|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | 15.66M | 14.09M | 10.58M | 6.36M | 5.90M | 4.03M | 1.92M | 2.82M | 2.69M | 4.07M | 3.46M | 0.00M | 2.98M | 4.17M | 7.08M | 8.92M | 11.85M | 21.47M | 22.79M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | 15.66M | 14.09M | 10.58M | 6.36M | 5.90M | 4.03M | 1.92M | 2.82M | 2.69M | 4.07M | 3.46M | 0.00M | 2.98M | 4.17M | 7.08M | 8.92M | 11.85M | 21.47M | 22.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 3.28M | 5.20M | 0.05M | 1.31M | 2.55M | 5.38M | 10.62M | 10.79M | 0.00M | 4.28M | 1.45M | 5.94M | 0.00M | 9.35M | 7.35M | 10.17M | 11.59M | 7.58M | 7.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 3.28M | 5.20M | 0.05M | 1.31M | 2.55M | 5.38M | 10.62M | 10.79M | 0.00M | 4.28M | 1.45M | 5.94M | 0.00M | 9.35M | 7.35M | 10.17M | 11.59M | 7.58M | 7.22M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.72M | | | | | | | | | | | 11.05M | | | 10.97M | 10.23M | 8.64M | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | | | | | | | | | | | 8.28M | | | 4.12M | 4.21M | 3.88M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | | | | | | | | | | | 4.62M | | | 3.59M | 3.19M | 3.72M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.51M | 12.04M | 15.98M | 1.29M | 21.09M | 22.50M | 26.33M | 22.11M | 0.00M | 22.91M | 1.19M | 23.95M | 0.02M | 21.59M | 18.67M | 19.33M | 16.23M | 18.86M | 18.57M | 17.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.87M | 1.94M | 1.63M | 2.54M | 1.28M | 1.71M | 1.58M | 1.46M | 1.38M | 1.96M | 1.89M | 0.00M | 1.53M | 2.72M | 4.88M | 4.48M | 4.27M | 4.12M | 3.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.26M | 36.77M | 39.66M | 37.42M | 34.75M | 36.20M | 37.46M | 36.22M | 37.91M | 36.17M | 36.71M | 37.20M | 0.04M | 37.63M | 34.92M | 36.94M | 39.80M | 44.83M | 51.75M | 48.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 4.43M | 4.45M | 4.56M | 4.56M | 4.57M | 4.45M | 4.88M | 5.10M | 5.03M | 5.50M | 5.37M | 0.01M | 4.96M | 4.99M | 4.91M | 4.75M | 4.56M | 4.46M | 4.17M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 4.48M | 2.32M | 1.79M | 1.30M | 0.70M | 0.77M | 1.48M | 1.37M | 0.99M | 0.65M | 0.74M | | 0.00M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 4.12M | 4.12M | 0.00M | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 0.00M | 4.12M | 4.12M | 6.79M | 8.33M | 7.44M | 6.62M | 5.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.10M | 0.09M | 0.10M | 0.10M | 0.14M | 0.14M | 0.14M | 0.39M | 0.38M | 0.42M | 0.42M | 397.00 | 0.39M | 0.39M | 0.41M | 0.41M | 0.43M | 0.43M | 0.47M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.62M | 15.72M | 13.48M | 12.96M | 12.37M | 11.72M | 11.58M | 12.62M | 12.85M | 12.29M | 12.36M | 12.21M | 0.01M | 11.26M | 11.49M | 14.56M | 16.26M | 15.59M | 15.12M | 14.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.89M | 52.49M | 53.13M | 50.38M | 47.12M | 47.92M | 49.04M | 48.83M | 50.76M | 48.46M | 49.07M | 49.41M | 0.05M | 48.88M | 46.40M | 51.50M | 56.07M | 60.43M | 66.86M | 63.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 6.32M | 7.52M | 5.88M | 7.25M | 9.80M | 13.26M | 12.90M | 14.07M | 12.55M | 11.76M | 9.82M | 0.01M | 8.79M | 5.89M | 6.33M | 7.11M | 9.84M | 10.84M | 4.78M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.26M | 0.67M | 0.27M | 0.54M | 0.47M | 0.48M | 0.28M | 0.28M | 0.50M | 0.09M | 0.07M | 48.00 | 0.55M | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | 0.34M | 0.51M | | 0.51M | 0.51M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75M | 6.58M | 8.53M | 6.66M | 7.79M | 10.78M | 14.24M | 13.18M | 14.35M | 13.05M | 11.86M | 9.89M | 0.01M | 9.34M | 5.89M | 6.33M | 7.11M | 9.84M | 10.84M | 4.