.59M | 6.48M | 6.37M | 3.77M | 3.67M | 3.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.73M | 17.77M | 19.40M | 17.62M | 15.03M | 11.34M | 9.71M | 7.98M | 5.95M | 4.52M | 4.17M | 4.80M | 6.40M | 8.62M | 11.18M | 10.52M | 10.11M | 8.30M | 8.16M | 7.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 0.43M | 1.01M | 1.28M | 1.07M | 1.11M | 1.21M | 1.86M | 1.66M | 1.32M | 1.21M | 1.54M | 1.56M | 0.82M | 0.57M | 0.89M | 0.66M | 0.51M | 0.51M | 0.41M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.45M | 2.50M | 2.33M | | | | | 1.53M | | | 0.32M | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 0.43M | 1.01M | 1.28M | 1.07M | 3.70M | 3.66M | 4.35M | 3.99M | 1.32M | 1.21M | 1.54M | 1.56M | 2.34M | 0.57M | 0.89M | 0.98M | 0.51M | 0.51M | 0.41M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.29M | 0.90M | 0.85M | 0.88M | 0.38M | 0.88M | 0.90M | 1.08M | 0.33M | 1.19M | 1.16M | 1.25M | 1.28M | 1.04M | 1.17M | 1.21M | 1.33M | 1.13M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.00M | | | | 0.09M | | | | 0.04M | | | | 0.19M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.12M | 0.50M | 2.60M | 2.45M | 2.50M | 2.33M | 0.14M | 0.14M | 0.14M | 0.14M | 1.53M | 0.14M | 0.45M | 0.09M | 0.60M | 0.65M | 0.70M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.18M | 0.16M | 0.19M | 0.16M | 0.16M | 0.10M | 0.08M | 0.05M | 0.04M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.07M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.02M | | 0.16M | 0.16M | 0.02M | | | | 0.02M | | | | 0.03M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.57M | 0.80M | 0.66M | 0.68M | 0.52M | 0.69M | 0.65M | 0.64M | 0.52M | 0.90M | 0.86M | 0.96M | 0.77M | 0.64M | 0.97M | 0.73M | 0.57M | 0.86M | 0.69M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 2.00M | 3.49M | 3.53M | 3.34M | 5.46M | 5.43M | 6.28M | 6.03M | 3.21M | 3.32M | 5.57M | 5.87M | 4.55M | 3.47M | 3.53M | 2.96M | 3.10M | 3.19M | 3.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.38M | 0.32M | 0.33M | 0.28M | 0.26M | 0.22M | 0.19M | 0.15M | 0.11M | 0.08M | 0.04M | 0.01M | | 1.00M | | 0.65M | 0.70M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.05M | 0.07M | 0.08M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.14M | 0.14M | 0.24M | 0.20M | 0.14M | 0.10M | 0.08M | 0.06M | 0.05M | 0.04M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.16M | 0.15M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | 0.02M | 0.02M | 0.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 0.05M | 0.02M | 0.04M | 0.04M | 0.03M | 0.01M | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.15M | 0.53M | 0.47M | 0.48M | 0.59M | 0.52M | 0.46M | 0.41M | 0.24M | 0.32M | 0.28M | 0.40M | 0.29M | 0.19M | 0.13M | 1.10M | 0.10M | 0.07M | 0.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 2.15M | 4.02M | 4.01M | 3.83M | 6.04M | 5.95M | 6.74M | 6.43M | 3.45M | 3.63M | 5.86M | 6.27M | 4.84M | 3.66M | 3.66M | 4.07M | 3.20M | 3.26M | 3.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.50M | 0.82M | 2.92M | 2.73M | 2.75M | 2.55M | 0.33M | 0.29M | 0.25M | 0.23M | 1.57M | 0.15M | 0.45M | 1.09M | 0.60M | 1.30M | 1.40M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.53M | 15.62M | 15.38M | 13.62M | 11.20M | 5.30M | 3.76M | 1.25M | -0.49M | 1.06M | 0.54M | -1.06M | 0.13M | 3.77M | 7.53M | 6.85M | 6.05M | 5.11M | 4.89M | 4.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.73M | 17.77M | 19.40M | 17.62M | 15.03M | 11.34M | 9.71M | 7.98M | 5.95M | 4.52M | 4.17M | 4.80M | 6.40M | 8.62M | 11.18M | 10.52M | 10.11M | 8.30M | 8.16M | 7.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.08M | | -105.57M | -0.11M | -0.23M | -0.24M | -118.17M | -120.80M | -122.63M | 126.05M | -125.52M | -0.02M | 127.98M | -129.31M | 0.06M | 137.95M | 0.04M | 0.07M | 0.02M | 141.59M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |