BK Income Statement (2009-2025) | BK

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter) 0.06B0.06B0.15B0.07B0.04B0.02B-0.02B-0.02B0.00B-0.02B-0.03B-0.00B0.16B0.01B0.00B-0.02B0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.00B-0.00B0.01B-0.01B-0.02B-0.01B0.17B0.14B0.01B0.01B-0.08B-0.09B-0.04B-0.02B0.00B0.05B-0.03B0.02B0.03B-0.03B-0.01B0.08B0.03B0.00B0.02B0.02B0.02B-0.02B-0.01B-0.03B
Revenue (Quarter) 2.91B2.96B-1.51B3.32B3.33B3.31B3.44B3.74B3.60B3.83B3.68B3.63B3.73B4.59B3.67B3.76B3.85B3.79B-0.61B0.90B3.77B3.93B2.75B0.07B2.88B2.96B3.72B0.01B3.11B1.01B0.96B2.96B0.91B3.06B0.78B3.24B3.11B0.01B3.84B1.20B0.02B0.00B1.17B0.96B2.01B1.37B3.92B4.42B4.50B2.08B0.68B4.53B4.59B1.54B0.02B0.78B0.80B0.82B17.68B
Interest income
Interest income - Loans (Quarter) 0.23B0.21B0.19B0.19B0.19B0.18B0.18B0.17B0.17B0.17B0.17B0.18B0.17B0.18B0.17B0.18B0.19B0.19B0.20B0.21B0.22B0.24B0.24B0.27B0.28B0.28B0.30B0.34B0.34B0.36B0.35B0.36B0.29B0.33B0.31B0.23B0.20B0.19B0.23B0.24B0.24B0.25B0.26B0.37B0.58B0.79B0.87B0.96B1.03B1.06B1.06B1.12B1.14B1.07B1.00B1.03B1.06B1.05B
Interest Income - Debt Securities (Quarter) 0.20B0.29B0.43B0.23B0.50B0.48B0.25B0.49B0.28B0.48B0.49B0.43B0.41B0.40B0.21B0.46B0.25B0.47B0.47B0.46B0.45B0.17B0.17B0.12B0.49B0.13B0.21B0.12B0.14B0.17B0.67B0.13B0.12B0.68B0.64B0.60B0.12B0.51B0.19B0.15B0.43B0.20B0.14B0.43B0.51B0.12B0.88B0.09B1.04B1.07B1.08B0.09B1.26B0.10B1.23B1.21B0.09B0.13B1.29B
Interest Income - Deposits (Quarter) 0.17B0.15B-0.00B0.14B0.13B0.13B0.14B0.13B0.14B0.15B0.07B0.08B0.06B0.03B0.03B0.03B0.02B0.02B0.03B0.02B0.03B0.03B0.02B0.03B0.03B0.04B0.04B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.06B0.04B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.03B0.07B0.11B0.14B0.13B0.12B0.13B0.12B0.11B0.11B0.09B0.08B0.09B0.08B0.07B
Interest Income - Fed Funds (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.04B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.04B0.05B0.06B0.06B0.07B0.07B0.09B0.12B0.15B0.17B0.23B0.28B0.43B0.47B0.57B0.66B0.45B0.40B0.06B0.05B0.04B0.03B0.03B0.03B0.03B0.04B0.12B0.32B0.73B0.99B1.78B2.07B2.31B2.43B2.63B2.87B2.98B2.92B3.18B3.16B2.95B
Interest Income - Trading Account Assets (Quarter) 0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.02B0.02B0.04B0.06B0.07B0.08B0.08B0.09B0.07B0.07B0.07B0.09B0.08B0.09B0.09B0.10B
Interest Income - Total (Quarter) 0.98B0.84B0.83B0.85B0.88B0.86B0.86B0.91B0.85B0.89B0.93B0.81B0.81B0.81B0.80B0.81B0.85B0.84B0.83B0.88B0.89B0.87B0.93B0.96B1.05B1.15B1.22B1.38B1.55B1.63B1.86B1.92B1.97B1.94B1.72B1.57B0.94B0.82B0.78B0.74B0.69B0.69B0.73B0.78B1.16B1.98B3.20B3.94B5.22B5.52B5.96B6.10B6.39B6.65B6.47B6.12B6.60B6.59B6.31B
Interest expenses
Interest Expense - Deposits (Quarter) 0.04B0.03B-0.08B0.04B0.04B0.04B0.06B0.05B0.07B0.07B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.01B-0.01B0.01B0.03B0.06B0.06B0.12B0.17B0.24B0.35B0.39B0.43B0.44B0.33B0.24B-0.02B-0.03B-0.03B-0.04B-0.05B-0.04B-0.04B-0.04B0.09B0.49B1.05B1.37B1.74B1.91B2.11B2.19B2.25B2.27B1.93B1.72B1.84B1.81B-0.49B
Interest Expense - Debt (Quarter) 0.10B0.08B0.09B0.06B0.07B0.09B0.08B0.08B0.07B0.07B0.06B0.06B0.06B0.07B0.06B0.05B0.07B0.06B0.09B0.09B0.09B0.09B0.12B0.13B0.15B0.16B0.18B0.22B0.23B0.23B0.25B0.24B0.23B0.22B0.19B0.17B0.14B0.12B0.12B0.09B0.09B0.09B0.10B0.15B0.25B0.37B0.40B0.44B0.43B0.44B0.46B0.47B0.50B0.45B0.43B0.45B0.46B0.42B
Interest Expense - Fed Funds (Quarter) -0.00B0.00B0.00B0.00B0.00B0.04B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B0.01B0.01B0.01B0.02B0.04B0.07B0.09B0.11B0.16B0.19B0.30B0.33B0.37B0.44B0.29B0.28B0.00B0.01B0.00B-0.00B-0.01B0.00B0.00B0.01B0.08B0.25B0.59B0.89B1.73B1.96B2.12B2.24B2.43B2.62B2.68B2.61B2.88B2.83B
Interest Expense - Others (Quarter) 0.01B0.01B-0.01B0.01B0.01B0.01B0.12B0.01B0.01B0.00B0.10B0.10B0.06B0.00B0.01B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B
Interest Expenses (Quarter) 0.20B0.14B0.11B0.13B0.12B0.14B0.14B0.19B0.15B0.16B0.15B0.08B0.09B0.09B0.09B0.08B0.07B0.08B0.07B0.12B0.12B0.10B0.10B0.17B0.23B0.31B0.37B0.46B0.64B0.74B0.98B1.08B1.16B1.21B0.91B0.76B0.16B0.12B0.10B0.08B0.04B0.05B0.05B0.08B0.34B1.06B2.14B2.81B4.12B4.50B4.86B5.06B5.36B5.60B5.27B4.96B5.40B5.36B4.96B
Interest Income - Net (Quarter) 0.78B0.70B0.72B0.72B0.77B0.72B0.72B0.72B0.70B0.73B0.78B0.73B1.45B0.72B0.71B0.73B1.51B0.76B0.76B0.77B0.77B0.77B0.01B0.79B0.83B2.46B0.85B0.92B0.92B0.89B0.89B0.84B0.80B0.73B0.81B0.81B0.78B0.70B0.68B0.66B0.65B0.64B0.68B0.70B0.82B0.93B1.06B1.13B1.10B1.02B1.10B1.04B1.03B1.05B1.19B1.16B1.20B1.24B1.35B
Non-interest income
Interest Income - Total (Quarter) 0.72B0.64B0.57B0.66B0.73B0.70B0.74B0.74B0.70B0.73B0.80B0.75B0.73B0.74B0.71B0.73B0.79B0.76B0.60B0.76B0.78B0.79B0.82B0.80B0.83B0.84B0.86B0.92B0.92B0.89B0.89B0.83B0.81B0.75B0.82B0.65B0.64B0.69B0.67B0.74B0.73B0.69B0.69B0.70B0.78B0.96B1.04B1.10B1.09B1.01B1.02B1.01B1.03B1.02B1.17B1.14B1.22B1.24B1.37B