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 1.48M | 1.52M | 1.10M | 1.45M | | | | | | | 1.30M | | | 2.08M | 2.29M | 1.75M | 0.92M | 0.85M | 2.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.84M | 0.94M | 0.55M | 0.42M | 0.77M | 0.70M | 0.41M | 0.79M | 0.64M | 0.36M | 371.00 | 0.54M | 1.13M | 1.89M | 2.71M | 0.55M | 0.64M | 0.34M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.47M | 1.47M | 1.47M | 1.46M | 3.96M | 4.46M | 5.85M | 6.88M | 6.52M | 6.46M | 6.48M | 0.01M | 3.66M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | | | | | 0.48M | | | | 0.53M | | | 0.56M | 0.57M | 0.54M | 0.52M | 0.49M | 0.61M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | | 1.78M | 1.46M | 1.14M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.93M | 2.79M | 1.04M | 2.56M | 2.89M | 2.91M | 1.02M | 1.03M | 1.05M | 6.18M | 1.14M | 0.00M | 1.35M | 1.60M | 1.89M | 2.13M | 2.40M | 2.60M | 2.73M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.02M | 11.90M | 14.04M | 12.19M | 13.04M | 18.82M | 22.82M | 22.97M | 25.41M | 23.80M | 22.87M | 20.42M | 0.02M | 17.33M | 12.18M | 13.97M | 15.24M | 15.92M | 17.91M | 11.64M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | 2.27M | | 2.03M | 1.91M | 0.33M | 0.26M | 0.02M | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | 0.40M | 0.33M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | | 2.71M | | | | 3.61M | 4.43M | 5.28M | 1.11M | 6.42M | 0.01M | 7.14M | 7.38M | 6.98M | 6.43M | 5.83M | 6.22M | 6.46M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.38M | 0.51M | | | | 0.49M | | | | 0.75M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | | | 2.27M | 2.15M | | | 1.78M | 2.15M | 2.03M | 1.91M | 1.26M | 1.66M | 1.00M | 1.42M | 0.71M | 0.60M | 1.00M | 0.86M | 0.96M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.42M | 1.42M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.67M | 22.28M | 22.24M | 24.50M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17M | 17.46M | 19.89M | 17.77M | 18.28M | 24.21M | 28.05M | 28.70M | 31.75M | 30.63M | 30.45M | 28.10M | 0.03M | 25.48M | 20.42M | 21.67M | 23.70M | 23.66M | 25.91M | 19.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.47M | 1.47M | 3.74M | 1.46M | 5.99M | 6.37M | 6.18M | 7.14M | 6.54M | 6.46M | 6.48M | 0.01M | 3.66M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.61M | 10.94M | 10.96M | 32.62M | 44.80M | 2.20M | -5.40M | 20.14M | 19.01M | 17.83M | 18.61M | 21.31M | 21.52M | 23.41M | 25.99M | 29.83M | 32.37M | 36.76M | 40.95M | 44.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.84M | 35.53M | 35.70M | 32.62M | -5.40M | 45.01M | -5.40M | 20.14M | 19.01M | 17.83M | 18.61M | 21.31M | 21.52M | 23.41M | 25.99M | 29.83M | 32.37M | 36.76M | 40.95M | 44.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.89M | 52.49M | 53.13M | 50.38M | 47.12M | 47.92M | 49.04M | 48.83M | 50.76M | 48.46M | 49.07M | 49.41M | 0.05M | 48.88M | 46.40M | 51.50M | 56.07M | 60.43M | 66.86M | 63.76M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 1.45M | 0.32M | 1.45M | 0.45M | 1.45M | 1.45M | 0.04M | 1.45M | 0.29M | 0.29M | 0.29M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.04M | 0.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.74M | -6.05M | -8.01M | -8.82M | -12.76M | -18.11M | -21.02M | -21.98M | -23.25M | -24.59M | -24.50M | -24.21M | -0.02M | -21.86M | -19.51M | -15.85M | -13.72M | -9.98M | -6.54M | -2.31M |