|
Cash & Equivalents (Quarter)
|
| 54.13M | 25.41M | | | 31.32M | 14.87M | 15.30M | 21.43M | 83.10M | 199.41M |
|
Short-term Investments (Quarter)
|
| 138.30M | 139.66M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| 192.43M | 165.07M | | | 31.32M | 14.87M | 15.30M | 21.43M | 83.10M | 199.41M |
|
Receivables - Net (Quarter)
|
| | 0.40M | | | 49.23M | 0.50M | 11.72M | 47.95M | 11.38M | 11.56M |
|
Receivables - Other (Quarter)
|
| | 32.80M | | | 21.90M | 45.80M | 56.60M | 29.60M | 49.20M | 76.80M |
|
Receivables (Quarter)
|
| | 33.20M | | | 71.13M | 46.30M | 68.33M | 77.55M | 60.58M | 88.36M |
|
Inventory (Quarter)
|
| | 9.94M | | | | 6.25M | 6.08M | 6.96M | 6.42M | 6.07M |
|
Prepaid Assets (Quarter)
|
| | 3.84M | | | 12.52M | | 5.03M | 4.43M | 3.51M | 2.18M |
|
Current Assets (Quarter)
|
| | 312.16M | | | 125.73M | 94.61M | 105.08M | 98.44M | 201.54M | 387.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 83.94M | | | 1,877.51M | 1,888.28M | 1,903.95M | 104.25M | 2,358.68M | 2,407.33M |
|
Long-Term Investments (Quarter)
|
97.89M | | 104.75M | | | 132.35M | 115.17M | 105.59M | 114.68M | 135.73M | 130.07M |
|
Goodwill (Quarter)
|
| | 18.42M | | | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M |
|
Goodwill & Intangibles (Quarter)
|
| | 18.42M | | | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M |
|
Other Non-Current Assets (Quarter)
|
| | 19.94M | | | 17.99M | 17.31M | 5.50M | 5.50M | 38.29M | 21.84M |
|
Non-Current Assets (Quarter)
|
| | 880.10M | | | 2,141.82M | 842.49M | 2,145.93M | 2,205.99M | 2,690.68M | 816.14M |
|
Assets (Quarter)
|
| | 2,683.15M | | | 2,267.56M | 2,231.09M | 2,251.01M | 2,304.43M | 2,892.22M | 3,129.71M |
|
Accounts Payables (Quarter)
|
| | 149.17M | | | 112.18M | 121.37M | 105.47M | 123.80M | 215.50M | 206.93M |
|
Payables (Quarter)
|
| | 149.17M | | | 112.18M | 121.37M | 105.47M | 123.80M | 215.50M | 206.93M |
|
Other Accumulated Expenses (Quarter)
|
| | 2.85M | | | 5.04M | 3.12M | 4.28M | 4.65M | 9.45M | 10.15M |
|
Short term Debt (Quarter)
|
| | 127.00M | | | | 20.00M | | | | |
|
Current Taxes (Quarter)
|
| | 0.86M | | | 2.07M | 1.44M | 1.87M | 2.27M | 2.33M | 0.81M |
|
Total Current Liabilities (Quarter)
|
| | 412.26M | | | 139.00M | 166.21M | 253.56M | 174.73M | 236.12M | 217.89M |
|
Non-Current Debt (Quarter)
|
| | 75.00M | | | | 165.00M | 200.00M | 200.00M | 486.56M | 486.78M |
|
Preferred Stock Liabilities (Quarter)
|
151.88M | 143.75M | 186.95M | 190.07M | 189.89M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | -2.07M | 6.01M | 8.71M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 281.13M | | | 105.25M | 242.66M | 59.07M | 86.56M | 106.50M | 123.36M |
|
Other Non-Current Liabilities (Quarter)
|
182.30M | | 195.48M | 23.08M | 23.61M | 195.24M | 5.47M | 50.24M | 204.33M | 227.68M | 5.77M |
|
Total Non-Current Liabilities (Quarter)
|
-1218.90M | | 694.20M | -1273.22M | -1215.30M | 473.09M | 685.04M | 718.97M | 512.04M | 858.53M | 450.95M |
|
Total Liabilities (Quarter)
|
-1036.60M | -1295.52M | 1,205.42M | -1250.14M | -1191.70M | 668.33M | 671.51M | 769.21M | 716.37M | 1,086.21M | 1,069.38M |
|
Total Debt (Quarter)
|
| | 202.00M | | | | 185.00M | 200.00M | 200.00M | 486.56M | 486.78M |
|
Common Equity (Quarter)
|
1,036.60M | 1,295.52M | 1,290.77M | 1,250.14M | 1,191.70M | 1,591.79M | 1,559.57M | 1,481.79M | 1,590.13M | 1,800.00M | 2,038.67M |
|
Shareholder's Equity (Quarter)
|
1,036.60M | 1,295.52M | 1,290.77M | 1,250.14M | 1,191.70M | 1,591.79M | 1,559.57M | 1,481.79M | 1,590.13M | 1,800.00M | 2,047.37M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2,683.15M | | | 2,267.56M | 2,231.09M | 2,251.01M | 2,304.43M | 2,892.22M | 3,129.71M |
|
Treasury Shares (Quarter)
|
0.19M | | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 1.19M |
|
Retained Earnings (Quarter)
|
| | 259.92M | | | 181.96M | 117.05M | 38.39M | 142.68M | 218.99M | 288.76M |