Financial Services Fees (Quarter) 0.62B0.64B0.66B0.74B0.68B0.69B0.70B0.80B0.84B0.88B0.88B0.89B0.85B0.88B0.83B0.86B0.81B0.83B0.86B0.85B0.84B0.88B0.90B0.96B0.96B0.91B0.92B
Investment Gain (Loss) (Quarter) -0.29B-0.03B-0.23B0.01B0.01B0.01B0.01B0.00B0.01B0.05B-0.00B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B-0.03B0.08B0.00B0.00B0.01B0.03B0.86B0.01B0.01B0.01B0.01B0.01B0.09B0.00B0.00B0.07B0.09B0.12B-0.36B-0.00B0.15B0.16B-0.05B-0.00B0.17B-0.02B-0.05B0.18B0.21B-0.01B
Asset Management (Quarter) 0.69B0.03B0.05B0.80B0.76B0.78B0.73B
Trading Income (Quarter) 0.31B-0.04B0.19B0.25B0.26B0.22B0.15B0.26B0.20B0.22B0.20B0.14B0.13B-0.00B0.15B0.01B0.01B0.18B0.17B0.17B0.02B0.01B-0.01B0.01B0.17B0.17B0.17B0.21B0.19B0.15B0.18B0.01B0.17B0.15B0.17B0.24B0.19B0.15B0.19B0.23B0.18B0.18B-0.01B0.21B0.22B0.20B0.03B0.04B0.16B0.09B0.05B0.15B0.18B0.17B0.18B0.07B0.21B0.17B0.17B
Other Non-Interest Income (Quarter) 0.01B0.01B0.08B0.00B0.04B0.07B0.03B0.02B0.01B0.07B0.03B0.00B0.00B0.01B0.01B0.00B0.00B0.17B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B3.03B3.04B3.21B3.34B2.95B3.12B3.03B3.19B3.24B3.10B3.16B3.26B3.34B3.21B3.44B3.53B3.56B3.43B3.47B3.68B
Non-Interest Income (Quarter) 2.14B2.26B-2.22B2.60B2.57B2.59B2.72B3.02B2.90B3.10B2.91B2.90B3.01B3.87B2.95B3.03B3.07B3.05B2.96B2.97B3.00B3.15B2.95B3.02B3.12B3.17B2.86B3.27B3.21B3.17B3.15B3.03B3.11B3.13B3.95B3.29B3.23B3.14B3.16B3.27B3.31B3.39B3.34B3.23B3.43B3.35B2.86B3.29B3.40B3.40B3.26B3.49B3.57B3.60B3.65B3.63B3.83B3.85B3.83B
Operating Items
Amortization - Intangibles (Quarter) 0.11B0.11B0.10B0.11B0.10B0.10B0.11B0.12B0.11B0.11B0.11B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Depreciation & Amortization - Total (Quarter) 0.08B0.08B0.08B0.08B0.07B0.07B0.08B0.09B0.08B0.08B0.08B0.09B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.06B0.07B0.07B0.08B
Research & Development (Quarter) 0.08B0.01B0.04B0.08B0.05B0.09B0.11B0.09B0.06B0.07B0.11B0.15B0.15B0.06B0.07B0.06B0.16B0.15B0.16B0.15B0.07B0.16B0.07B0.05B0.06B0.05B0.23B0.05B0.27B0.26B0.30B0.28B0.06B0.31B0.07B0.33B0.34B0.02B0.03B0.36B0.02B0.02B0.38B0.03B0.04B0.03B0.43B0.43B0.05B0.04B0.06B0.04B0.05B0.49B0.52B0.51B0.53B0.54B0.56B
