|
Revenue (Quarter)
|
| | | 8.49M | 9.14M | | 12.53M | 14.04M | 13.21M | 15.91M | 13.22M | 347.63M | 204.77M | 161.37M | 854.58M | 509.90M | 316.33M | 3,408.76M | 1,065.76M | 577.88M | 402.20M | 299.22M | 31.50M |
|
Cost of Revenue (Quarter)
|
| | | 0.27M | 0.34M | | 0.73M | 0.49M | 0.49M | 0.64M | 0.36M | 0.24M | 189.43M | -521.23M | 831.97M | 0.44M | 312.84M | 3,403.11M | 0.01M | 0.32M | 396.81M | 2,308.26M | 239.97M |
|
Gross Profit (Quarter)
|
| | | 8.22M | 8.80M | | 11.80M | 13.54M | 12.73M | 15.27M | 12.86M | 347.38M | 15.35M | 682.60M | 22.61M | 509.46M | 3.49M | 5.65M | 1,065.75M | 577.56M | 5.38M | -2009.04M | -208.47M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | 1.40M | | | 0.50M | 0.70M | 0.90M | 1.50M | 1.00M | 1.30M | 1.40M | 1.40M | 0.10M | 0.10M | 0.10M | | 0.20M | 0.20M | 0.20M | 0.10M | 0.10M |
|
Research & Development (Quarter)
|
| | | 3.92M | 3.15M | | 4.36M | 4.16M | 4.14M | 4.42M | 5.72M | 4.39M | 5.54M | -3.16M | 5.92M | 3.65M | 2.16M | 2.17M | 1.96M | 2.90M | 2.21M | 1.80M | 1.79M |
|
Selling, General & Administrative (Quarter)
|
| | | 1.19M | 2.24M | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | 2.49M | 1.77M | | 0.52M | | 0.45M | 4.53M | 4.25M | 0.22M | | -0.17M | 6.14M | 0.93M | 0.42M | 0.70M | 0.23M | | 5.11M | -5.28M | |
|
Other Operating Expenses (Quarter)
|
| | | 30.82M | 31.85M | | 55.64M | 52.72M | 1,602.62M | 337.44M | 47.70M | 392.80M | 250.70M | 170.15M | 874.26M | 527.24M | 338.79M | 1,793.36M | 1,078.81M | 593.27M | 419.96M | 393.57M | 258.63M |
|
Operating Expenses (Quarter)
|
| | | 39.81M | 39.00M | | 61.02M | 57.59M | 1,608.11M | 347.88M | 58.67M | 398.72M | 257.63M | 168.21M | 886.42M | 531.91M | 341.47M | 1,796.23M | 1,081.19M | 596.37M | 427.47M | 390.19M | 260.52M |
|
Operating Income (Quarter)
|
| | | -31.32M | -29.86M | | -48.49M | -43.55M | -1594.90M | -331.98M | -45.45M | -51.09M | -52.86M | -6.85M | -31.84M | -22.02M | -25.14M | -9.99M | -15.44M | -18.49M | -25.26M | -91.02M | -16.92M |
|
EBIT (Quarter)
|
| | | -31.32M | -29.86M | | -48.49M | -43.55M | -1594.90M | -331.98M | -45.45M | -51.09M | -52.86M | -6.85M | -31.84M | -22.02M | -25.14M | -9.99M | -15.44M | -18.49M | -25.26M | -91.02M | -16.92M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.22M |
|
Interest & Investment Income (Quarter)
|
| | | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | -0.31M | 1.12M | | -0.46M | 0.37M | 0.70M | -1.46M | -0.02M | -0.33M | 0.38M | 0.15M | 0.72M | 0.45M | 0.26M | 0.24M | 2.00M | -2.95M | 40.92M | -21.42M | 0.85M |
|
Non Operating Income (Quarter)
|
| | | -0.31M | 1.12M | | -0.46M | 0.37M | 0.70M | -1.46M | -0.02M | -0.33M | 0.38M | 0.15M | 0.72M | 0.45M | 0.26M | 0.24M | 2.00M | -2.95M | 40.92M | -21.42M | 0.85M |
|
EBT (Quarter)
|
