|
Cash & Equivalents (Quarter)
|
| 54.13M | 25.41M | | | 31.32M | 14.87M | 15.30M | 21.43M | 83.10M | 248.43M | 288.54M |
|
Short-term Investments (Quarter)
|
| 138.30M | 139.66M | | | | | | | | 15.85M | 15.97M |
|
Cash & Current Investments (Quarter)
|
| 192.43M | 165.07M | | | 31.32M | 14.87M | 15.30M | 21.43M | 83.10M | 264.27M | 304.51M |
|
Receivables - Net (Quarter)
|
| | 0.40M | | | 49.23M | 14.70M | 61.26M | 47.95M | 11.38M | 129.08M | 141.72M |
|
Receivables - Other (Quarter)
|
| | 32.80M | | | 21.90M | 45.80M | 56.60M | 29.60M | 49.20M | 76.80M | |
|
Receivables (Quarter)
|
| | 33.20M | | | 71.13M | 60.50M | 117.86M | 77.55M | 60.58M | 205.88M | 141.72M |
|
Inventory (Quarter)
|
| | 9.94M | | | | 6.25M | 6.08M | 6.96M | 6.42M | 20.04M | 18.76M |
|
Prepaid Assets (Quarter)
|
| | 0.22M | | | 12.52M | | 5.03M | 4.43M | 0.41M | 14.72M | 13.26M |
|
Current Assets (Quarter)
|
| | 312.16M | | | 125.73M | 94.61M | 105.08M | 98.44M | 201.54M | 511.36M | 567.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 2,125.44M | | | 1,877.51M | 1,888.28M | 1,903.95M | 104.25M | 124.09M | 944.41M | 1,057.96M |
|
Long-Term Investments (Quarter)
|
97.89M | | 104.75M | | | 132.35M | 115.17M | 105.59M | 114.68M | 135.73M | 130.07M | |
|
Goodwill (Quarter)
|
| | 18.42M | | | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M |
|
Goodwill & Intangibles (Quarter)
|
| | 18.42M | | | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M | 18.42M |
|
Other Non-Current Assets (Quarter)
|
| | 19.94M | | | 17.99M | 17.31M | 16.62M | 23.69M | 38.29M | 17.06M | 48.40M |
|
Non-Current Assets (Quarter)
|
| | 880.10M | | | 2,141.82M | 842.49M | 3,018.86M | 2,205.99M | 2,690.68M | 816.14M | 3,603.54M |
|
Assets (Quarter)
|
| | 2,683.15M | | | 2,267.56M | 2,231.09M | 3,123.95M | 2,304.43M | 2,892.22M | 3,939.26M | 4,171.53M |
|
Accounts Payables (Quarter)
|
| | 149.17M | | | 112.18M | 121.37M | 105.47M | 123.80M | 215.50M | 229.49M | 217.44M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 191.00M | 176.00M |
|
Payables (Quarter)
|
| | 149.17M | | | 112.18M | 121.37M | 105.47M | 123.80M | 215.50M | 420.49M | 393.44M |
|
Other Accumulated Expenses (Quarter)
|
| | 2.85M | | | 5.04M | 3.12M | 4.28M | 4.65M | 9.45M | 10.30M | 11.25M |
|
Short term Debt (Quarter)
|
| | 20.00M | | | | 20.00M | 141.93M | | | 9.39M | 185.39M |
|
Current Taxes (Quarter)
|
| | 0.86M | | | 2.07M | 1.44M | 1.87M | 2.27M | 2.33M | 0.81M | 0.98M |
|
Total Current Liabilities (Quarter)
|
| | 412.26M | | | 139.00M | 166.21M | 253.56M | 174.73M | 236.12M | 564.59M | 432.58M |
|
Non-Current Debt (Quarter)
|
| | 75.00M | | | | 165.00M | 200.00M | 200.00M | 486.56M | 937.72M | 1,080.91M |
|
Preferred Stock Liabilities (Quarter)
|
151.88M | 143.75M | 186.95M | 190.07M | 189.89M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | -2.07M | 6.80M | 72.98M | 18.62M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 281.13M | | | 105.25M | 88.69M | 59.07M | 86.56M | 106.50M | 128.84M | 140.14M |
|
Other Non-Current Liabilities (Quarter)
|
182.30M | | 193.21M | 23.08M | 23.61M | 38.84M | 201.16M | 200.68M | 204.33M | 227.68M | 230.37M | 197.01M |
|
Total Non-Current Liabilities (Quarter)
|
-1218.90M | | 694.20M | -1273.22M | -1215.30M | 629.49M | 685.04M | 568.53M | 512.04M | 858.53M | 450.95M | 1,663.43M |
|
Total Liabilities (Quarter)
|
-1036.60M | -1295.52M | 1,205.42M | -1250.14M | -1191.70M | 668.33M | 671.51M | 769.21M | 716.37M | 1,086.21M | 1,872.52M | 1,860.44M |
|
Total Debt (Quarter)
|
| | 95.00M | | | | 185.00M | 341.93M | 200.00M | 486.56M | 947.11M | 1,266.30M |
|
Common Equity (Quarter)
|
1,036.60M | 1,295.52M | 1,290.77M | 1,250.14M | 1,191.70M | 1,591.79M | 1,552.52M | 1,466.63M | 1,590.13M | 1,793.20M | 2,053.79M | 2,292.47M |
|
Shareholder's Equity (Quarter)
|
1,036.60M | 1,295.52M | 1,290.77M | 1,250.14M | 1,191.70M | 1,591.79M | 1,552.52M | 1,466.63M | 1,590.13M | 1,800.00M | 1,980.81M | 2,292.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2,683.15M | | | 2,267.56M | 2,231.09M | 3,123.95M | 2,304.43M | 2,892.22M | 3,939.26M | 4,171.53M |
|
Treasury Shares (Quarter)
|
0.19M | | 3.97M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 1.19M | 0.21M |
|
Retained Earnings (Quarter)
|
| | 259.92M | | | 181.96M | 117.05M | 38.39M | 142.68M | 218.99M | 309.05M | 352.38M |