Wages, Salaries and Other (Quarter) 0.24B0.24B1.16B1.22B1.22B1.23B1.34B0.32B1.42B1.46B0.31B1.51B1.44B0.32B0.39B0.30B0.30B0.30B0.33B1.46B1.41B1.47B1.40B0.31B0.32B0.30B0.34B0.29B1.49B1.48B1.60B1.52B1.42B1.48B1.64B1.48B1.46B1.47B0.38B1.60B0.36B0.36B1.63B0.37B0.38B1.67B1.80B1.79B0.38B0.37B0.41B1.86B0.37B1.74B0.41B0.37B1.77B1.75B0.43B
Rent Expense (Quarter) 0.14B0.14B0.14B0.14B0.14B0.14B0.15B0.16B0.15B0.16B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.14B0.15B0.14B0.15B0.14B0.14B0.14B0.15B0.14B0.16B0.14B0.20B0.14B0.14B0.14B0.15B0.14B0.14B0.14B0.17B0.12B0.12B0.12B0.13B0.12B0.12B0.12B0.14B0.12B0.12B0.14B0.16B0.12B0.13B0.13B0.15B0.14B0.13B0.14B0.14B
Restructuring Costs (Quarter) 0.01B0.01B-0.01B0.14B0.01B-0.01B0.01B0.02B0.12B0.05B0.06B-0.00B0.01B0.01B-0.00B
Other Operating Expenses (Quarter) 1.97B2.15B2.05B2.15B2.17B2.03B2.26B2.45B2.40B2.50B2.43B2.35B2.43B2.62B3.17B2.42B2.34B2.29B2.32B2.27B2.34B2.29B2.35B2.40B2.39B2.41B2.56B2.49B2.25B2.26B2.41B2.28B2.45B2.14B2.75B2.25B2.20B2.53B2.73B2.37B2.63B2.78B2.46B2.85B2.94B3.52B2.64B2.55B2.94B2.91B3.77B3.02B2.89B2.48B2.69B2.60B2.55B2.55B2.65B
Operating Expenses (Quarter) 2.28B2.38B2.31B2.58B2.44B2.32B2.61B2.80B2.70B2.82B2.77B2.74B2.95B2.97B3.52B2.70B2.73B2.68B2.69B2.63B2.62B2.64B2.63B2.64B2.65B2.65B3.01B2.74B2.75B2.74B2.99B2.70B2.65B2.59B2.96B2.71B2.69B2.68B2.92B2.85B2.78B2.92B2.97B3.01B3.11B3.68B3.21B3.10B3.11B3.09B4.00B3.18B3.07B3.10B3.35B3.25B3.21B3.24B3.36B
EBIT (Quarter) 0.78B0.66B-3.85B0.80B1.00B1.15B0.97B1.16B1.10B1.19B1.10B1.01B0.90B1.75B0.25B1.17B1.23B1.19B0.94B1.21B1.29B1.42B1.25B1.37B1.53B1.68B1.10B1.91B2.03B2.08B2.00B2.27B2.45B2.50B2.73B1.98B1.34B1.27B1.00B1.24B1.31B1.21B1.12B1.00B1.43B1.69B2.83B4.10B5.51B5.83B5.14B6.38B6.89B7.13B6.75B6.49B7.24B7.21B6.81B
Non-operating items
Non Operating Investment Income (Quarter) 0.02B0.03B0.01B0.01B0.02B-0.02B-0.05B0.00B0.00B0.00B0.01B-0.00B-0.03B
Interest & Investment Income (Quarter) -0.02B0.04B0.12B0.08B0.07B0.07B0.14B-0.11B0.22B0.06B0.17B0.14B0.14B0.12B0.04B0.06B0.04B-0.02B0.02B-0.01B0.01B0.02B0.01B0.04B0.01B0.01B0.02B-0.01B0.01B0.01B-0.02B0.03B0.01B0.00B0.02B-0.04B0.05B0.03B0.04B
Net income details
EBT (Quarter) 0.57B0.51B-3.96B0.67B0.88B1.01B0.83B0.97B0.95B1.03B0.94B0.93B0.81B1.66B0.16B1.09B1.17B1.11B0.87B1.09B1.17B1.32B1.15B1.21B1.31B1.37B0.73B1.44B1.39B1.33B1.02B1.19B1.28B1.29B1.82B1.23B1.18B1.16B0.90B1.15B1.27B1.16B1.06B0.92B1.09B0.63B0.69B1.29B1.39B1.33B0.28B1.32B1.53B1.52B1.47B1.52B1.84B1.85B1.84B