| | | -31.73M | -28.84M | | -46.46M | -32.74M | -1593.15M | -328.90M | -44.84M | -50.36M | -51.52M | -6.58M | -21.12M | -35.44M | -3.88M | -39.75M | 19.44M | -30.09M | -21.58M | -68.43M | -11.42M |
|
Tax Provisions (Quarter)
|
| | | 0.16M | 0.01M | | -3.14M | -5.10M | -0.61M | -2.48M | 0.02M | 0.15M | 0.23M | -0.05M | 0.16M | 0.07M | -0.11M | -0.01M | 0.05M | 0.06M | -0.03M | -0.15M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | -31.89M | -28.85M | | -43.32M | -27.64M | -1592.55M | -1510.78M | -44.86M | -50.51M | -51.75M | -6.53M | -21.27M | -35.51M | -3.76M | -19.18M | 16.24M | -30.15M | -21.55M | -78.15M | -11.65M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.22M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | -28.96M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -36.19M | -23.74M | -1124.42M | -227.48M | -30.88M | -33.66M | -34.42M | -51.99M | -13.11M | -19.09M | -3.40M | -21.19M | 8.53M | -15.42M | -8.24M | -9.89M | |
|
Income from Continuing Operations (Quarter)
|
| | | -31.89M | -28.85M | | -43.32M | -27.64M | -1592.55M | -326.43M | -44.86M | -50.51M | -51.75M | -6.53M | -21.27M | -35.51M | -3.76M | -39.74M | 19.39M | -30.15M | -21.55M | -68.28M | -11.43M |
|
Consolidated Net Income (Quarter)
|
| | | -31.89M | -28.85M | | -43.32M | -27.64M | -1592.55M | -326.43M | -44.86M | -50.51M | -51.75M | -6.53M | -21.27M | -35.51M | -2.53M | -0.63M | -3.15M | -30.15M | -1.60M | -26.56M | |
|
Income towards Parent Company (Quarter)
|
| | | -31.89M | -28.85M | | -43.32M | -27.64M | -1592.55M | -326.43M | -44.86M | -50.51M | -51.75M | -6.53M | -21.27M | -35.51M | -2.53M | -29.59M | -3.15M | -30.15M | -1.60M | -26.56M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -31.89M | -28.85M | | -43.32M | -27.64M | -1592.55M | -326.43M | -44.86M | -50.51M | -51.75M | -6.53M | -21.27M | -35.51M | -2.53M | -29.59M | -3.15M | -30.15M | -1.60M | -26.56M | |
|
EPS (Basic) (Quarter)
|
| | | 0.82 | -0.02 | | -0.12 | -0.05 | -6.11 | -196.08 | -4.27 | -4.69 | -4.74 | -0.57 | -1.86 | -2.67 | -0.45 | -2.40 | 1.18 | -2.16 | -1.15 | -4.05 | -0.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.14 | -0.05 | -6.11 | -196.08 | -4.27 | -4.69 | -4.74 | -7.29 | -1.86 | -2.67 | -0.45 | -3.10 | 1.13 | -2.16 | -1.15 | -6.37 | -0.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 5.18M | 5.18M | 54.02M | 57.16M | 71.23M | 76.59M | 2.85M | 3.28M | 3.59M | 3.51M | 3.56M | 4.40M | 6.16M | 5.64M | 7.14M | 6.53M | 7.14M | 13.02M | 7.14M | 28.38M |
|
EBITDA (Quarter)
|
| | | -29.93M | -29.86M | | -47.99M | -42.85M | -1594.00M | -330.48M | -44.45M | -49.79M | -51.46M | -5.45M | -31.74M | -21.92M | -25.04M | -9.99M | -15.24M | -18.29M | -25.06M | -90.92M | -16.82M |
|
Tax Rate (Quarter)
|
| | | -0.51% | -0.04% | | 6.75% | 15.58% | 0.04% | 0.75% | -0.04% | -0.30% | -0.45% | 0.70% | -0.74% | -0.21% | 2.92% | 0.02% | 0.25% | -0.20% | 0.12% | 0.22% | -0.11% |