|
Cash & Equivalents
|
7.66M | 5.05M | 2.69M | 6.58M | | | 3.46M | 7.08M |
|
Cash & Current Investments
|
7.66M | 5.05M | 2.69M | 6.58M | | | 3.46M | 7.08M |
|
Receivables - Net
|
| 3.90M | 4.16M | 2.06M | 6.47M | 8.23M | 7.90M | 7.40M |
|
Receivables
|
| 3.90M | 4.16M | 2.06M | 6.47M | 8.23M | 7.90M | 7.40M |
|
Raw Materials
|
| | | | | | 11.05M | 10.23M |
|
Work In Process
|
| | | | | | 8.28M | 4.21M |
|
Finished Goods
|
| | | | | | 4.62M | 3.19M |
|
Inventory
|
| 11.94M | 12.15M | 13.35M | | | 23.95M | 19.33M |
|
Current Deferred Tax Assets
|
| 2.17M | 3.46M | 4.43M | | | | |
|
Prepaid Assets
|
| 0.70M | 0.53M | 0.92M | | | 1.89M | 4.88M |
|
Current Assets
|
| 23.76M | 22.98M | 27.33M | | | 37.20M | 36.94M |
|
Property, Plant & Equipment (Net)
|
| 1.36M | 1.16M | 1.11M | | | 5.37M | 4.91M |
|
Long-Term Investments
|
| | | | | | 0.74M | |
|
Intangibles
|
| 3.78M | 2.78M | 2.21M | | | | |
|
Goodwill & Intangibles
|
| 3.78M | 2.78M | 2.21M | | | | |
|
Long-Term Deferred Tax
|
| 5.64M | 4.71M | 2.98M | | | 4.12M | 6.79M |
|
Other Non-Current Assets
|
| 0.26M | 0.22M | 0.33M | | | 0.42M | 0.41M |
|
Non-Current Assets
|
| 11.03M | 8.87M | 6.63M | | | 12.21M | 14.56M |
|
Assets
|
| 34.79M | 31.85M | 33.96M | | | 49.41M | 51.50M |
|
Accounts Payables
|
| 2.75M | 1.76M | 1.13M | | | 9.82M | 6.33M |
|
Notes Payables
|
| | | 0.02M | | | 0.07M | |
|
Payables
|
| 2.75M | 1.76M | 1.15M | | | 9.89M | 6.33M |
|
Accumulated Expenses
|
| 0.80M | 0.81M | 1.49M | | | 1.30M | 2.29M |
|
Other Accumulated Expenses
|
| | | | | | 0.36M | 1.89M |
|
Short term Debt
|
| | | | | | 6.48M | |
|
Current Leases
|
| | | | | | 0.53M | 0.57M |
|
Current Deferred Revenue
|
| 0.39M | 0.39M | 0.63M | | | 1.14M | 1.89M |
|
Total Current Liabilities
|
| 4.02M | 3.51M | 3.69M | | | 20.42M | 13.97M |
|
Non-Current Deffered Revenue
|
| | | | | | 6.42M | 6.98M |
|
Operating Leases
|
| | | | | | 1.26M | 0.71M |
|
Total Liabilities
|
| 6.40M | 3.78M | 3.78M | | | 28.10M | 21.67M |
|
Total Debt
|
| | | | | | 6.48M | |
|
Common Equity
|
28.66M | 28.39M | 28.07M | 30.18M | | | 21.31M | 29.83M |
|
Shareholder's Equity
|
28.66M | 28.39M | 28.07M | 30.18M | | | 21.31M | 29.83M |
|
Liabilities and Shareholders Equity
|
| 34.79M | 31.85M | 33.96M | | | 49.41M | 51.50M |
|
Treasury Shares
|
| | 0.07M | 0.03M | 1.45M | 1.45M | 0.29M | 0.34M |
|
Retained Earnings
|
| -4.12M | -4.61M | -2.55M | | | -24.21M | -15.85M |