Tax Provisions (Quarter) 0.16B0.01B-1.53B-0.04B0.26B0.30B0.22B0.27B0.28B0.28B0.28B0.23B0.22B0.56B-0.09B0.28B0.28B0.28B0.17B0.28B0.29B0.32B0.28B0.27B0.33B0.35B-0.45B0.28B0.29B0.22B0.15B0.24B0.26B0.25B0.37B0.27B0.22B0.21B0.15B0.22B0.24B0.22B0.20B0.15B0.23B0.24B0.14B0.31B0.32B0.28B0.07B0.30B0.36B0.34B0.32B0.30B0.40B0.40B0.38B
Profit After Tax (Quarter) 0.41B0.50B-2.44B0.59B0.58B0.70B0.61B0.69B0.67B0.76B0.65B0.69B0.58B1.11B0.26B0.78B0.89B0.83B0.69B0.81B0.88B0.99B0.87B0.92B0.98B1.02B1.18B1.17B1.11B1.11B0.87B0.95B1.02B1.04B1.45B0.98B0.96B0.94B0.76B0.93B1.03B0.95B0.86B0.77B0.86B0.39B0.54B0.98B1.07B1.04B0.21B1.02B1.17B1.19B1.16B1.22B1.42B1.45B1.44B
Net Income - Minority (Quarter) -0.03B-0.09B
Income from Non-Controlling Interests (Quarter) 0.00B-0.00B0.00B0.00B0.03B0.03B-0.01B0.01B0.04B0.02B0.01B0.02B0.02B0.02B0.02B0.03B0.04B-0.01B0.00B-0.01B0.00B0.01B0.00B0.01B0.00B0.00B0.01B-0.01B0.01B0.00B-0.01B0.01B0.00B0.00B0.01B-0.02B0.01B0.01B0.01B0.01B0.01B-0.00B0.01B-0.01B-0.01B0.00B0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B
Income from Continuing Operations (Quarter) 0.41B0.50B-2.44B0.71B0.63B0.70B0.61B0.70B0.67B0.76B0.66B0.69B0.59B1.11B0.26B0.81B0.89B0.83B0.70B0.81B0.88B0.99B0.87B0.94B0.98B1.02B1.18B1.16B1.11B1.11B0.87B0.96B1.02B1.04B1.45B0.96B0.96B0.94B0.76B0.93B1.03B0.94B0.87B0.77B0.86B0.39B0.54B0.98B1.07B1.04B0.21B1.03B1.17B1.19B1.16B1.22B1.44B1.46B1.47B
Consolidated Net Income (Quarter) -0.04B-0.14B-0.02B-0.12B-0.07B-0.02B-0.00B-0.01B0.67B0.76B0.66B0.69B0.59B1.11B0.26B0.81B0.89B0.83B0.70B0.81B0.88B0.99B0.87B0.94B0.98B1.02B1.18B1.16B1.11B1.11B0.87B0.96B1.02B1.04B1.45B0.96B0.96B0.94B0.76B0.93B1.03B0.94B0.87B0.77B0.86B0.39B0.54B0.98B1.07B1.04B0.21B1.03B1.17B1.19B1.16B1.22B1.44B1.46B1.47B
Income towards Parent Company (Quarter) -0.04B-0.14B-0.02B-0.14B-0.07B-0.02B-0.00B-0.10B0.67B0.76B0.66B0.69B0.59B1.11B0.26B0.81B0.89B0.83B0.70B0.81B0.88B0.99B0.87B0.94B0.98B1.02B1.18B1.16B1.11B1.11B0.87B0.96B1.02B1.04B1.45B0.96B0.96B0.94B0.76B0.93B1.03B0.94B0.87B0.77B0.86B0.39B0.54B0.98B1.07B1.04B0.21B1.03B1.17B1.19B1.16B1.22B1.44B1.46B1.47B
Preferred Dividend Payments (Quarter) 0.05B0.24B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.01B0.02B0.01B0.06B0.01B0.05B0.01B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.06B0.05B0.07B0.03B0.07B0.04B0.07B0.03B0.03B0.05B0.07B0.03B0.07B0.03B0.07B0.03B0.11B0.03B
Net Income towards Common Stockholders (Quarter) 0.32B0.18B-2.46B0.59B0.56B0.66B0.62B0.68B0.61B0.73B0.64B0.66B0.54B1.05B0.21B0.75B0.82B0.82B0.64B0.79B0.82B0.96B0.82B0.87B0.91B0.97B1.13B1.14B1.05B1.07B0.83B0.91B0.97B1.00B1.39B0.94B0.90B0.88B0.70B0.86B0.99B0.88B0.82B0.70B0.83B0.32B0.51B0.91B1.04B0.96B0.16B0.95B1.14B1.11B1.13B1.15B1.39B1.34B1.43B
Additional items
EPS (Basic) (Quarter) 0.310.23-2.040.490.460.550.510.550.500.590.530.570.480.930.180.670.740.740.580.730.760.900.770.830.880.941.091.111.041.070.840.941.011.071.521.051.010.980.790.971.141.041.010.861.030.390.631.131.321.230.211.261.531.511.561.591.951.902.04
EPS (Weighted Average and Diluted) (Quarter) 0.280.23-2.040.590.460.550.510.540.500.590.530.570.480.930.180.670.730.740.570.730.750.900.770.830.880.941.081.101.031.060.840.941.011.071.521.051.010.980.790.971.131.041.010.861.030.390.621.131.311.230.211.251.521.501.541.581.931.882.01
Shares Outstanding (Weighted Average) (Quarter) 1.15B1.16B1.17B1.18B1.20B1.20B1.21B1.21B1.23B1.23B1.23B1.14B1.14B1.13B1.13B1.12B1.12B1.11B1.10B1.08B1.07B1.07B1.07B1.04B1.04B1.04B1.03B1.02B1.01B1.00B1.00B0.96B0.95B0.93B0.94B0.89B0.89B0.89B0.89B0.88B0.88B0.84B0.85B0.81B0.81B0.81B0.81B0.80B0.80B0.79B0.78B0.76B0.75B0.74B0.74B0.72B0.71B0.71B0.71B
Shares Outstanding (Diluted Average) (Quarter) 1.15B1.16B1.17B1.18B0.01B1.21B0.01B1.22B0.01B1.23B1.22B1.14B1.14B1.13B1.14B1.13B1.12B1.12B1.11B1.09B0.01B1.07B1.07B1.05B1.04B0.01B0.01B1.02B1.02B0.01B0.01B0.97B0.95B0.94B0.01B0.90B0.00B0.00B0.00B0.00B0.00B0.00B0.86B0.00B0.81B0.81B0.81B0.81B0.80B0.78B0.00B0.76B0.75B0.75B0.01B0.01B0.01B0.01B0.01B
EBITDA (Quarter) 0.85B0.73B-3.78B0.88B1.08B1.22B1.05B1.25B1.18B1.27B1.18B1.09B0.98B1.83B0.33B1.24B1.30B1.26B1.01B1.27B1.35B1.48B1.31B1.43B1.59B1.74B1.16B1.97B2.10B2.15B2.08B2.27B2.45B2.50B2.73B1.98B1.34B1.27B1.00B1.24B1.31B1.21B1.12B1.00B1.43B1.69B2.83B4.10B5.51B5.83B5.14B6.38B6.89B7.13B6.75B6.49B7.24B7.21B6.81B
Tax Rate (Quarter) 28.15%2.34%38.51%-6.10%29.19%30.22%26.38%27.32%29.40%26.79%29.74%25.05%26.76%33.45%-56.71%25.69%23.69%25.43%20.09%25.94%24.89%24.60%24.31%22.31%25.38%25.44%-62.23%19.53%20.52%16.49%14.71%19.87%20.54%19.11%20.47%21.60%18.29%18.41%16.39%19.17%19.01%18.85%18.40%16.67%21.10%38.41%20.73%23.76%22.69%21.46%26.16%22.43%23.38%22.03%21.40%19.71%21.97%21.33%20.38%